US Stock MarketDetailed Quotes

SW Smurfit WestRock

Watchlist
  • 53.520
  • +0.530+1.00%
Close Feb 26 16:00 ET
  • 53.520
  • 0.0000.00%
Post 20:01 ET
27.85BMarket Cap87.31P/E (TTM)

Smurfit WestRock Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q2)Jun 30, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-13.09%855M
-13.09%855M
--951M
396.60%3.32B
18.07%983.81M
18.07%983.81M
32.74%668.35M
-15.31%833.25M
-15.31%833.25M
-31.87%503.49M
-Cash and cash equivalents
-13.09%855M
-13.09%855M
--951M
396.60%3.32B
18.07%983.81M
18.07%983.81M
32.74%668.35M
-15.31%833.25M
-15.31%833.25M
-31.87%503.49M
Receivables
86.04%4.12B
86.04%4.12B
--4.61B
-26.11%1.98B
-9.29%2.21B
-9.29%2.21B
-8.37%2.68B
5.83%2.44B
5.83%2.44B
29.34%2.93B
-Accounts receivable
127.79%4.12B
127.79%4.12B
--4.61B
-26.11%1.98B
-11.67%1.81B
-11.67%1.81B
-8.37%2.68B
1.19%2.05B
1.19%2.05B
29.34%2.93B
-Taxes receivable
----
----
----
----
--43.11M
--43.11M
----
--0
--0
----
-Related party accounts receivable
----
----
----
----
3.08%1.11M
3.08%1.11M
----
-52.64%1.07M
-52.64%1.07M
----
-Other receivables
----
----
----
----
-7.91%361.47M
-7.91%361.47M
----
39.78%392.5M
39.78%392.5M
----
Inventory
209.99%3.55B
209.99%3.55B
--3.59B
-2.90%1.18B
-13.95%1.15B
-13.95%1.15B
-10.69%1.22B
11.31%1.33B
11.31%1.33B
32.17%1.37B
Prepaid assets
----
----
----
----
0.58%133.75M
0.58%133.75M
----
16.29%132.98M
16.29%132.98M
----
Restricted cash
----
----
----
--6M
40.56%16.58M
40.56%16.58M
----
-25.58%11.8M
-25.58%11.8M
-50.62%9.4M
Other current assets
--1.53B
--1.53B
--1.4B
--586M
----
----
----
----
----
----
Total current assets
122.89%10.06B
122.89%10.06B
--10.55B
54.66%7.08B
-6.71%4.51B
-6.71%4.51B
-5.30%4.58B
4.57%4.84B
4.57%4.84B
18.99%4.83B
Non current assets
Net PPE
274.19%22.68B
274.19%22.68B
--23.21B
-1.18%5.58B
13.56%6.06B
13.56%6.06B
12.25%5.64B
1.77%5.34B
1.77%5.34B
3.20%5.03B
-Gross PPE
----
----
--30.37B
-1.18%5.58B
9.56%12.62B
9.56%12.62B
12.25%5.64B
0.75%11.52B
0.75%11.52B
3.20%5.03B
-Accumulated depreciation
----
----
---7.17B
----
-6.11%-6.56B
-6.11%-6.56B
----
0.12%-6.19B
0.12%-6.19B
----
Goodwill and other intangible assets
168.99%7.94B
168.99%7.94B
--8.31B
2.50%2.96B
3.00%2.95B
3.00%2.95B
0.30%2.89B
-7.02%2.87B
-7.02%2.87B
-5.21%2.88B
-Goodwill
149.35%6.82B
149.35%6.82B
--7.22B
--2.76B
3.92%2.74B
3.92%2.74B
----
-7.40%2.63B
-7.40%2.63B
----
-Other intangible assets
418.20%1.12B
418.20%1.12B
--1.09B
--207M
-7.37%215.55M
-7.37%215.55M
----
-2.59%232.71M
-2.59%232.71M
----
Investments and advances
----
----
----
----
14.97%32.06M
14.97%32.06M
20.04%32.6M
2.61%27.88M
2.61%27.88M
-0.77%27.16M
Non current accounts receivable
----
----
----
----
34.79%56.38M
34.79%56.38M
52.99%54.34M
42.07%41.82M
42.07%41.82M
14.79%35.52M
Related parties assets
----
----
----
----
3.08%1.11M
3.08%1.11M
----
-52.64%1.07M
-52.64%1.07M
----
Financial assets
----
----
----
----
--0
--0
--0
-5.28%2.14M
-5.28%2.14M
--5.22M
Non current deferred assets
----
----
----
----
