US Stock MarketDetailed Quotes

SW Smurfit WestRock

Watchlist
  • 38.960
  • -0.350-0.89%
Close Aug 9 16:00 ET
  • 38.960
  • 0.0000.00%
Post 20:01 ET
20.24BMarket Cap31.44P/E (TTM)

Smurfit WestRock Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q2)Jun 30, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q2)Jun 30, 2022
(FY)Dec 31, 2021
(Q4)Dec 31, 2021
(Q2)Jun 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments
396.60%3.32B
18.07%983.81M
18.07%983.81M
32.74%668.35M
-15.31%833.25M
-15.31%833.25M
-31.87%503.49M
-10.22%983.9M
-10.22%983.9M
2.83%739M
-Cash and cash equivalents
396.60%3.32B
18.07%983.81M
18.07%983.81M
32.74%668.35M
-15.31%833.25M
-15.31%833.25M
-31.87%503.49M
-10.22%983.9M
-10.22%983.9M
2.83%739M
Receivables
--1.98B
----
----
----
----
----
----
----
----
----
-Accounts receivable
-26.11%1.98B
-11.67%1.81B
-11.67%1.81B
-8.37%2.68B
1.19%2.05B
1.19%2.05B
29.34%2.93B
23.24%2.02B
23.24%2.02B
26.91%2.26B
-Taxes receivable
----
--43.11M
--43.11M
----
--0
--0
----
----
----
----
-Other receivables
----
-7.88%362.57M
-7.88%362.57M
----
39.04%393.57M
39.04%393.57M
----
90.19%283.06M
90.19%283.06M
----
Inventory
-2.90%1.18B
-13.95%1.15B
-13.95%1.15B
-10.69%1.22B
11.31%1.33B
11.31%1.33B
32.17%1.37B
23.99%1.2B
23.99%1.2B
9.08%1.03B
Prepaid assets
----
0.58%133.75M
0.58%133.75M
----
16.29%132.98M
16.29%132.98M
----
16.22%114.35M
16.22%114.35M
----
Restricted cash
--6M
40.56%16.58M
40.56%16.58M
----
-25.58%11.8M
-25.58%11.8M
-50.62%9.4M
28.88%15.85M
28.88%15.85M
141.85%19.04M
Other current assets
--586M
----
----
----
----
----
----
----
----
----
Total current assets
54.66%7.08B
-6.71%4.51B
-6.71%4.51B
-5.30%4.58B
4.57%4.84B
4.57%4.84B
18.99%4.83B
15.39%4.62B
15.39%4.62B
16.39%4.06B
Non current assets
Net PPE
-1.18%5.58B
13.56%6.06B
13.56%6.06B
12.25%5.64B
1.77%5.34B
1.77%5.34B
3.20%5.03B
2.72%5.24B
2.72%5.24B
5.63%4.87B
-Gross PPE
-1.18%5.58B
9.56%12.62B
9.56%12.62B
12.25%5.64B
0.75%11.52B
0.75%11.52B
3.20%5.03B
1.89%11.44B
1.89%11.44B
5.63%4.87B
-Accumulated depreciation
----
-6.11%-6.56B
-6.11%-6.56B
----
0.12%-6.19B
0.12%-6.19B
----
-1.19%-6.19B
-1.19%-6.19B
----
Goodwill and other intangible assets
2.50%2.96B
3.00%2.95B
3.00%2.95B
0.30%2.89B
-7.02%2.87B
-7.02%2.87B
-5.21%2.88B
-1.81%3.08B
-1.81%3.08B
5.15%3.04B
-Goodwill
--2.76B
3.92%2.74B
3.92%2.74B
----
-7.40%2.63B
-7.40%2.63B
----
-1.39%2.84B
-1.39%2.84B
----
-Other intangible assets
--207M
-7.37%215.55M
-7.37%215.55M
----
-2.59%232.71M
-2.59%232.71M
----
-6.62%238.9M
-6.62%238.9M
----
Financial assets
----
--0
--0
--0
-5.28%2.14M
-5.28%2.14M
--5.22M
--2.26M
--2.26M
----
Defined pension benefit
----
27.33%23.21M
27.33%23.21M
-69.11%20.65M
--18.23M
--18.23M
--66.85M
--0
--0
----
Other non current assets
--616M
----
----
----
----
----
----
---22.64M
---22.64M
----
Total non current assets
2.45%9.16B
10.50%9.45B
10.50%9.45B
7.89%8.94B
-1.12%8.55B
-1.12%8.55B
-0.03%8.28B
-0.03%8.65B
-0.03%8.65B
4.67%8.29B
Total assets
20.13%16.23B
4.28%13.96B
4.28%13.96B
3.03%13.51B
0.99%13.39B
0.99%13.39B
6.22%13.11B
4.73%13.25B
4.73%13.25B
8.25%12.35B
Liabilities
Current liabilities
Payables
-39.76%1.55B
