US Stock MarketDetailed Quotes

SW Smurfit WestRock

Watchlist
  • 44.210
  • -1.500-3.28%
Close Mar 21 16:00 ET
  • 44.540
  • +0.330+0.75%
Pre 04:00 ET
23.08BMarket Cap72.12P/E (TTM)

Smurfit WestRock Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q2)Jun 30, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-14.50%855M
-14.50%855M
--951M
396.60%3.32B
20.01%1B
20.01%1B
32.74%668.35M
-15.31%833.25M
-15.31%833.25M
-31.87%503.49M
-Cash and cash equivalents
-14.50%855M
-14.50%855M
--951M
396.60%3.32B
20.01%1B
20.01%1B
32.74%668.35M
-15.31%833.25M
-15.31%833.25M
-31.87%503.49M
Receivables
127.96%4.12B
127.96%4.12B
--4.61B
-26.11%1.98B
-25.97%1.81B
-25.97%1.81B
-8.37%2.68B
5.83%2.44B
5.83%2.44B
29.34%2.93B
-Accounts receivable
127.96%4.12B
127.96%4.12B
--4.61B
-26.11%1.98B
-11.74%1.81B
-11.74%1.81B
-8.37%2.68B
1.19%2.05B
1.19%2.05B
29.34%2.93B
-Taxes receivable
----
----
----
----
----
----
----
--0
--0
----
-Related party accounts receivable
----
----
----
----
----
----
----
-52.64%1.07M
-52.64%1.07M
----
-Other receivables
----
----
----
----
----
----
----
39.78%392.5M
39.78%392.5M
----
Inventory
195.10%3.55B
195.10%3.55B
--3.59B
-2.90%1.18B
-9.61%1.2B
-9.61%1.2B
-10.69%1.22B
11.31%1.33B
11.31%1.33B
32.17%1.37B
Prepaid assets
----
----
----
----
----
----
----
16.29%132.98M
16.29%132.98M
----
Restricted cash
----
----
----
--6M
----
----
----
-25.58%11.8M
-25.58%11.8M
-50.62%9.4M
Other current assets
173.26%1.53B
173.26%1.53B
--1.4B
--586M
--561M
--561M
----
----
----
----
Total current assets
120.02%10.06B
120.02%10.06B
--10.55B
54.66%7.08B
-5.49%4.57B
-5.49%4.57B
-5.30%4.58B
4.57%4.84B
4.57%4.84B
18.99%4.83B
Non current assets
Net PPE
291.56%22.68B
291.56%22.68B
--23.21B
-1.18%5.58B
8.52%5.79B
8.52%5.79B
12.25%5.64B
1.77%5.34B
1.77%5.34B
3.20%5.03B
-Gross PPE
142.42%29.83B
142.42%29.83B
--30.37B
-1.18%5.58B
6.79%12.31B
6.79%12.31B
12.25%5.64B
0.75%11.52B
0.75%11.52B
3.20%5.03B
-Accumulated depreciation
-9.84%-7.16B
-9.84%-7.16B
---7.17B
----
-5.29%-6.51B
-5.29%-6.51B
----
0.12%-6.19B
0.12%-6.19B
----
Goodwill and other intangible assets
159.44%7.94B
159.44%7.94B
--8.31B
2.50%2.96B
6.79%3.06B
6.79%3.06B
0.30%2.89B
-7.02%2.87B
-7.02%2.87B
-5.21%2.88B
-Goodwill
140.04%6.82B
140.04%6.82B
--7.22B
--2.76B
7.95%2.84B
7.95%2.84B
----
-7.40%2.63B
-7.40%2.63B
----
-Other intangible assets
412.39%1.12B
412.39%1.12B
--1.09B
--207M
-6.32%218M
-6.32%218M
----
-2.59%232.71M
-2.59%232.71M
----
Investments and advances
----
----
----
----
----
----
20.04%32.6M
2.61%27.88M
2.61%27.88M
-0.77%27.16M
Non current accounts receivable
----
----
----
----
----
----
52.99%54.34M
42.07%41.82M
42.07%41.82M
14.79%35.52M
Related parties assets
----
----
----
----
----
----
----
-52.64%1.07M
-52.64%1.07M
----
Financial assets
----
----
----
----
----
----
--0
-5.28%2.14M
-5.28%2.14M
--5.22M
Non current deferred assets
----
----
----
----
----
----
31.84%159.75M
-10.37%151.21M
-10.37%151.21M
-36.36%121.17M
Defined pension benefit
2,089.66%635M
2,089.66%635M
--615M
----
59.07%29M