0.88%152.55M
0.88%152.55M
31.84%159.75M
-10.37%151.21M
-10.37%151.21M
-36.36%121.17M
Defined pension benefit
2,635.49%635M
2,635.49%635M
--615M
----
27.33%23.21M
27.33%23.21M
-69.11%20.65M
--18.23M
--18.23M
--66.85M
Other non current assets
1,323.66%2.46B
1,323.66%2.46B
--2.35B
353.46%616M
60.80%172.44M
60.80%172.44M
15.08%135.84M
14.12%107.24M
14.12%107.24M
-5.53%118.04M
Total non current assets
256.74%33.7B
256.74%33.7B
--34.48B
2.45%9.16B
10.50%9.45B
10.50%9.45B
7.89%8.94B
-1.12%8.55B
-1.12%8.55B
-0.03%8.28B
Total assets
213.48%43.76B
213.48%43.76B
--45.03B
20.13%16.23B
4.28%13.96B
4.28%13.96B
3.03%13.51B
0.99%13.39B
0.99%13.39B
6.22%13.11B
Liabilities
Current liabilities
Payables
83.38%3.29B
83.38%3.29B
--3.36B
-39.76%1.55B
-11.95%1.79B
-11.95%1.79B
-14.09%2.56B
-2.67%2.04B
-2.67%2.04B
24.13%2.99B
-accounts payable
157.24%3.29B
157.24%3.29B
--3.36B
-38.21%1.55B
-15.42%1.28B
-15.42%1.28B
-15.35%2.5B
-5.88%1.51B
-5.88%1.51B
23.75%2.95B
-Total tax payable
----
----
----
----
-33.13%147.02M
-33.13%147.02M
104.60%64.12M
10.32%219.84M
10.32%219.84M
75.56%31.34M
-Due to related parties current
----
----
----
----
--0
--0
----
--0
--0
----
-Other payable
----
----
----
----
20.44%368.1M
20.44%368.1M
----
6.28%305.63M
6.28%305.63M
----
Current accrued expenses
-14.33%715M
-14.33%715M
--813M
----
-1.61%834.58M
-1.61%834.58M
----
1.11%848.27M
1.11%848.27M
----
Current provisions
----
----
----
----
27.82%137.07M
27.82%137.07M
47.08%89.11M
63.30%107.24M
63.30%107.24M
-70.57%60.59M
Current debt and capital lease obligation
444.34%1.05B
444.34%1.05B
--745M
81.69%387M
0.21%193.44M
0.21%193.44M
9.63%213M
3.33%193.03M
3.33%193.03M
6.71%194.29M
-Current debt
444.34%1.05B
444.34%1.05B
--745M
81.69%387M
0.21%193.44M
0.21%193.44M
9.63%213M
3.33%193.03M
3.33%193.03M
6.71%194.29M
Other current liabilities
7,312.81%1.39B
7,312.81%1.39B
--1.26B
1,639.14%756M
-68.71%18.79M
-68.71%18.79M
-7.52%43.47M
278.87%60.05M
278.87%60.05M
393.76%47.01M
Current liabilities
146.24%7.33B
146.24%7.33B
--7.13B
5.66%3.08B
-8.26%2.98B
-8.26%2.98B
-11.47%2.91B
1.42%3.25B
1.42%3.25B
17.30%3.29B
Non current liabilities
Long term provisions
----
----
----
----
14.22%45.32M
14.22%45.32M
9.51%43.47M
0.13%39.68M
0.13%39.68M
-31.93%39.69M
Long term debt and capital lease obligation
217.82%12.54B
217.82%12.54B
--13.17B
54.77%6.05B
2.22%3.95B
2.22%3.95B
3.46%3.91B
-4.99%3.86B
-4.99%3.86B
4.59%3.78B
-Long term debt
217.82%12.54B
217.82%12.54B
--13.17B
54.77%6.05B
2.22%3.95B
2.22%3.95B
3.46%3.91B
-4.99%3.86B
-4.99%3.86B
4.59%3.78B
Non current deferred liabilities
1,488.65%3.6B
1,488.65%3.6B
--3.68B
----
-2.17%226.61M
-2.17%226.61M
3.07%231.48M
2.81%231.64M
2.81%231.64M
-2.21%224.59M
Employee benefits
20.05%706M
20.05%706M
--788M
-11.76%491M
2.69%588.07M
2.69%588.07M
17.07%556.41M
-19.72%572.66M
-19.72%572.66M
-43.51%475.29M
Derivative product liabilities
----
----
----
----
-74.23%1.11M
-74.23%1.11M
-58.39%2.17M
-45.88%4.29M
-45.88%4.29M
-66.24%5.22M
