US Stock MarketDetailed Quotes

SW Smurfit WestRock

Watchlist
  • 55.020
  • +0.260+0.47%
Close Nov 29 13:00 ET
  • 55.020
  • 0.0000.00%
Post 16:04 ET
28.62BMarket Cap-26075P/E (TTM)

Smurfit WestRock Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
Total revenue
163.16%7.67B
2.97B
-9.33%12.46B
3.23B
2.92B
20.09%13.74B
9.07%11.44B
3.51%10.49B
-0.96%10.14B
-0.37%10.23B
Operating revenue
163.16%7.67B
--2.97B
-9.33%12.46B
--3.23B
--2.92B
20.09%13.74B
9.07%11.44B
3.51%10.49B
-0.96%10.14B
-0.37%10.23B
Cost of revenue
190.89%6.32B
2.28B
-11.84%8.27B
1.4B
2.17B
18.17%9.39B
14.17%7.94B
2.77%6.96B
-1.19%6.77B
-4.95%6.85B
Gross profit
81.94%1.35B
693M
-3.92%4.19B
1.83B
742M
24.46%4.36B
-0.96%3.5B
5.01%3.53B
-0.48%3.37B
10.39%3.38B
Operating expense
177.09%1.03B
389M
2.35%2.64B
1.49B
371M
12.64%2.57B
-4.79%2.29B
10.31%2.4B
2.74%2.18B
1.20%2.12B
Selling and administrative expenses
177.09%1.03B
--389M
2.35%2.64B
--1.49B
--371M
12.64%2.57B
-4.79%2.29B
10.31%2.4B
2.74%2.18B
1.20%2.12B
-Selling and marketing expense
----
----
-0.57%1.02B
----
----
10.60%1.03B
4.50%931.82M
9.05%891.72M
1.40%817.73M
0.78%806.45M
-General and administrative expense
----
----
4.29%1.61B
----
----
14.04%1.54B
-10.27%1.35B
11.07%1.51B
3.56%1.36B
1.45%1.31B
Operating profit
-13.21%322M
304M
-12.99%1.55B
341.88M
371M
46.71%1.78B
7.13%1.21B
-4.67%1.13B
-5.89%1.19B
30.24%1.26B
Net non-operating interest income expense
-328.21%-167M
-33M
-2.39%-163.6M
-54.6M
-39M
-12.90%-159.79M
16.01%-141.53M
18.25%-168.5M
-1.23%-206.11M
12.51%-203.61M
Non-operating interest income
500.00%42M
----
243.59%33.16M
--13.16M
--7M
184.15%9.65M
-7.95%3.4M
-17.65%3.69M
-2.07%4.48M
27.13%4.58M
Non-operating interest expense
354.35%209M
--33M
16.13%196.76M
--67.76M
--46M
16.92%169.44M
-15.84%144.92M
-18.23%172.19M
1.15%210.59M
-11.91%208.19M
Other net income (expense)
-806.67%-272M
-84M
6.29%-221.08M
-156.08M
-30M
-495.36%-235.93M
12.92%-39.63M
79.79%-45.51M
-225.15M
Gain on sale of security
----
----
-25.98%-12.16M
----
----
-42.07%-9.65M
21.10%-6.79M
3.92%-8.61M
---8.96M
----
Earnings from equity interest
----
----
-31.28%2.21M
----
----
42.07%3.22M
84.11%2.26M
-45.10%1.23M
--2.24M
----
Special income (charges)
-1,470.59%-267M
---60M
8.00%-211.13M
---194.13M
---17M
-553.85%-229.49M
7.95%-35.1M
82.54%-38.13M
85.77%-218.43M
-9,039.87%-1.54B
-Less：Restructuring and merger&acquisition
1,470.59%267M
--60M
547.92%97.28M
--80.28M
--17M
--15.01M
----
--43.05M
----
122.48%32.03M
-Less:Impairment of capital assets
----
----
--0
----
----
--86.86M
----
----
--60.49M
--0
-Less:Other special charges
----
----
890.26%76.27M
----
----
-127.50%-9.65M
813.42%35.1M
-103.11%-4.92M
-89.49%157.94M
62,544.22%1.5B
-Gain on sale of business
----