59.07%29M
-69.11%20.65M
--18.23M
--18.23M
--66.85M
Other non current assets
308.49%2.46B
308.49%2.46B
--2.35B
353.46%616M
460.43%601M
460.43%601M
15.08%135.84M
14.12%107.24M
14.12%107.24M
-5.53%118.04M
Total non current assets
255.49%33.7B
255.49%33.7B
--34.48B
2.45%9.16B
10.89%9.48B
10.89%9.48B
7.89%8.94B
-1.12%8.55B
-1.12%8.55B
-0.03%8.28B
Total assets
211.43%43.76B
211.43%43.76B
--45.03B
20.13%16.23B
4.97%14.05B
4.97%14.05B
3.03%13.51B
0.99%13.39B
0.99%13.39B
6.22%13.11B
Liabilities
Current liabilities
Payables
90.39%3.29B
90.39%3.29B
--3.36B
-39.76%1.55B
-15.19%1.73B
-15.19%1.73B
-14.09%2.56B
-2.67%2.04B
-2.67%2.04B
24.13%2.99B
-accounts payable
90.39%3.29B
90.39%3.29B
--3.36B
-38.21%1.55B
14.28%1.73B
14.28%1.73B
-15.35%2.5B
-5.88%1.51B
-5.88%1.51B
23.75%2.95B
-Total tax payable
----
----
----
----
----
----
104.60%64.12M
10.32%219.84M
10.32%219.84M
75.56%31.34M
-Due to related parties current
----
----
----
----
----
----
----
--0
--0
----
-Other payable
----
----
----
----
----
----
----
6.28%305.63M
6.28%305.63M
----
Current accrued expenses
157.19%715M
157.19%715M
--813M
----
-67.23%278M
-67.23%278M
----
1.11%848.27M
1.11%848.27M
----
Current provisions
----
----
----
----
----
----
47.08%89.11M
63.30%107.24M
63.30%107.24M
-70.57%60.59M
Current debt and capital lease obligation
1,250.00%1.05B
1,250.00%1.05B
--745M
81.69%387M
-59.59%78M
-59.59%78M
9.63%213M
3.33%193.03M
3.33%193.03M
6.71%194.29M
-Current debt
1,250.00%1.05B
1,250.00%1.05B
--745M
81.69%387M
-59.59%78M
-59.59%78M
9.63%213M
3.33%193.03M
3.33%193.03M
6.71%194.29M
Other current liabilities
187.81%1.39B
187.81%1.39B
--1.26B
1,639.14%756M
705.94%484M
705.94%484M
-7.52%43.47M
278.87%60.05M
278.87%60.05M
393.76%47.01M
Current liabilities
143.95%7.33B
143.95%7.33B
--7.13B
5.66%3.08B
-7.40%3.01B
-7.40%3.01B
-11.47%2.91B
1.42%3.25B
1.42%3.25B
17.30%3.29B
Non current liabilities
Long term provisions
----
----
----
----
----
----
9.51%43.47M
0.13%39.68M
0.13%39.68M
-31.93%39.69M
Long term debt and capital lease obligation
241.84%12.54B
241.84%12.54B
--13.17B
54.77%6.05B
-4.96%3.67B
-4.96%3.67B
3.46%3.91B
-4.99%3.86B
-4.99%3.86B
4.59%3.78B
-Long term debt
241.84%12.54B
241.84%12.54B
--13.17B
54.77%6.05B
-4.96%3.67B
-4.96%3.67B
3.46%3.91B
-4.99%3.86B
-4.99%3.86B
4.59%3.78B
Non current deferred liabilities
1,185.71%3.6B
1,185.71%3.6B
--3.68B
----
20.88%280M
20.88%280M
3.07%231.48M
2.81%231.64M
2.81%231.64M
-2.21%224.59M
Employee benefits
31.47%706M
31.47%706M
--788M
-11.76%491M
-6.23%537M
-6.23%537M
17.07%556.41M
-19.72%572.66M
-19.72%572.66M
-43.51%475.29M
Derivative product liabilities
----
----
----
----
----
----
-58.39%2.17M
-45.88%4.29M
-45.88%4.29M
-66.24%5.22M
Other non current liabilities
469.09%2.19B
469.09%2.19B
--2.27B
--680M
--385M
--385M
----
----
----
----
Total non current liabilities
290.86%19.04B
290.86%19.04B
--19.91B
51.39%7.22B
2.83%4.87B
2.83%4.87B
4.37%4.77B
-6.78%4.74B
-6.78%4.74B
-4.44%4.57B
Total liabilities
234.80%26.37B
234.80%26.37B
--27.04B
34.05%10.29B
-1.33%7.88B
-1.33%7.88B