-11.95%1.79B
-11.95%1.79B
-14.09%2.56B
-2.67%2.04B
-2.67%2.04B
24.13%2.99B
32.87%2.09B
32.87%2.09B
19.73%2.41B
-accounts payable
-38.21%1.55B
-15.42%1.28B
-15.42%1.28B
-15.35%2.5B
-5.88%1.51B
-5.88%1.51B
23.75%2.95B
33.56%1.61B
33.56%1.61B
20.12%2.39B
-Total tax payable
----
-33.13%147.02M
-33.13%147.02M
104.60%64.12M
10.32%219.84M
10.32%219.84M
75.56%31.34M
29.61%199.27M
29.61%199.27M
-16.47%17.85M
-Other payable
----
20.44%368.1M
20.44%368.1M
----
6.28%305.63M
6.28%305.63M
----
31.36%287.58M
31.36%287.58M
----
Current provisions
----
27.82%137.07M
27.82%137.07M
47.08%89.11M
63.30%107.24M
63.30%107.24M
-70.57%60.59M
-75.84%65.67M
-75.84%65.67M
30.75%205.87M
Current debt and capital lease obligation
81.69%387M
0.21%193.44M
0.21%193.44M
9.63%213M
3.33%193.03M
3.33%193.03M
6.71%194.29M
-1.37%186.82M
-1.37%186.82M
-6.96%182.07M
-Current debt
--387M
----
----
----
----
----
----
----
----
----
Other current liabilities
--756M
----
----
----
----
----
----
----
----
----
Current liabilities
5.66%3.08B
-8.26%2.98B
-8.26%2.98B
-11.47%2.91B
1.42%3.25B
1.42%3.25B
17.30%3.29B
16.70%3.2B
16.70%3.2B
18.21%2.8B
Non current liabilities
Long term provisions
----
14.22%45.32M
14.22%45.32M
9.51%43.47M
0.13%39.68M
0.13%39.68M
-31.93%39.69M
-35.56%39.63M
-35.56%39.63M
-31.78%58.31M
Long term debt and capital lease obligation
54.77%6.05B
2.22%3.95B
2.22%3.95B
3.46%3.91B
-4.99%3.86B
-4.99%3.86B
4.59%3.78B
5.82%4.06B
5.82%4.06B
-13.94%3.61B
-Long term debt
--6.05B
----
----
----
----
----
----
----
----
----
Employee benefits
--491M
----
----
----
----
----
----
----
----
----
Derivative product liabilities
----
-74.23%1.11M
-74.23%1.11M
-58.39%2.17M
-45.88%4.29M
-45.88%4.29M
-66.24%5.22M
-62.10%7.93M
-62.10%7.93M
358.51%15.47M
Other non current liabilities
--680M
----
----
----
----
----
----
----
----
----
Total non current liabilities
51.39%7.22B
1.75%4.82B
1.75%4.82B
4.37%4.77B
-6.78%4.74B
-6.78%4.74B
-4.44%4.57B
-3.40%5.08B
-3.40%5.08B
-14.50%4.78B
Total liabilities
34.05%10.29B
-2.32%7.8B
-2.32%7.8B
-2.26%7.68B
-3.61%7.98B
-3.61%7.98B
3.60%7.85B
3.48%8.28B
3.48%8.28B
-4.76%7.58B
Shareholders'equity
Share capital
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
-common stock
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
-Preferred stock
--0
----
----
----
----
----
----
----
----
----
Retained earnings
36.13%3.51B
25.20%2.88B
25.20%2.88B
23.26%2.58B
37.80%2.3B
37.80%2.3B
56.07%2.09B
47.87%1.67B
47.87%1.67B
33.27%1.34B
Paid-in capital
24.50%3.58B
3.08%2.92B
3.08%2.92B
4.04%2.88B
-5.28%2.84B
-5.28%2.84B
-12.22%2.76B
-7.95%3B
-7.95%3B
40.97%3.15B
Less: Treasury stock
9.71%93M
22.11%85.12M
22.11%85.12M
24.84%84.77M
4.35%69.71M
4.35%69.71M
-3.29%67.9M
10.84%66.8M
10.84%66.8M
27.40%70.21M
Gains losses not affecting retained earnings
---1.07B
----
----
----
----
----
----
----
----
----
Other equity interest
----
16.35%416.74M
16.35%416.74M
20.91%381.45M
7.97%358.18M
7.97%358.18M
3.96%315.47M
11.92%331.74M
11.92%331.74M
24.34%303.46M
Total stockholders'equity
1.77%5.93B
14.05%6.15B
14.05%6.15B
10.95%5.82B
8.69%5.39B
8.69%5.39B
10.48%5.25B
6.92%4.96B
6.92%4.96B
38.50%4.75B