----
72.62%-37.58M
----
----
---137.27M
----
----
----
----
Other non- operating income (expenses)
61.54%-5M
---24M
----
----
---13M
----
----
----
----
----
Income before tax
-138.74%-117M
187M
-15.90%1.17B
131.2M
302M
34.14%1.39B
12.36%1.03B
21.32%920M
264.10%758.36M
-166.88%-462.14M
Income tax
-54.79%33M
55M
-12.32%327.2M
69.2M
73M
40.86%373.19M
7.17%264.94M
14.35%247.22M
-19.58%216.19M
46.45%268.82M
Net income
-165.50%-150M
132M
-17.21%839M
62M
229M
31.82%1.01B
14.27%768.78M
24.09%672.78M
174.17%542.16M
-244.04%-730.95M
Net income continuous Operations
-165.50%-150M
--132M
-17.21%839M
--62M
--229M
31.82%1.01B
14.27%768.78M
24.09%672.78M
174.17%542.16M
-244.04%-730.95M
Minority interest income
0
0
3.08%1.11M
1.11M
0
1.07M
0
-72.55%2.46M
11.91%8.96M
11.24%8.01M
Net income attributable to the parent company
-165.50%-150M
132M
-17.23%837.89M
60.89M
229M
31.68%1.01B
14.69%768.78M
25.72%670.32M
172.16%533.2M
-247.71%-738.96M
Preferred stock dividends
Other preferred stock dividends
0
Net income attributable to common stockholders
-165.50%-150M
132M
-17.23%837.89M
60.89M
229M
31.68%1.01B
14.69%768.78M
25.72%670.32M
172.16%533.2M
-247.71%-738.96M
Basic earnings per share
-133.71%-0.3
0.51
-17.18%3.2443
0.2343
0.89
31.11%3.9175
6.60%2.9879
24.12%2.8031
172.13%2.2583
-247.27%-3.1309
Diluted earnings per share
-134.09%-0.3
0.51
-17.04%3.2189
0.2189
0.88
31.25%3.8799
6.49%2.9562
23.91%2.776
171.56%2.2403
-248.45%-3.1309
Dividend per share
-14.69%0.3025
1.2687
12.19%1.5518
0
0.3546
-1.17%1.3832
7.81%1.3996
16.66%1.2981
3.33%1.1128
19.74%1.077
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018
Total revenue 163.16%7.67B2.97B-9.33%12.46B3.23B2.92B20.09%13.74B9.07%11.44B3.51%10.49B-0.96%10.14B-0.37%10.23B
Operating revenue 163.16%7.67B--2.97B-9.33%12.46B--3.23B--2.92B20.09%13.74B9.07%11.44B3.51%10.49B-0.96%10.14B-0.37%10.23B
Cost of revenue 190.89%6.32B2.28B-11.84%8.27B1.4B2.17B18.17%9.39B14.17%7.94B2.77%6.96B-1.19%6.77B-4.95%6.85B
Gross profit 81.94%1.35B693M-3.92%4.19B1.83B742M24.46%4.36B-0.96%3.5B5.01%3.53B-0.48%3.37B10.39%3.38B
Operating expense 177.09%1.03B389M2.35%2.64B1.49B371M12.64%2.57B-4.79%2.29B10.31%2.4B2.74%2.18B1.20%2.12B
Selling and administrative expenses 177.09%1.03B--389M2.35%2.64B--1.49B--371M12.64%2.57B-4.79%2.29B10.31%2.4B2.74%2.18B1.20%2.12B
-Selling and marketing expense ---------0.57%1.02B--------10.60%1.03B4.50%931.82M9.05%891.72M1.40%817.73M0.78%806.45M
-General and administrative expense --------4.29%1.61B--------14.04%1.54B-10.27%1.35B11.07%1.51B3.56%1.36B1.45%1.31B
Operating profit -13.21%322M304M-12.99%1.55B341.88M371M46.71%1.78B7.13%1.21B-4.67%1.13B-5.89%1.19B30.24%1.26B