Other non current liabilities
--2.19B
--2.19B
--2.27B
--680M
----
----
----
----
----
----
Total non current liabilities
295.04%19.04B
295.04%19.04B
--19.91B
51.39%7.22B
1.75%4.82B
1.75%4.82B
4.37%4.77B
-6.78%4.74B
-6.78%4.74B
-4.44%4.57B
Total liabilities
238.21%26.37B
238.21%26.37B
--27.04B
34.05%10.29B
-2.32%7.8B
-2.32%7.8B
-2.26%7.68B
-3.61%7.98B
-3.61%7.98B
3.60%7.85B
Shareholders'equity
Share capital
--1M
--1M
--1M
--0
--0
--0
--0
--0
--0
--0
-common stock
--1M
--1M
--1M
--0
--0
--0
--0
--0
--0
--0
-Preferred stock
--0
--0
--0
--0
----
----
----
----
----
----
Retained earnings
2.52%2.95B
2.52%2.95B
--3.18B
36.13%3.51B
25.20%2.88B
25.20%2.88B
23.26%2.58B
37.80%2.3B
37.80%2.3B
56.07%2.09B
Paid-in capital
445.25%15.95B
445.25%15.95B
--15.89B
24.50%3.58B
3.08%2.92B
3.08%2.92B
4.04%2.88B
-5.28%2.84B
-5.28%2.84B
-12.22%2.76B
Less: Treasury stock
9.26%93M
9.26%93M
--93M
9.71%93M
22.11%85.12M
22.11%85.12M
24.84%84.77M
4.35%69.71M
4.35%69.71M
-3.29%67.9M
Gains losses not affecting retained earnings
-11,992.04%-1.45B
-11,992.04%-1.45B
---1.01B
-1,593.20%-1.07B
134.36%12.16M
134.36%12.16M
-50.24%71.73M
-220.22%-35.39M
-220.22%-35.39M
426.68%144.15M
Other equity interest
----
----
----
----
16.35%416.74M
16.35%416.74M
20.91%381.45M
7.97%358.18M
7.97%358.18M
3.96%315.47M
Total stockholders'equity
182.46%17.36B
182.46%17.36B
--17.97B
1.77%5.93B
14.05%6.15B
14.05%6.15B
10.95%5.82B
8.69%5.39B
8.69%5.39B
10.48%5.25B
Noncontrolling interests
74.47%27M
74.47%27M
--27M
13.25%16M
11.01%15.48M
11.01%15.48M
4.04%14.13M
-5.28%13.94M
-5.28%13.94M
-12.22%13.58M
Total equity
182.19%17.39B
182.19%17.39B
--17.99B
1.80%5.94B
14.04%6.16B
14.04%6.16B
10.93%5.84B
8.65%5.4B
8.65%5.4B
10.40%5.26B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q2)Jun 30, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -13.09%855M-13.09%855M--951M396.60%3.32B18.07%983.81M18.07%983.81M32.74%668.35M-15.31%833.25M-15.31%833.25M-31.87%503.49M
-Cash and cash equivalents -13.09%855M-13.09%855M--951M396.60%3.32B18.07%983.81M18.07%983.81M32.74%668.35M-15.31%833.25M-15.31%833.25M-31.87%503.49M
Receivables 86.04%4.12B86.04%4.12B--4.61B-26.11%1.98B-9.29%2.21B-9.29%2.21B-8.37%2.68B5.83%2.44B5.83%2.44B29.34%2.93B
-Accounts receivable 127.79%4.12B127.79%4.12B--4.61B-26.11%1.98B-11.67%1.81B-11.67%1.81B-8.37%2.68B1.19%2.05B1.19%2.05B29.34%2.93B
-Taxes receivable ------------------43.11M--43.11M------0--0----
-Related party accounts receivable ----------------3.08%1.11M3.08%1.11M-----52.64%1.07M-52.64%1.07M----
-Other receivables -----------------7.91%361.47M-7.91%361.47M----39.78%392.5M39.78%392.5M----
Inventory 209.99%3.55B209.99%3.55B--3.59B-2.90%1.18B-13.95%1.15B-13.95%1.15B-10.69%1.22B11.31%1.33B11.31%1.33B32.17%1.37B
Prepaid assets ----------------0.58%133.75M0.58%133.75M----16.29%132.98M16.29%132.98M----
Restricted cash --------------6M40.56%16.58M40.56%16.58M-----25.58%11.8M-25.58%11.8M-50.62%9.4M
Other current assets --1.53B--1.53B--1.4B--586M------------------------
