AU Stock MarketDetailed Quotes

SWM Seven West Media Ltd

Watchlist
  • 0.150
  • -0.005-3.23%
20min DelayMarket Closed Nov 29 16:00 AET
230.87MMarket Cap5.17P/E (Static)

Seven West Media Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
-5.00%54.53M
-5.00%54.53M
51.30%57.4M
51.30%57.4M
-85.02%37.94M
-85.02%37.94M
-28.03%253.33M
-28.03%253.33M
289.17%352.02M
289.17%352.02M
-Cash and cash equivalents
-5.00%54.53M
-5.00%54.53M
51.30%57.4M
51.30%57.4M
-85.02%37.94M
-85.02%37.94M
-28.03%253.33M
-28.03%253.33M
289.17%352.02M
289.17%352.02M
Receivables
-0.22%229.64M
-0.22%229.64M
4.55%230.15M
4.55%230.15M
3.85%220.12M
3.85%220.12M
35.48%211.97M
35.48%211.97M
-40.47%156.46M
-40.47%156.46M
-Accounts receivable
-2.51%237.83M
-2.51%237.83M
4.36%243.94M
4.36%243.94M
5.22%233.76M
5.22%233.76M
39.00%222.16M
39.00%222.16M
-42.17%159.83M
-42.17%159.83M
-Other receivables
-20.38%9.41M
-20.38%9.41M
-17.69%11.82M
-17.69%11.82M
-8.01%14.36M
-8.01%14.36M
-49.72%15.61M
-49.72%15.61M
-7.82%31.05M
-7.82%31.05M
-Recievables adjustments allowances
31.30%-17.6M
31.30%-17.6M
8.50%-25.62M
8.50%-25.62M
-8.48%-28M
-8.48%-28M
25.02%-25.81M
25.02%-25.81M
27.17%-34.42M
27.17%-34.42M
Inventory
-8.57%161.76M
-8.57%161.76M
20.18%176.92M
20.18%176.92M
-20.13%147.21M
-20.13%147.21M
34.12%184.33M
34.12%184.33M
-28.89%137.44M
-28.89%137.44M
Current deferred assets
----
----
--18.57M
--18.57M
----
----
----
----
----
----
Other current assets
-6.17%19.12M
-6.17%19.12M
4.12%20.38M
4.12%20.38M
28.16%19.57M
28.16%19.57M
-2.86%15.27M
-2.86%15.27M
-1.87%15.72M
-1.87%15.72M
Total current assets
-7.62%465.06M
-7.62%465.06M
18.49%503.42M
18.49%503.42M
-36.10%424.84M
-36.10%424.84M
0.49%664.89M
0.49%664.89M
17.61%661.63M
17.61%661.63M
Non current assets
Net PPE
-8.80%169.69M
-8.80%169.69M
2.27%186.06M
2.27%186.06M
49.68%181.93M
49.68%181.93M
-12.55%121.54M
-12.55%121.54M
9.82%138.98M
9.82%138.98M
-Gross PPE
0.97%565.95M
0.97%565.95M
-32.56%560.51M
-32.56%560.51M
16.15%831.07M
16.15%831.07M
-1.89%715.49M
-1.89%715.49M
31.44%729.24M
31.44%729.24M
-Accumulated depreciation
-5.83%-396.26M
-5.83%-396.26M
42.32%-374.44M
42.32%-374.44M
-9.29%-649.14M
-9.29%-649.14M
-0.63%-593.95M
-0.63%-593.95M
-37.82%-590.26M
-37.82%-590.26M
Investments and advances
29.98%124.95M
29.98%124.95M
72.52%96.14M
72.52%96.14M
4.76%55.72M
4.76%55.72M
-40.00%53.19M
-40.00%53.19M
20.77%88.65M
20.77%88.65M
-Long term equity investment
-3.84%16.05M
-3.84%16.05M
3.35%16.69M
3.35%16.69M
2.01%16.15M
2.01%16.15M
66.46%15.84M
66.46%15.84M
-25.97%9.51M
-25.97%9.51M
-Other investment
37.08%108.9M
37.08%108.9M
100.76%79.44M
100.76%79.44M
5.93%39.57M
5.93%39.57M
-52.80%37.36M
-52.80%37.36M
30.69%79.14M
30.69%79.14M
Goodwill and other intangible assets
0.46%718.1M
0.46%718.1M
-0.76%714.8M
-0.76%714.8M
5.87%720.28M
5.87%720.28M
29.70%680.31M
29.70%680.31M
-9.77%524.54M
-9.77%524.54M
-Goodwill
0.00%30.25M
0.00%30.25M
10.42%30.25M
10.42%30.25M
--27.4M
--27.4M
----
----
----
----
-Other intangible assets
0.48%687.84M
0.48%687.84M
-1.20%684.55M
-1.20%684.55M
1.85%692.88M
1.85%692.88M
29.70%680.31M
29.70%680.31M
-9.63%524.54M
-9.63%524.54M
Other non current assets
-74.62%101K
-74.62%101K
-74.50%398K
-74.50%398K
-57.79%1.56M
-57.79%1.56M
-69.75%3.7M
-69.75%3.7M
70.28%12.22M
70.28%12.22M
Total non current assets
1.55%1.01B
1.55%1.01B
3.95%997.4M
3.95%997.4M
11.73%959.49M
11.73%959.49M
12.34%858.74M
12.34%858.74M
-3.27%764.4M
-3.27%764.4M