Net non-operating interest income expense -328.21%-167M-33M-2.39%-163.6M-54.6M-39M-12.90%-159.79M16.01%-141.53M18.25%-168.5M-1.23%-206.11M12.51%-203.61M
Non-operating interest income 500.00%42M----243.59%33.16M--13.16M--7M184.15%9.65M-7.95%3.4M-17.65%3.69M-2.07%4.48M27.13%4.58M
Non-operating interest expense 354.35%209M--33M16.13%196.76M--67.76M--46M16.92%169.44M-15.84%144.92M-18.23%172.19M1.15%210.59M-11.91%208.19M
Other net income (expense) -806.67%-272M-84M6.29%-221.08M-156.08M-30M-495.36%-235.93M12.92%-39.63M79.79%-45.51M-225.15M
Gain on sale of security ---------25.98%-12.16M---------42.07%-9.65M21.10%-6.79M3.92%-8.61M---8.96M----
Earnings from equity interest ---------31.28%2.21M--------42.07%3.22M84.11%2.26M-45.10%1.23M--2.24M----
Special income (charges) -1,470.59%-267M---60M8.00%-211.13M---194.13M---17M-553.85%-229.49M7.95%-35.1M82.54%-38.13M85.77%-218.43M-9,039.87%-1.54B
-Less：Restructuring and merger&acquisition 1,470.59%267M--60M547.92%97.28M--80.28M--17M--15.01M------43.05M----122.48%32.03M
-Less:Impairment of capital assets ----------0----------86.86M----------60.49M--0
-Less:Other special charges --------890.26%76.27M---------127.50%-9.65M813.42%35.1M-103.11%-4.92M-89.49%157.94M62,544.22%1.5B
-Gain on sale of business --------72.62%-37.58M-----------137.27M----------------
Other non- operating income (expenses) 61.54%-5M---24M-----------13M--------------------
Income before tax -138.74%-117M187M-15.90%1.17B131.2M302M34.14%1.39B12.36%1.03B21.32%920M264.10%758.36M-166.88%-462.14M
Income tax -54.79%33M55M-12.32%327.2M69.2M73M40.86%373.19M7.17%264.94M14.35%247.22M-19.58%216.19M46.45%268.82M
Net income -165.50%-150M132M-17.21%839M62M229M31.82%1.01B14.27%768.78M24.09%672.78M174.17%542.16M-244.04%-730.95M
Net income continuous Operations -165.50%-150M--132M-17.21%839M--62M--229M31.82%1.01B14.27%768.78M24.09%672.78M174.17%542.16M-244.04%-730.95M
Minority interest income 003.08%1.11M1.11M01.07M0-72.55%2.46M11.91%8.96M11.24%8.01M
Net income attributable to the parent company -165.50%-150M132M-17.23%837.89M60.89M229M31.68%1.01B14.69%768.78M25.72%670.32M172.16%533.2M-247.71%-738.96M
Preferred stock dividends
Other preferred stock dividends 0
Net income attributable to common stockholders -165.50%-150M132M-17.23%837.89M60.89M229M31.68%1.01B14.69%768.78M25.72%670.32M172.16%533.2M-247.71%-738.96M
Basic earnings per share -133.71%-0.30.51-17.18%3.24430.23430.8931.11%3.91756.60%2.987924.12%2.8031172.13%2.2583-247.27%-3.1309
Diluted earnings per share -134.09%-0.30.51-17.04%3.21890.21890.8831.25%3.87996.49%2.956223.91%2.776171.56%2.2403-248.45%-3.1309
Dividend per share -14.69%0.30251.268712.19%1.551800.3546-1.17%1.38327.81%1.399616.66%1.29813.33%1.112819.74%1.077
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg

No Data