Total current assets 122.89%10.06B122.89%10.06B--10.55B54.66%7.08B-6.71%4.51B-6.71%4.51B-5.30%4.58B4.57%4.84B4.57%4.84B18.99%4.83B
Non current assets
Net PPE 274.19%22.68B274.19%22.68B--23.21B-1.18%5.58B13.56%6.06B13.56%6.06B12.25%5.64B1.77%5.34B1.77%5.34B3.20%5.03B
-Gross PPE ----------30.37B-1.18%5.58B9.56%12.62B9.56%12.62B12.25%5.64B0.75%11.52B0.75%11.52B3.20%5.03B
-Accumulated depreciation -----------7.17B-----6.11%-6.56B-6.11%-6.56B----0.12%-6.19B0.12%-6.19B----
Goodwill and other intangible assets 168.99%7.94B168.99%7.94B--8.31B2.50%2.96B3.00%2.95B3.00%2.95B0.30%2.89B-7.02%2.87B-7.02%2.87B-5.21%2.88B
-Goodwill 149.35%6.82B149.35%6.82B--7.22B--2.76B3.92%2.74B3.92%2.74B-----7.40%2.63B-7.40%2.63B----
-Other intangible assets 418.20%1.12B418.20%1.12B--1.09B--207M-7.37%215.55M-7.37%215.55M-----2.59%232.71M-2.59%232.71M----
Investments and advances ----------------14.97%32.06M14.97%32.06M20.04%32.6M2.61%27.88M2.61%27.88M-0.77%27.16M
Non current accounts receivable ----------------34.79%56.38M34.79%56.38M52.99%54.34M42.07%41.82M42.07%41.82M14.79%35.52M
Related parties assets ----------------3.08%1.11M3.08%1.11M-----52.64%1.07M-52.64%1.07M----
Financial assets ------------------0--0--0-5.28%2.14M-5.28%2.14M--5.22M
Non current deferred assets ----------------0.88%152.55M0.88%152.55M31.84%159.75M-10.37%151.21M-10.37%151.21M-36.36%121.17M
Defined pension benefit 2,635.49%635M2,635.49%635M--615M----27.33%23.21M27.33%23.21M-69.11%20.65M--18.23M--18.23M--66.85M
Other non current assets 1,323.66%2.46B1,323.66%2.46B--2.35B353.46%616M60.80%172.44M60.80%172.44M15.08%135.84M14.12%107.24M14.12%107.24M-5.53%118.04M
Total non current assets 256.74%33.7B256.74%33.7B--34.48B2.45%9.16B10.50%9.45B10.50%9.45B7.89%8.94B-1.12%8.55B-1.12%8.55B-0.03%8.28B
Total assets 213.48%43.76B213.48%43.76B--45.03B20.13%16.23B4.28%13.96B4.28%13.96B3.03%13.51B0.99%13.39B0.99%13.39B6.22%13.11B
Liabilities
Current liabilities
Payables 83.38%3.29B83.38%3.29B--3.36B-39.76%1.55B-11.95%1.79B-11.95%1.79B-14.09%2.56B-2.67%2.04B-2.67%2.04B24.13%2.99B
-accounts payable 157.24%3.29B157.24%3.29B--3.36B-38.21%1.55B-15.42%1.28B-15.42%1.28B-15.35%2.5B-5.88%1.51B-5.88%1.51B23.75%2.95B
-Total tax payable -----------------33.13%147.02M-33.13%147.02M104.60%64.12M10.32%219.84M10.32%219.84M75.56%31.34M
-Due to related parties current ------------------0--0------0--0----
-Other payable ----------------20.44%368.1M20.44%368.1M----6.28%305.63M6.28%305.63M----
Current accrued expenses -14.33%715M-14.33%715M--813M-----1.61%834.58M-1.61%834.58M----1.11%848.27M1.11%848.27M----
Current provisions ----------------27.82%137.07M27.82%137.07M47.08%89.11M63.30%107.24M63.30%107.24M-70.57%60.59M
Current debt and capital lease obligation 444.34%1.05B444.34%1.05B--745M81.69%387M0.21%193.44M0.21%193.44M9.63%213M3.33%193.03M3.33%193.03M6.71%194.29M
-Current debt 444.34%1.05B444.34%1.05B--745M81.69%387M0.21%193.44M0.21%193.44M9.63%213M3.33%193.03M3.33%193.03M6.71%194.29M
