(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -83.38%119K | -79.73%136K | -97.51%95K | -97.51%95K | -96.29%158K | -85.98%716K | -92.42%671K | -60.07%3.81M | -60.07%3.81M | -63.97%4.26M |
-Cash and cash equivalents | -83.38%119K | -79.73%136K | -97.51%95K | -97.51%95K | -96.29%158K | -85.98%716K | -92.42%671K | -60.07%3.81M | -60.07%3.81M | -63.97%4.26M |
Receivables | -3.90%10.71M | -2.54%10.47M | 42.73%12.07M | 42.73%12.07M | 7.75%12.3M | 9.88%11.14M | 15.50%10.75M | 17.44%8.45M | 17.44%8.45M | 24.33%11.41M |
-Accounts receivable | -3.90%10.71M | -2.54%10.47M | 42.73%12.07M | 42.73%12.07M | 7.75%12.3M | 9.88%11.14M | 15.50%10.75M | 17.44%8.45M | 17.44%8.45M | 40.01%11.41M |
Inventory | 4.85%15.83M | -25.38%14.93M | -0.62%14.2M | -0.62%14.2M | -20.18%15.05M | -20.29%15.1M | -0.89%20.01M | -29.04%14.29M | -29.04%14.29M | -8.57%18.85M |
Prepaid assets | ---- | ---- | ---- | ---- | -47.55%139K | 24.11%139K | -76.73%138K | ---- | ---- | -43.01%265K |
Restricted cash | -16.67%150K | -70.00%150K | --150K | --150K | --150K | --180K | --500K | --0 | --0 | ---- |
Other current assets | -5.12%945K | 18.59%1.92M | 145.04%1.51M | 145.04%1.51M | -19.58%727K | -14.73%996K | 13.14%1.62M | -4.95%615K | -4.95%615K | 44.41%904K |
Total current assets | -9.91%29.23M | -13.64%29.09M | -11.15%29.57M | -11.15%29.57M | -14.55%30.5M | -8.52%32.44M | -16.57%33.68M | -13.15%33.28M | -13.15%33.28M | -16.44%35.69M |
Non current assets | ||||||||||
Net PPE | -2.21%7.08M | -36.43%6.86M | -5.13%6.98M | -5.13%6.98M | -32.07%7.17M | -30.06%7.24M | 4.26%10.79M | -30.33%7.36M | -30.33%7.36M | -4.44%10.56M |
-Gross PPE | 3.92%24.7M | -29.08%24.21M | 2.95%24.06M | 2.95%24.06M | -28.06%23.97M | -27.60%23.77M | 4.92%34.13M | -28.04%23.37M | -28.04%23.37M | 1.66%33.32M |
-Accumulated depreciation | -6.61%-17.62M | 25.67%-17.35M | -6.66%-17.08M | -6.66%-17.08M | 26.20%-16.8M | 26.47%-16.53M | -5.23%-23.34M | 26.94%-16.01M | 26.94%-16.01M | -4.76%-22.77M |
Non current deferred assets | ---- | ---- | --0 | --0 | --0 | --0 | 19.62%1.07M | 16.44%1.05M | 16.44%1.05M | 600.80%876K |
Other non current assets | -75.58%42K | -86.50%42K | -98.84%42K | -98.84%42K | -86.71%42K | -45.57%172K | -2.20%311K | 1,025.55%3.61M | 1,025.55%3.61M | -2.47%316K |
Total non current assets | -3.91%7.12M | -43.29%6.9M | -41.58%7.02M | -41.58%7.02M | -38.60%7.21M | -35.84%7.41M | 5.27%12.17M | 2.02%12.02M | 2.02%12.02M | 2.20%11.75M |
Total assets | -8.79%36.35M | -21.51%35.99M | -19.22%36.59M | -19.22%36.59M | -20.51%37.71M | -15.24%39.86M | -11.71%45.85M | -9.58%45.29M | -9.58%45.29M | -12.49%47.44M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -16.25%2.43M | -47.66%2.14M | 12.01%2.06M | 12.01%2.06M | -9.65%2.96M | 6.88%2.9M | 75.17%4.09M | 177.53%1.84M | 177.53%1.84M | 108.80%3.27M |
-accounts payable | -16.25%2.43M | -47.66%2.14M | 12.01%2.06M | 12.01%2.06M | -9.65%2.96M | 6.88%2.9M | 75.17%4.09M | 177.53%1.84M | 177.53%1.84M | 108.80%3.27M |
