(Q3)Apr 30, 2024 | (Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | (Q1)Oct 31, 2022 | (FY)Jul 31, 2022 | (Q4)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -73.27%-266.52K | 81.63%-94.91K | 37.76%-124.23K | 25.50%-1.13M | -21.13%-263.47K | 13.41%-153.82K | 17.65%-516.71K | 59.99%-199.61K | 38.17%-1.52M | 77.82%-217.52K |
Net income from continuing operations | 52.88%-351.95K | 90.85%-54.81K | 40.80%-224K | -48.35%-2.41M | -134.13%-690.71K | -55.11%-746.88K | -28.04%-599K | 1.33%-378.4K | 52.95%-1.63M | 74.84%-295.01K |
Operating gains losses | 96.03%-575 | ---108.39K | ---575 | --67.1K | --32.89K | ---14.5K | ---- | ---- | ---- | ---- |
Depreciation and amortization | -14.46%15.2K | -14.45%15.2K | -26.57%15.2K | -29.79%61.4K | -79.63%5.16K | -14.15%17.77K | -14.17%17.77K | 0.00%20.7K | -6.50%87.45K | 43.16%25.35K |
Remuneration paid in stock | ---- | ---- | ---- | --457.84K | ---- | ---- | ---- | ---- | --0 | ---- |
Remuneration paid in stock | ---- | ---- | ---- | --342.52K | --0 | ---- | ---- | ---- | --0 | --0 |
Other non cashItems | 66.09%57.45K | -0.98%37.59K | 79.07%34.94K | 70.86%123.02K | 129.30%30.95K | 77.58%34.59K | 94.57%37.97K | 0.00%19.51K | 16.13%72K | 111.56%13.5K |
Change In working capital | -93.72%13.35K | 169.97%15.5K | -63.77%50.2K | 532.13%229.5K | -358.03%-99.72K | -19.30%212.8K | 88.91%-22.15K | 189.03%138.57K | 90.81%-53.11K | 125.21%38.64K |
-Change in receivables | -164.03%-3.23K | 81.54%-2.06K | -144.08%-1.42K | -51.75%3.18K | 292.49%6.06K | 173.97%5.04K | -4,589.92%-11.14K | 8.44%3.21K | 1,190.61%6.6K | -86.57%1.55K |
-Change in inventory | --0 | --0 | --0 | 84.40%-47.84K | 92.33%-12.93K | -123.25%-42.21K | 98.92%-2.1K | 107.49%9.39K | -196.68%-306.64K | -246.30%-168.59K |
-Change in prepaid assets | -150.07%-10.51K | 118.62%893 | -105.56%-628 | 291.07%28.06K | 108.82%561 | 104.26%20.99K | 16.71%-4.8K | 187.96%11.3K | -26.62%-14.68K | 38.64%-6.36K |
-Change in payables and accrued expense | -83.38%27.09K | -89.87%16.66K | -54.44%52.24K | -5.93%246.1K | -192.44%-196.01K | 132.63%162.97K | 155,258.49%164.47K | 662.92%114.67K | 156.44%261.62K | 178.64%212.04K |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | --66K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -73.39%-266.52K | 81.63%-94.91K | 37.76%-124.23K | 25.50%-1.13M | -21.18%-263.58K | 13.48%-153.71K | 17.65%-516.71K | 59.99%-199.61K | 38.17%-1.52M | 77.82%-217.52K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -94.39%575 | 153.07%160K | 575 | -731.01%-285.5K | 203.58%5.76K | 206.37%10.26K | -4,773.36%-301.52K | 0 | -105.35%-34.36K | 78.11%-5.56K |
Net PPE purchase and sale | -94.39%575 | 153.07%160K | --575 | -731.01%-285.5K | 203.58%5.76K | 206.37%10.26K | -4,773.36%-301.52K | --0 | -109.03%-34.36K | 66.85%-5.56K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -94.39%575 | 153.07%160K | --575 | -731.01%-285.5K | 203.58%5.76K | 206.37%10.26K | -4,773.36%-301.52K | --0 | -105.35%-34.36K | 78.11%-5.56K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 191.85%188.2K | -93.44%58.74K | -40.28%117.87K | 675.35%1.42M | 153.25%266.28K | -46.34%64.49K | 5,163.99%895.01K | 918.88%197.36K | -93.10%183.55K | -19.72%105.15K |
Net issuance payments of debt | -441.28%-19.49K | 3.59%-29.41K | 283.01%33.39K | -11.58%-56.73K | -259.36%-4.38K | 80.87%-3.6K | -72.58%-30.5K | -6.71%-18.25K | 76.21%-50.85K | -82.30%2.75K |
Net common stock issuance | --0 | ---- | ---- | --541.9K | --0 | --81K | ---- | ---- | --0 | --0 |
Net other financing activities | 1,708.23%207.69K | -81.03%88.15K | -60.82%84.48K | 300.17%937.97K | 164.34%270.67K | -109.29%-12.91K | --464.61K | 3,179.65%215.61K | 8,531.40%234.39K | 228.80%102.39K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 191.85%188.2K | -93.44%58.74K | -40.28%117.87K | 675.35%1.42M | 153.25%266.28K | -46.34%64.49K | 5,163.99%895.01K | 918.88%197.36K | -93.10%183.55K | -19.72%105.15K |
Net cash flow | ||||||||||
Beginning cash position | 52.56%137.95K | 3.51%14.12K | 25.25%19.91K | -98.85%15.9K | -91.44%11.45K | -55.00%90.42K | -98.40%13.64K | -98.85%15.9K | 153.57%1.39M | -94.09%133.82K |
Current changes in cash | 1.55%-77.74K | 61.28%123.83K | -156.72%-5.79K | 100.29%4.01K | 107.17%8.45K | -17.65%-78.96K | 111.79%76.78K | 99.58%-2.26K | -263.22%-1.37M | 86.52%-117.93K |
End cash Position | 425.65%60.21K | 52.56%137.95K | 3.51%14.12K | 25.25%19.91K | 25.25%19.91K | -91.44%11.45K | -55.00%90.42K | -98.40%13.64K | -98.85%15.9K | -98.85%15.9K |
Free cash from | -85.79%-266.52K | 88.40%-94.91K | 37.76%-124.23K | 7.49%-1.44M | -24.66%-278.09K | 23.41%-143.45K | -29.14%-818.23K | 61.01%-199.61K | 37.35%-1.56M | 77.64%-223.07K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.