-2.26%7.68B
-3.61%7.98B
-3.61%7.98B
3.60%7.85B
Shareholders'equity
Share capital
--1M
--1M
--1M
--0
--0
--0
--0
--0
--0
--0
-common stock
--1M
--1M
--1M
--0
--0
--0
--0
--0
--0
--0
-Preferred stock
--0
--0
--0
--0
--0
--0
----
----
----
----
Retained earnings
-16.22%2.95B
-16.22%2.95B
--3.18B
36.13%3.51B
53.21%3.52B
53.21%3.52B
23.26%2.58B
37.80%2.3B
37.80%2.3B
56.07%2.09B
Paid-in capital
346.10%15.95B
346.10%15.95B
--15.89B
24.50%3.58B
25.99%3.58B
25.99%3.58B
4.04%2.88B
-5.28%2.84B
-5.28%2.84B
-12.22%2.76B
Less: Treasury stock
2.20%93M
2.20%93M
--93M
9.71%93M
30.55%91M
30.55%91M
24.84%84.77M
4.35%69.71M
4.35%69.71M
-3.29%67.9M
Gains losses not affecting retained earnings
-70.72%-1.45B
-70.72%-1.45B
---1.01B
-1,593.20%-1.07B
-2,293.39%-847M
-2,293.39%-847M
-50.24%71.73M
-220.22%-35.39M
-220.22%-35.39M
426.68%144.15M
Other equity interest
----
----
----
----
----
----
20.91%381.45M
7.97%358.18M
7.97%358.18M
3.96%315.47M
Total stockholders'equity
181.91%17.36B
181.91%17.36B
--17.97B
1.77%5.93B
14.27%6.16B
14.27%6.16B
10.95%5.82B
8.69%5.39B
8.69%5.39B
10.48%5.25B
Noncontrolling interests
68.75%27M
68.75%27M
--27M
13.25%16M
14.77%16M
14.77%16M
4.04%14.13M
-5.28%13.94M
-5.28%13.94M
-12.22%13.58M
Total equity
181.62%17.39B
181.62%17.39B
--17.99B
1.80%5.94B
14.28%6.17B
14.28%6.17B
10.93%5.84B
8.65%5.4B
8.65%5.4B
10.40%5.26B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
--
--
--
--
--
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q2)Jun 30, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -14.50%855M-14.50%855M--951M396.60%3.32B20.01%1B20.01%1B32.74%668.35M-15.31%833.25M-15.31%833.25M-31.87%503.49M
-Cash and cash equivalents -14.50%855M-14.50%855M--951M396.60%3.32B20.01%1B20.01%1B32.74%668.35M-15.31%833.25M-15.31%833.25M-31.87%503.49M
Receivables 127.96%4.12B127.96%4.12B--4.61B-26.11%1.98B-25.97%1.81B-25.97%1.81B-8.37%2.68B5.83%2.44B5.83%2.44B29.34%2.93B
-Accounts receivable 127.96%4.12B127.96%4.12B--4.61B-26.11%1.98B-11.74%1.81B-11.74%1.81B-8.37%2.68B1.19%2.05B1.19%2.05B29.34%2.93B
-Taxes receivable ------------------------------0--0----
-Related party accounts receivable -----------------------------52.64%1.07M-52.64%1.07M----
-Other receivables ----------------------------39.78%392.5M39.78%392.5M----
Inventory 195.10%3.55B195.10%3.55B--3.59B-2.90%1.18B-9.61%1.2B-9.61%1.2B-10.69%1.22B11.31%1.33B11.31%1.33B32.17%1.37B
Prepaid assets ----------------------------16.29%132.98M16.29%132.98M----
Restricted cash --------------6M-------------25.58%11.8M-25.58%11.8M-50.62%9.4M
Other current assets 173.26%1.53B173.26%1.53B--1.4B--586M--561M--561M----------------
Total current assets 120.02%10.06B120.02%10.06B--10.55B54.66%7.08B-5.49%4.57B-5.49%4.57B-5.30%4.58B4.57%4.84B4.57%4.84B18.99%4.83B
Non current assets
Net PPE 291.56%22.68B291.56%22.68B--23.21B-1.18%5.58B8.52%5.79B8.52%5.79B12.25%5.64B1.77%5.34B1.77%5.34B3.20%5.03B
-Gross PPE 142.42%29.83B142.42%29.83B--30.37B-1.18%5.58B6.79%12.31B6.79%12.31B12.25%5.64B0.75%11.52B0.75%11.52B3.20%5.03B