Current accrued expenses | 161.91%2.28M | 43.69%2.51M | 150.87%2.45M | 150.87%2.45M | 11.54%1.47M | -29.06%869K | 29.47%1.74M | -30.91%977K | -30.91%977K | -62.93%1.32M |
Current debt and capital lease obligation | -60.16%1.47M | 113.95%2.01M | 319.76%2.1M | 319.76%2.1M | 801.67%2.16M | 1,349.80%3.7M | 253.01%939K | 81.52%501K | 81.52%501K | -70.04%240K |
-Current debt | -60.16%1.47M | 113.95%2.01M | 319.76%2.1M | 319.76%2.1M | 801.67%2.16M | 1,349.80%3.7M | 253.01%939K | 81.52%501K | 81.52%501K | -43.26%240K |
-Current capital lease obligation | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Other current liabilities | -99.13%24K | --32K | -87.79%213K | -87.79%213K | --1.74M | --2.76M | ---- | --1.75M | --1.75M | ---- |
Current liabilities | -37.57%7.29M | -7.59%7.61M | 27.73%7.93M | 27.73%7.93M | 46.78%9.71M | 97.30%11.68M | 42.72%8.23M | 46.12%6.21M | 46.12%6.21M | -18.17%6.61M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -93.25%326K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -93.25%326K |
Employee benefits | 4.63%4.2M | 4.78%4.19M | 4.78%4.17M | 4.78%4.17M | -30.49%4M | -29.91%4.02M | -30.25%4M | -30.62%3.98M | -30.62%3.98M | 124.92%5.75M |
Total non current liabilities | 4.63%4.2M | 4.78%4.19M | 4.78%4.17M | 4.78%4.17M | -34.22%4M | -34.28%4.02M | -61.64%4M | -62.07%3.98M | -62.07%3.98M | -17.74%6.08M |
Total liabilities | -26.77%11.49M | -3.55%11.8M | 18.77%12.09M | 18.77%12.09M | 7.99%13.7M | 30.46%15.69M | -24.46%12.23M | -30.86%10.18M | -30.86%10.18M | -17.96%12.69M |
Shareholders'equity | ||||||||||
Share capital | 0.19%525K | 0.38%525K | 0.38%525K | 0.38%525K | 0.38%525K | 0.19%524K | 0.00%523K | 0.00%523K | 0.00%523K | 0.00%523K |
-common stock | 0.19%525K | 0.38%525K | 0.38%525K | 0.38%525K | 0.38%525K | 0.19%524K | 0.00%523K | 0.00%523K | 0.00%523K | 0.00%523K |
Retained earnings | 3.41%13.13M | -43.36%12.57M | -45.44%12.95M | -45.44%12.95M | -50.16%12.49M | -49.97%12.69M | -15.24%22.19M | -8.19%23.74M | -8.19%23.74M | -6.39%25.06M |
Paid-in capital | 1.20%14.76M | 0.60%14.66M | 0.42%14.62M | 0.42%14.62M | 0.47%14.6M | 0.54%14.59M | 0.49%14.57M | 0.39%14.56M | 0.39%14.56M | 0.26%14.54M |
Less: Treasury stock | -2.13%1.15M | -4.37%1.14M | -4.70%1.16M | -4.70%1.16M | -8.43%1.15M | -9.22%1.17M | -10.26%1.19M | -10.01%1.21M | -10.01%1.21M | -8.31%1.26M |
Gains losses not affecting retained earnings | -1.64%-2.35M | -1.98%-2.37M | -2.23%-2.39M | -2.23%-2.39M | 40.27%-2.3M | 40.17%-2.31M | 40.20%-2.32M | 40.20%-2.34M | 40.20%-2.34M | -193.28%-3.84M |
Other equity interest | 64.33%-56K | 64.33%-56K | 64.33%-56K | 64.33%-56K | 39.15%-157K | 39.15%-157K | 39.15%-157K | 39.15%-157K | 39.15%-157K | 28.13%-258K |
Total stockholders'equity | 2.88%24.86M | -28.04%24.19M | -30.24%24.49M | -30.24%24.49M | -30.91%24.01M | -30.94%24.16M | -5.93%33.62M | -0.72%35.11M | -0.72%35.11M | -10.30%34.76M |
Total equity | 2.88%24.86M | -28.04%24.19M | -30.24%24.49M | -30.24%24.49M | -30.91%24.01M | -30.94%24.16M | -5.93%33.62M | -0.72%35.11M | -0.72%35.11M | -10.30%34.76M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data