Noncontrolling interests
13.25%16M
11.01%15.48M
11.01%15.48M
4.04%14.13M
-5.28%13.94M
-5.28%13.94M
-12.22%13.58M
-7.95%14.72M
-7.95%14.72M
-1.75%15.47M
Total equity
1.80%5.94B
14.04%6.16B
14.04%6.16B
10.93%5.84B
8.65%5.4B
8.65%5.4B
10.40%5.26B
6.87%4.97B
6.87%4.97B
38.32%4.76B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(Q2)Jun 30, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q2)Jun 30, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q2)Jun 30, 2022(FY)Dec 31, 2021(Q4)Dec 31, 2021(Q2)Jun 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments 396.60%3.32B18.07%983.81M18.07%983.81M32.74%668.35M-15.31%833.25M-15.31%833.25M-31.87%503.49M-10.22%983.9M-10.22%983.9M2.83%739M
-Cash and cash equivalents 396.60%3.32B18.07%983.81M18.07%983.81M32.74%668.35M-15.31%833.25M-15.31%833.25M-31.87%503.49M-10.22%983.9M-10.22%983.9M2.83%739M
Receivables --1.98B------------------------------------
-Accounts receivable -26.11%1.98B-11.67%1.81B-11.67%1.81B-8.37%2.68B1.19%2.05B1.19%2.05B29.34%2.93B23.24%2.02B23.24%2.02B26.91%2.26B
-Taxes receivable ------43.11M--43.11M------0--0----------------
-Other receivables -----7.88%362.57M-7.88%362.57M----39.04%393.57M39.04%393.57M----90.19%283.06M90.19%283.06M----
Inventory -2.90%1.18B-13.95%1.15B-13.95%1.15B-10.69%1.22B11.31%1.33B11.31%1.33B32.17%1.37B23.99%1.2B23.99%1.2B9.08%1.03B
Prepaid assets ----0.58%133.75M0.58%133.75M----16.29%132.98M16.29%132.98M----16.22%114.35M16.22%114.35M----
Restricted cash --6M40.56%16.58M40.56%16.58M-----25.58%11.8M-25.58%11.8M-50.62%9.4M28.88%15.85M28.88%15.85M141.85%19.04M
Other current assets --586M------------------------------------
Total current assets 54.66%7.08B-6.71%4.51B-6.71%4.51B-5.30%4.58B4.57%4.84B4.57%4.84B18.99%4.83B15.39%4.62B15.39%4.62B16.39%4.06B
Non current assets
Net PPE -1.18%5.58B13.56%6.06B13.56%6.06B12.25%5.64B1.77%5.34B1.77%5.34B3.20%5.03B2.72%5.24B2.72%5.24B5.63%4.87B
-Gross PPE -1.18%5.58B9.56%12.62B9.56%12.62B12.25%5.64B0.75%11.52B0.75%11.52B3.20%5.03B1.89%11.44B1.89%11.44B5.63%4.87B
-Accumulated depreciation -----6.11%-6.56B-6.11%-6.56B----0.12%-6.19B0.12%-6.19B-----1.19%-6.19B-1.19%-6.19B----
Goodwill and other intangible assets 2.50%2.96B3.00%2.95B3.00%2.95B0.30%2.89B-7.02%2.87B-7.02%2.87B-5.21%2.88B-1.81%3.08B-1.81%3.08B5.15%3.04B
-Goodwill --2.76B3.92%2.74B3.92%2.74B-----7.40%2.63B-7.40%2.63B-----1.39%2.84B-1.39%2.84B----
-Other intangible assets --207M-7.37%215.55M-7.37%215.55M-----2.59%232.71M-2.59%232.71M-----6.62%238.9M-6.62%238.9M----
Financial assets ------0--0--0-5.28%2.14M-5.28%2.14M--5.22M--2.26M--2.26M----
Defined pension benefit ----27.33%23.21M27.33%23.21M-69.11%20.65M--18.23M--18.23M--66.85M--0--0----
Other non current assets --616M---------------------------22.64M---22.64M----
Total non current assets 2.45%9.16B10.50%9.45B10.50%9.45B7.89%8.94B-1.12%8.55B-1.12%8.55B-0.03%8.28B-0.03%8.65B-0.03%8.65B4.67%8.29B
Total assets 20.13%16.23B4.28%13.96B4.28%13.96B3.03%13.51B0.99%13.39B0.99%13.39B6.22%13.11B4.73%13.25B4.73%13.25B8.25%12.35B
Liabilities
Current liabilities
Payables -39.76%1.55B-11.95%1.79B-11.95%1.79B-14.09%2.56B-2.67%2.04B-2.67%2.04B24.13%2.99B32.87%2.09B32.87%2.09B19.73%2.41B