-Accumulated depreciation -9.84%-7.16B-9.84%-7.16B---7.17B-----5.29%-6.51B-5.29%-6.51B----0.12%-6.19B0.12%-6.19B----
Goodwill and other intangible assets 159.44%7.94B159.44%7.94B--8.31B2.50%2.96B6.79%3.06B6.79%3.06B0.30%2.89B-7.02%2.87B-7.02%2.87B-5.21%2.88B
-Goodwill 140.04%6.82B140.04%6.82B--7.22B--2.76B7.95%2.84B7.95%2.84B-----7.40%2.63B-7.40%2.63B----
-Other intangible assets 412.39%1.12B412.39%1.12B--1.09B--207M-6.32%218M-6.32%218M-----2.59%232.71M-2.59%232.71M----
Investments and advances ------------------------20.04%32.6M2.61%27.88M2.61%27.88M-0.77%27.16M
Non current accounts receivable ------------------------52.99%54.34M42.07%41.82M42.07%41.82M14.79%35.52M
Related parties assets -----------------------------52.64%1.07M-52.64%1.07M----
Financial assets --------------------------0-5.28%2.14M-5.28%2.14M--5.22M
Non current deferred assets ------------------------31.84%159.75M-10.37%151.21M-10.37%151.21M-36.36%121.17M
Defined pension benefit 2,089.66%635M2,089.66%635M--615M----59.07%29M59.07%29M-69.11%20.65M--18.23M--18.23M--66.85M
Other non current assets 308.49%2.46B308.49%2.46B--2.35B353.46%616M460.43%601M460.43%601M15.08%135.84M14.12%107.24M14.12%107.24M-5.53%118.04M
Total non current assets 255.49%33.7B255.49%33.7B--34.48B2.45%9.16B10.89%9.48B10.89%9.48B7.89%8.94B-1.12%8.55B-1.12%8.55B-0.03%8.28B
Total assets 211.43%43.76B211.43%43.76B--45.03B20.13%16.23B4.97%14.05B4.97%14.05B3.03%13.51B0.99%13.39B0.99%13.39B6.22%13.11B
Liabilities
Current liabilities
Payables 90.39%3.29B90.39%3.29B--3.36B-39.76%1.55B-15.19%1.73B-15.19%1.73B-14.09%2.56B-2.67%2.04B-2.67%2.04B24.13%2.99B
-accounts payable 90.39%3.29B90.39%3.29B--3.36B-38.21%1.55B14.28%1.73B14.28%1.73B-15.35%2.5B-5.88%1.51B-5.88%1.51B23.75%2.95B
-Total tax payable ------------------------104.60%64.12M10.32%219.84M10.32%219.84M75.56%31.34M
-Due to related parties current ------------------------------0--0----
-Other payable ----------------------------6.28%305.63M6.28%305.63M----
Current accrued expenses 157.19%715M157.19%715M--813M-----67.23%278M-67.23%278M----1.11%848.27M1.11%848.27M----
Current provisions ------------------------47.08%89.11M63.30%107.24M63.30%107.24M-70.57%60.59M
Current debt and capital lease obligation 1,250.00%1.05B1,250.00%1.05B--745M81.69%387M-59.59%78M-59.59%78M9.63%213M3.33%193.03M3.33%193.03M6.71%194.29M
-Current debt 1,250.00%1.05B1,250.00%1.05B--745M81.69%387M-59.59%78M-59.59%78M9.63%213M3.33%193.03M3.33%193.03M6.71%194.29M
Other current liabilities 187.81%1.39B187.81%1.39B--1.26B1,639.14%756M705.94%484M705.94%484M-7.52%43.47M278.87%60.05M278.87%60.05M393.76%47.01M
Current liabilities 143.95%7.33B143.95%7.33B--7.13B5.66%3.08B-7.40%3.01B-7.40%3.01B-11.47%2.91B1.42%3.25B1.42%3.25B17.30%3.29B
Non current liabilities
Long term provisions ------------------------9.51%43.47M0.13%39.68M0.13%39.68M-31.93%39.69M
Long term debt and capital lease obligation 241.84%12.54B241.84%12.54B--13.17B54.77%6.05B-4.96%3.67B-4.96%3.67B3.46%3.91B-4.99%3.86B-4.99%3.86B4.59%3.78B