Other current liabilities 7,312.81%1.39B7,312.81%1.39B--1.26B1,639.14%756M-68.71%18.79M-68.71%18.79M-7.52%43.47M278.87%60.05M278.87%60.05M393.76%47.01M
Current liabilities 146.24%7.33B146.24%7.33B--7.13B5.66%3.08B-8.26%2.98B-8.26%2.98B-11.47%2.91B1.42%3.25B1.42%3.25B17.30%3.29B
Non current liabilities
Long term provisions ----------------14.22%45.32M14.22%45.32M9.51%43.47M0.13%39.68M0.13%39.68M-31.93%39.69M
Long term debt and capital lease obligation 217.82%12.54B217.82%12.54B--13.17B54.77%6.05B2.22%3.95B2.22%3.95B3.46%3.91B-4.99%3.86B-4.99%3.86B4.59%3.78B
-Long term debt 217.82%12.54B217.82%12.54B--13.17B54.77%6.05B2.22%3.95B2.22%3.95B3.46%3.91B-4.99%3.86B-4.99%3.86B4.59%3.78B
Non current deferred liabilities 1,488.65%3.6B1,488.65%3.6B--3.68B-----2.17%226.61M-2.17%226.61M3.07%231.48M2.81%231.64M2.81%231.64M-2.21%224.59M
Employee benefits 20.05%706M20.05%706M--788M-11.76%491M2.69%588.07M2.69%588.07M17.07%556.41M-19.72%572.66M-19.72%572.66M-43.51%475.29M
Derivative product liabilities -----------------74.23%1.11M-74.23%1.11M-58.39%2.17M-45.88%4.29M-45.88%4.29M-66.24%5.22M
Other non current liabilities --2.19B--2.19B--2.27B--680M------------------------
Total non current liabilities 295.04%19.04B295.04%19.04B--19.91B51.39%7.22B1.75%4.82B1.75%4.82B4.37%4.77B-6.78%4.74B-6.78%4.74B-4.44%4.57B
Total liabilities 238.21%26.37B238.21%26.37B--27.04B34.05%10.29B-2.32%7.8B-2.32%7.8B-2.26%7.68B-3.61%7.98B-3.61%7.98B3.60%7.85B
Shareholders'equity
Share capital --1M--1M--1M--0--0--0--0--0--0--0
-common stock --1M--1M--1M--0--0--0--0--0--0--0
-Preferred stock --0--0--0--0------------------------
Retained earnings 2.52%2.95B2.52%2.95B--3.18B36.13%3.51B25.20%2.88B25.20%2.88B23.26%2.58B37.80%2.3B37.80%2.3B56.07%2.09B
Paid-in capital 445.25%15.95B445.25%15.95B--15.89B24.50%3.58B3.08%2.92B3.08%2.92B4.04%2.88B-5.28%2.84B-5.28%2.84B-12.22%2.76B
Less: Treasury stock 9.26%93M9.26%93M--93M9.71%93M22.11%85.12M22.11%85.12M24.84%84.77M4.35%69.71M4.35%69.71M-3.29%67.9M
Gains losses not affecting retained earnings -11,992.04%-1.45B-11,992.04%-1.45B---1.01B-1,593.20%-1.07B134.36%12.16M134.36%12.16M-50.24%71.73M-220.22%-35.39M-220.22%-35.39M426.68%144.15M
Other equity interest ----------------16.35%416.74M16.35%416.74M20.91%381.45M7.97%358.18M7.97%358.18M3.96%315.47M
Total stockholders'equity 182.46%17.36B182.46%17.36B--17.97B1.77%5.93B14.05%6.15B14.05%6.15B10.95%5.82B8.69%5.39B8.69%5.39B10.48%5.25B
Noncontrolling interests 74.47%27M74.47%27M--27M13.25%16M11.01%15.48M11.01%15.48M4.04%14.13M-5.28%13.94M-5.28%13.94M-12.22%13.58M
Total equity 182.19%17.39B182.19%17.39B--17.99B1.80%5.94B14.04%6.16B14.04%6.16B10.93%5.84B8.65%5.4B8.65%5.4B10.40%5.26B
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Trending Stocks

Discussing
Tesla's earnings caused fluctuations, what's your market outlook?
Tesla's Q4 2024 revenue was $25.71 billion, up 2% year-on-year but below expectations. Can Tesla's stock price keep rising in 2025 with Trum Show More