(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -15.97%9.38B | -2.67%9.83B | -2.67%9.83B | -0.32%11.16B | -16.90%10.1B | -16.90%10.1B | 14.90%11.2B | 37.59%12.15B | 37.59%12.15B | 30.75%9.75B |
-Cash and cash equivalents | -16.65%8.68B | 0.66%9.11B | 0.66%9.11B | 6.00%10.41B | -14.67%9.05B | -14.67%9.05B | 17.15%9.82B | 29.18%10.61B | 29.18%10.61B | 22.82%8.39B |
-Short-term investments | -6.41%701M | -31.67%712M | -31.67%712M | -45.49%749M | -32.25%1.04B | -32.25%1.04B | 1.03%1.37B | 149.68%1.54B | 149.68%1.54B | 117.25%1.36B |
-Accounts receivable | -10.17%17.07B | 3.57%17.02B | 3.57%17.02B | 129.36%19B | 79.63%16.43B | 79.63%16.43B | -11.70%8.28B | -0.17%9.15B | -0.17%9.15B | 15.84%9.38B |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 29.75%1.27B |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | 13.30%6.14B | -6.45%8.07B | -6.45%8.07B | 9.34%5.42B |
Inventory | 5.21%18.43B | -2.26%15.93B | -2.26%15.93B | 11.68%17.52B | 21.58%16.3B | 21.58%16.3B | 14.03%15.69B | 21.31%13.4B | 21.31%13.4B | 39.88%13.76B |
Prepaid assets | -32.46%181M | -45.63%137M | -45.63%137M | -1.83%268M | 58.49%252M | 58.49%252M | -80.57%273M | 33.61%159M | 33.61%159M | 29.25%1.41B |
Restricted cash | 19.45%3.57B | 3.22%3.46B | 3.22%3.46B | 12.99%2.99B | 57.57%3.35B | 57.57%3.35B | 208.98%2.65B | 30.79%2.13B | 30.79%2.13B | -20.20%857M |
Current deferred assets | ---- | --311M | --311M | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Total current assets | -4.53%48.63B | 0.54%46.68B | 0.54%46.68B | 15.17%50.94B | 3.05%46.43B | 3.05%46.43B | 5.38%44.23B | 13.74%45.05B | 13.74%45.05B | 23.85%41.97B |
Non current assets | ||||||||||
Net PPE | 11.91%12.79B | 17.24%12.72B | 17.24%12.72B | 11.42%11.43B | 13.24%10.85B | 13.24%10.85B | 18.01%10.26B | 14.03%9.58B | 14.03%9.58B | 11.41%8.69B |
-Gross PPE | 11.91%12.79B | 14.96%18.3B | 14.96%18.3B | 11.42%11.43B | 12.77%15.92B | 12.77%15.92B | 18.01%10.26B | 14.66%14.12B | 14.66%14.12B | 11.41%8.69B |
-Accumulated depreciation | ---- | -10.07%-5.57B | -10.07%-5.57B | ---- | -11.76%-5.06B | -11.76%-5.06B | ---- | -16.03%-4.53B | -16.03%-4.53B | ---- |
Goodwill and other intangible assets | 0.87%579M | 1.58%577M | 1.58%577M | 2.87%574M | 0.53%568M | 0.53%568M | 2.57%558M | 3.48%565M | 3.48%565M | 8.58%544M |
-Goodwill | -0.42%471M | 1.28%473M | 1.28%473M | 2.38%473M | 0.43%467M | 0.43%467M | 3.82%462M | 4.03%465M | 4.03%465M | 8.27%445M |
-Other intangible assets | 6.93%108M | 2.97%104M | 2.97%104M | 5.21%101M | 1.00%101M | 1.00%101M | -3.03%96M | 1.01%100M | 1.01%100M | 10.00%99M |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | --375M | 30,800.00%309M | 30,800.00%309M | ---- |
Total non current assets | 7.48%20.7B | 13.90%20.48B | 13.90%20.48B | 12.21%19.26B | 13.60%17.98B | 13.60%17.98B | 16.96%17.17B | 12.47%15.83B | 12.47%15.83B | 9.79%14.68B |
Total assets | -1.24%69.33B | 4.27%67.16B | 4.27%67.16B | 14.34%70.2B | 5.80%64.41B | 5.80%64.41B | 8.38%61.4B | 13.41%60.88B | 13.41%60.88B | 19.87%56.65B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -12.05%25.28B | 4.96%26.83B | 4.96%26.83B | 67.52%28.74B | 40.46%25.56B | 40.46%25.56B | 29.75%17.16B | 37.61%18.2B | 37.61%18.2B | 30.32%13.22B |
-accounts payable | -12.01%25.07B | 5.07%26.57B | 5.07%26.57B | 162.15%28.49B | 113.02%25.28B | 113.02%25.28B | -8.93%10.87B | -0.25%11.87B | -0.25%11.87B | 31.16%11.93B |