-accounts payable -38.21%1.55B-15.42%1.28B-15.42%1.28B-15.35%2.5B-5.88%1.51B-5.88%1.51B23.75%2.95B33.56%1.61B33.56%1.61B20.12%2.39B
-Total tax payable -----33.13%147.02M-33.13%147.02M104.60%64.12M10.32%219.84M10.32%219.84M75.56%31.34M29.61%199.27M29.61%199.27M-16.47%17.85M
-Other payable ----20.44%368.1M20.44%368.1M----6.28%305.63M6.28%305.63M----31.36%287.58M31.36%287.58M----
Current provisions ----27.82%137.07M27.82%137.07M47.08%89.11M63.30%107.24M63.30%107.24M-70.57%60.59M-75.84%65.67M-75.84%65.67M30.75%205.87M
Current debt and capital lease obligation 81.69%387M0.21%193.44M0.21%193.44M9.63%213M3.33%193.03M3.33%193.03M6.71%194.29M-1.37%186.82M-1.37%186.82M-6.96%182.07M
-Current debt --387M------------------------------------
Other current liabilities --756M------------------------------------
Current liabilities 5.66%3.08B-8.26%2.98B-8.26%2.98B-11.47%2.91B1.42%3.25B1.42%3.25B17.30%3.29B16.70%3.2B16.70%3.2B18.21%2.8B
Non current liabilities
Long term provisions ----14.22%45.32M14.22%45.32M9.51%43.47M0.13%39.68M0.13%39.68M-31.93%39.69M-35.56%39.63M-35.56%39.63M-31.78%58.31M
Long term debt and capital lease obligation 54.77%6.05B2.22%3.95B2.22%3.95B3.46%3.91B-4.99%3.86B-4.99%3.86B4.59%3.78B5.82%4.06B5.82%4.06B-13.94%3.61B
-Long term debt --6.05B------------------------------------
Employee benefits --491M------------------------------------
Derivative product liabilities -----74.23%1.11M-74.23%1.11M-58.39%2.17M-45.88%4.29M-45.88%4.29M-66.24%5.22M-62.10%7.93M-62.10%7.93M358.51%15.47M
Other non current liabilities --680M------------------------------------
Total non current liabilities 51.39%7.22B1.75%4.82B1.75%4.82B4.37%4.77B-6.78%4.74B-6.78%4.74B-4.44%4.57B-3.40%5.08B-3.40%5.08B-14.50%4.78B
Total liabilities 34.05%10.29B-2.32%7.8B-2.32%7.8B-2.26%7.68B-3.61%7.98B-3.61%7.98B3.60%7.85B3.48%8.28B3.48%8.28B-4.76%7.58B
Shareholders'equity
Share capital --0--0--0--0--0--0--0--0--0--0
-common stock --0--0--0--0--0--0--0--0--0--0
-Preferred stock --0------------------------------------
Retained earnings 36.13%3.51B25.20%2.88B25.20%2.88B23.26%2.58B37.80%2.3B37.80%2.3B56.07%2.09B47.87%1.67B47.87%1.67B33.27%1.34B
Paid-in capital 24.50%3.58B3.08%2.92B3.08%2.92B4.04%2.88B-5.28%2.84B-5.28%2.84B-12.22%2.76B-7.95%3B-7.95%3B40.97%3.15B
Less: Treasury stock 9.71%93M22.11%85.12M22.11%85.12M24.84%84.77M4.35%69.71M4.35%69.71M-3.29%67.9M10.84%66.8M10.84%66.8M27.40%70.21M
Gains losses not affecting retained earnings ---1.07B------------------------------------
Other equity interest ----16.35%416.74M16.35%416.74M20.91%381.45M7.97%358.18M7.97%358.18M3.96%315.47M11.92%331.74M11.92%331.74M24.34%303.46M
Total stockholders'equity 1.77%5.93B14.05%6.15B14.05%6.15B10.95%5.82B8.69%5.39B8.69%5.39B10.48%5.25B6.92%4.96B6.92%4.96B38.50%4.75B
Noncontrolling interests 13.25%16M11.01%15.48M11.01%15.48M4.04%14.13M-5.28%13.94M-5.28%13.94M-12.22%13.58M-7.95%14.72M-7.95%14.72M-1.75%15.47M
Total equity 1.80%5.94B14.04%6.16B14.04%6.16B10.93%5.84B8.65%5.4B8.65%5.4B10.40%5.26B6.87%4.97B6.87%4.97B38.32%4.76B
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg