(Q1)Mar 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -138.41%-34.51M | 260.18%116.37M | 4.33%28.25M | 155.06%51.83M | 19.78%50.77M | 74.81%-14.48M | -4.10%32.31M | 534.92%27.07M | 32.93%20.32M | 42.38M |
Net income from continuing operations | 45.27%-7.86M | 58.06%-2.39M | 100.59%112K | -48.19%6.15M | 32.81%5.72M | -405.92%-14.37M | 90.87%-5.69M | -217.91%-19.03M | 205.13%11.88M | --4.3M |
Operating gains losses | -164.46%-3.11M | 126.83%1.01M | 500.95%1.68M | -77.18%-2.91M | -42.01%-2.6M | 3,300.70%4.83M | 52.46%-3.75M | 81.10%-420K | 64.79%-1.64M | ---1.83M |
Depreciation and amortization | 12.05%10.37M | 6.75%40.75M | 17.41%10.97M | 9.83%10.5M | 2.52%10.03M | -2.49%9.26M | 18.45%38.18M | 9.37%9.34M | 19.22%9.56M | --9.78M |
Deferred tax | ---- | -625.84%-17.19M | ---- | ---- | ---- | ---- | 80.07%-2.37M | ---- | ---- | ---- |
Other non cash items | 25.26%3.97M | -67.87%7.84M | 333.58%640K | -80.02%1.43M | -0.92%2.6M | -78.70%3.17M | 259.60%24.4M | 41.95%-274K | 1,288.20%7.18M | --2.62M |
Change In working capital | -59.99%-41.33M | 180.56%59.29M | 2.31%27.17M | 324.54%31.38M | 168.75%26.57M | 73.11%-25.83M | -34.34%-73.59M | 398.39%26.56M | -145.22%-13.98M | --9.89M |
-Change in receivables | 21.99%-45.32M | 34.14%14.37M | -22.69%44.56M | 7,037.82%8.49M | -39.19%19.42M | 26.43%-58.1M | 141.73%10.72M | 200.07%57.64M | 135.10%119K | --31.93M |
-Change in inventory | -89.45%1.65M | 219.56%68.19M | 206.51%6.45M | 483.35%22.84M | 202.62%23.29M | 151.21%15.62M | -43.82%-57.03M | 108.95%2.11M | 10.73%-5.96M | ---22.69M |
-Change in prepaid assets | 178.75%467K | -128.08%-1.33M | -157.46%-1.3M | -47.56%891K | -120.85%-323K | 24.94%-593K | 205.99%4.72M | 609.72%2.26M | 255.30%1.7M | --1.55M |
-Change in payables and accrued expense | -87.66%2.19M | 35.65%-20.45M | 36.80%-22.37M | 98.61%-137K | -1,808.14%-15.7M | 24.52%17.76M | -306.83%-31.78M | -618.39%-35.39M | -363.32%-9.83M | ---823K |
-Change in other current assets | 88.08%-146K | -832.62%-4.35M | -137.50%-57K | -5,716.42%-3.9M | 1,872.34%833K | -273.48%-1.23M | -158.25%-466K | -101.90%-24K | 94.83%-67K | ---47K |
-Change in other current liabilities | -122.87%-164K | 1,043.78%2.85M | -195.12%-121K | 5,405.17%3.19M | -3,144.83%-941K | 174.71%717K | 121.54%249K | 96.69%-41K | 293.33%58K | ---29K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -138.41%-34.51M | 260.18%116.37M | 4.33%28.25M | 155.06%51.83M | 19.78%50.77M | 74.81%-14.48M | -4.10%32.31M | 534.92%27.07M | 32.93%20.32M | --42.38M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 46.24%-5.35M | 29.53%-31.73M | 77.94%-3.45M | 59.94%-4.91M | -28.51%-13.42M | -49.14%-9.94M | 58.40%-45.02M | 83.73%-15.66M | -1,496.92%-12.25M | -10.45M |
Net PPE purchase and sale | 46.24%-5.35M | 16.32%-33.19M | 53.98%-4.92M | 59.94%-4.91M | -33.42%-13.42M | -49.14%-9.94M | -59.02%-39.66M | -86.39%-10.68M | -95.77%-12.25M | ---10.06M |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | 93.57%-5.36M | 94.50%-4.97M | --0 | ---- |
Net other investing changes | ---- | --1.46M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 46.24%-5.35M | 29.53%-31.73M | 77.94%-3.45M | 59.94%-4.91M | -28.51%-13.42M | -49.14%-9.94M | 58.40%-45.02M | 83.73%-15.66M | -1,496.92%-12.25M | ---10.45M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -140.36%-19M | -467.55%-13.88M | 88.69%-1M | -1,253.45%-10.99M | -89.71%-48.97M | 19.96%47.09M | -93.71%3.78M | -119.37%-8.85M | 77.18%-812K | -25.81M |
Net issuance payments of debt | -140.36%-19M | -141.20%-13.88M | -23.12%-1M | -1,253.45%-10.99M | -352.88%-48.97M | 2.10%47.09M | -37.26%33.68M | -101.78%-813K | 77.18%-812K | ---10.81M |
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | -119.59%-23.04M | ---8.04M | --0 | ---15M |
Cash dividends paid | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | -449.20%-6.87M | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -140.36%-19M | -467.55%-13.88M | 88.69%-1M | -1,253.45%-10.99M | -89.71%-48.97M | 19.96%47.09M | -93.71%3.78M | -119.37%-8.85M | 77.18%-812K | ---25.81M |
Net cash flow | ||||||||||
Beginning cash position | 214.97%102.76M | -25.77%32.63M | 155.10%78.11M | 70.96%43.12M | 194.87%55.02M | -25.77%32.63M | -25.89%43.95M | -66.30%30.62M | -67.04%25.22M | --18.66M |
Current changes in cash | -359.66%-58.86M | 892.12%70.77M | 827.20%23.79M | 395.05%35.94M | -289.88%-11.63M | 191.10%22.67M | 38.37%-8.93M | 105.54%2.57M | -42.42%7.26M | --6.12M |
Effect of exchange rate changes | 66.55%-93K | 73.62%-631K | 253.21%858K | 49.49%-939K | -162.10%-272K | 32.36%-278K | -177.82%-2.39M | 12.09%-560K | -206.53%-1.86M | --438K |
End cash Position | -20.37%43.81M | 214.97%102.76M | 214.97%102.76M | 155.10%78.11M | 70.96%43.12M | 194.87%55.02M | -25.77%32.63M | -25.77%32.63M | -66.30%30.62M | --25.22M |
Free cash flow | -63.23%-39.86M | 1,227.86%83.18M | 42.33%23.33M | 481.49%46.93M | 15.62%37.34M | 61.93%-24.42M | -184.62%-7.38M | 1,215.79%16.39M | -10.46%8.07M | --32.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data