-Total tax payable | -16.93%211M | -5.69%265M | -5.69%265M | 27.00%254M | 17.57%281M | 17.57%281M | 15.61%200M | -56.70%239M | -56.70%239M | -23.45%173M |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | 445.21%6.09B | 686.06%6.09B | 686.06%6.09B | 35.72%1.12B |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | -75.81%278M | -81.88%224M | -81.88%224M | 1.50%1.15B |
Current debt and capital lease obligation | 6.11%11.22B | -12.25%8.29B | -12.25%8.29B | 5.35%10.57B | 4.71%9.45B | 4.71%9.45B | 21.72%10.04B | 21.06%9.03B | 21.06%9.03B | 10.93%8.24B |
-Current debt | 6.12%11.17B | -12.61%8.22B | -12.61%8.22B | 5.43%10.53B | 4.85%9.4B | 4.85%9.4B | 21.83%9.98B | 21.19%8.97B | 21.19%8.97B | 10.83%8.2B |
-Current capital lease obligation | 4.35%48M | 60.87%74M | 60.87%74M | -9.80%46M | -17.86%46M | -17.86%46M | 4.08%51M | 3.70%56M | 3.70%56M | 28.95%49M |
Current liabilities | -6.93%36.87B | -0.28%35.43B | -0.28%35.43B | 18.70%39.62B | 13.41%35.53B | 13.41%35.53B | 16.99%33.38B | 11.51%31.33B | 11.51%31.33B | 20.56%28.53B |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | 39.36%131M | 39.18%135M | 39.18%135M | -2.08%94M |
Long term debt and capital lease obligation | 15.01%7.84B | 21.33%7.17B | 21.33%7.17B | 24.50%6.82B | -18.17%5.91B | -18.17%5.91B | -25.32%5.48B | 22.07%7.22B | 22.07%7.22B | 73.53%7.34B |
-Long term debt | 14.85%7.79B | 21.25%7.1B | 21.25%7.1B | 25.63%6.78B | -17.84%5.85B | -17.84%5.85B | -24.98%5.4B | 23.40%7.12B | 23.40%7.12B | 74.06%7.19B |
-Long term capital lease obligation | 42.50%57M | 29.63%70M | 29.63%70M | -50.62%40M | -43.16%54M | -43.16%54M | -42.55%81M | -32.62%95M | -32.62%95M | 50.00%141M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -35.45%142M |
Total non current liabilities | 16.67%9.95B | 28.43%8.98B | 28.43%8.98B | 30.38%8.52B | -17.49%6.99B | -17.49%6.99B | -20.14%6.54B | 28.29%8.47B | 28.29%8.47B | 51.72%8.19B |
Total liabilities | -2.75%46.82B | 4.44%44.4B | 4.44%44.4B | 20.61%48.14B | 6.84%42.52B | 6.84%42.52B | 8.71%39.92B | 14.71%39.8B | 14.71%39.8B | 26.34%36.72B |
Shareholders'equity | ||||||||||
Share capital | -5.45%243M | -6.02%250M | -6.02%250M | -4.81%257M | -2.56%266M | -2.56%266M | -1.10%270M | 0.00%273M | 0.00%273M | -11.36%273M |
-common stock | -5.45%243M | -6.02%250M | -6.02%250M | -4.81%257M | -2.56%266M | -2.56%266M | -1.10%270M | 0.00%273M | 0.00%273M | -11.36%273M |
Retained earnings | --13.52B | 5.85%13.24B | 5.85%13.24B | ---- | -1.92%12.51B | -1.92%12.51B | ---- | --12.75B | --12.75B | ---- |
Paid-in capital | --1.14B | -34.18%1.32B | -34.18%1.32B | ---- | -14.25%2B | -14.25%2B | ---- | --2.33B | --2.33B | ---- |
Less: Treasury stock | --86M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity interest | --84M | 400.00%54M | 400.00%54M | ---- | -250.00%-18M | -250.00%-18M | ---- | --12M | --12M | ---- |
Total stockholders'equity | 0.01%17.87B | 1.52%18.14B | 1.52%18.14B | 1.27%17.87B | -0.99%17.87B | -0.99%17.87B | 3.45%17.64B | 10.64%18.05B | 10.64%18.05B | 7.12%17.05B |
Noncontrolling interests | 10.90%4.65B | 14.68%4.62B | 14.68%4.62B | 9.20%4.19B | 32.42%4.03B | 32.42%4.03B | 33.30%3.84B | 13.43%3.04B | 13.43%3.04B | 26.43%2.88B |
Total equity | 2.08%22.52B | 3.94%22.76B | 3.94%22.76B | 2.69%22.06B | 3.83%21.89B | 3.83%21.89B | 7.77%21.48B | 11.03%21.09B | 11.03%21.09B | 9.53%19.93B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data