-Long term debt 241.84%12.54B241.84%12.54B--13.17B54.77%6.05B-4.96%3.67B-4.96%3.67B3.46%3.91B-4.99%3.86B-4.99%3.86B4.59%3.78B
Non current deferred liabilities 1,185.71%3.6B1,185.71%3.6B--3.68B----20.88%280M20.88%280M3.07%231.48M2.81%231.64M2.81%231.64M-2.21%224.59M
Employee benefits 31.47%706M31.47%706M--788M-11.76%491M-6.23%537M-6.23%537M17.07%556.41M-19.72%572.66M-19.72%572.66M-43.51%475.29M
Derivative product liabilities -------------------------58.39%2.17M-45.88%4.29M-45.88%4.29M-66.24%5.22M
Other non current liabilities 469.09%2.19B469.09%2.19B--2.27B--680M--385M--385M----------------
Total non current liabilities 290.86%19.04B290.86%19.04B--19.91B51.39%7.22B2.83%4.87B2.83%4.87B4.37%4.77B-6.78%4.74B-6.78%4.74B-4.44%4.57B
Total liabilities 234.80%26.37B234.80%26.37B--27.04B34.05%10.29B-1.33%7.88B-1.33%7.88B-2.26%7.68B-3.61%7.98B-3.61%7.98B3.60%7.85B
Shareholders'equity
Share capital --1M--1M--1M--0--0--0--0--0--0--0
-common stock --1M--1M--1M--0--0--0--0--0--0--0
-Preferred stock --0--0--0--0--0--0----------------
Retained earnings -16.22%2.95B-16.22%2.95B--3.18B36.13%3.51B53.21%3.52B53.21%3.52B23.26%2.58B37.80%2.3B37.80%2.3B56.07%2.09B
Paid-in capital 346.10%15.95B346.10%15.95B--15.89B24.50%3.58B25.99%3.58B25.99%3.58B4.04%2.88B-5.28%2.84B-5.28%2.84B-12.22%2.76B
Less: Treasury stock 2.20%93M2.20%93M--93M9.71%93M30.55%91M30.55%91M24.84%84.77M4.35%69.71M4.35%69.71M-3.29%67.9M
Gains losses not affecting retained earnings -70.72%-1.45B-70.72%-1.45B---1.01B-1,593.20%-1.07B-2,293.39%-847M-2,293.39%-847M-50.24%71.73M-220.22%-35.39M-220.22%-35.39M426.68%144.15M
Other equity interest ------------------------20.91%381.45M7.97%358.18M7.97%358.18M3.96%315.47M
Total stockholders'equity 181.91%17.36B181.91%17.36B--17.97B1.77%5.93B14.27%6.16B14.27%6.16B10.95%5.82B8.69%5.39B8.69%5.39B10.48%5.25B
Noncontrolling interests 68.75%27M68.75%27M--27M13.25%16M14.77%16M14.77%16M4.04%14.13M-5.28%13.94M-5.28%13.94M-12.22%13.58M
Total equity 181.62%17.39B181.62%17.39B--17.99B1.80%5.94B14.28%6.17B14.28%6.17B10.93%5.84B8.65%5.4B8.65%5.4B10.40%5.26B
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion------------------

Market Insights

Fed Rate Cut Beneficiaries Fed Rate Cut Beneficiaries

Stocks that are expected to benefit from a Federal Reserve rate cut. Information is provided by Futu and is a non-exhaustive list of all thematic stocks for reference purposes only. This section presents the top 5 stocks in Fed Rate Cut Beneficiaries, ranked from highest to lowest based on real-time market data. Stocks that are expected to benefit from a Federal Reserve rate cut. Information is provided by Futu and is a non-exhaustive list of all thematic stocks for reference purposes only. This section presents the top 5 stocks in Fed Rate Cut Beneficiaries, ranked from highest to lowest based on real-time market data.

Unlock Now
Discussing
Trump 2.0 Era: How will global markets evolve?
🎙️Discussion: 1. How will tariff policies affect the movement of key assets such as U.S. stocks, gold, and Bitcoin? 2. Given this context, Show More