Total assets
-1.53%1.48B
-1.53%1.48B
8.41%1.5B
8.41%1.5B
-9.14%1.38B
-9.14%1.38B
6.84%1.52B
6.84%1.52B
5.42%1.43B
5.42%1.43B
Liabilities
Current liabilities
Current debt and capital lease obligation
15.81%15.62M
15.81%15.62M
11.09%13.49M
11.09%13.49M
15.36%12.14M
15.36%12.14M
12.56%10.52M
12.56%10.52M
794.74%9.35M
794.74%9.35M
-Current capital lease obligation
15.81%15.62M
15.81%15.62M
11.09%13.49M
11.09%13.49M
15.36%12.14M
15.36%12.14M
12.56%10.52M
12.56%10.52M
--9.35M
--9.35M
Payables
-13.20%179.01M
-13.20%179.01M
16.63%206.23M
16.63%206.23M
-31.19%176.82M
-31.19%176.82M
16.27%256.97M
16.27%256.97M
-23.45%221.01M
-23.45%221.01M
-accounts payable
-6.62%121.44M
-6.62%121.44M
1.62%130.05M
1.62%130.05M
-13.44%127.97M
-13.44%127.97M
44.30%147.85M
44.30%147.85M
-30.47%102.46M
-30.47%102.46M
-Other payable
-24.42%57.58M
-24.42%57.58M
55.94%76.18M
55.94%76.18M
-55.23%48.85M
-55.23%48.85M
-7.96%109.12M
-7.96%109.12M
-16.12%118.56M
-16.12%118.56M
Current provisions
-47.37%21.2M
-47.37%21.2M
-4.22%40.27M
-4.22%40.27M
-57.50%42.05M
-57.50%42.05M
32.10%98.94M
32.10%98.94M
50.66%74.89M
50.66%74.89M
Pension and other retirement benefit plans
-4.73%61.65M
-4.73%61.65M
2.39%64.71M
2.39%64.71M
19.12%63.2M
19.12%63.2M
-1.08%53.06M
-1.08%53.06M
-3.74%53.63M
-3.74%53.63M
Current deferred liabilities
-15.55%52.82M
-15.55%52.82M
-32.59%62.55M
-32.59%62.55M
32.50%92.78M
32.50%92.78M
470.38%70.03M
470.38%70.03M
40.04%12.28M
40.04%12.28M
Other current liabilities
----
----
----
----
-28.14%19.48M
-28.14%19.48M
-12.65%27.11M
-12.65%27.11M
45.22%31.03M
45.22%31.03M
Current liabilities
-14.71%330.29M
-14.71%330.29M
-4.73%387.25M
-4.73%387.25M
-21.32%406.47M
-21.32%406.47M
28.45%516.61M
28.45%516.61M
-5.43%402.2M
-5.43%402.2M
Non current liabilities
Long term debt and capital lease obligation
3.24%500.04M
3.24%500.04M
0.76%484.34M
0.76%484.34M
-30.05%480.67M
-30.05%480.67M
-28.69%687.11M
-28.69%687.11M
47.37%963.53M
47.37%963.53M
-Long term debt
15.99%355.89M
15.99%355.89M
4.21%306.83M
4.21%306.83M
-40.32%294.43M
-40.32%294.43M
-34.16%493.31M
-34.16%493.31M
14.60%749.27M
14.60%749.27M
-Long term capital lease obligation
-18.79%144.15M
-18.79%144.15M
-4.69%177.51M
-4.69%177.51M
-3.90%186.24M
-3.90%186.24M
-9.55%193.8M
-9.55%193.8M
--214.26M
--214.26M
Long term accounts payable and other payables
29.58%5.21M
29.58%5.21M
9.66%4.02M
9.66%4.02M
-47.75%3.67M
-47.75%3.67M
35.20%7.01M
35.20%7.01M
-48.18%5.19M
-48.18%5.19M
Long term provisions
-25.24%32.87M
-25.24%32.87M
-43.02%43.96M
-43.02%43.96M
-14.92%77.15M
-14.92%77.15M
-59.47%90.68M
-59.47%90.68M
57.54%223.76M
57.54%223.76M
Employee benefits
0.83%6.68M
0.83%6.68M
-10.83%6.63M
-10.83%6.63M
9.63%7.43M
9.63%7.43M
19.50%6.78M
19.50%6.78M
0.44%5.67M
0.44%5.67M
Non current deferred liabilities
1.81%199.33M
1.81%199.33M
34.78%195.79M
34.78%195.79M
15.23%145.26M
15.23%145.26M
141.35%126.06M
141.35%126.06M
--52.23M
--52.23M
Other non current liabilities
----
----
----
----
----
----
-47.16%5.04M
-47.16%5.04M
-25.41%9.54M
-25.41%9.54M
Total non current liabilities
1.28%744.12M
1.28%744.12M
2.88%734.73M
2.88%734.73M
-22.60%714.17M
-22.60%714.17M
-26.77%922.69M
-26.77%922.69M
52.84%1.26B
52.84%1.26B
Total liabilities
-4.24%1.07B
-4.24%1.07B
0.12%1.12B
0.12%1.12B
-22.14%1.12B
-22.14%1.12B
-13.41%1.44B
-13.41%1.44B
33.01%1.66B
33.01%1.66B
Shareholders'equity
Share capital
-0.11%3.41B
-0.11%3.41B
-0.44%3.42B
-0.44%3.42B
0.80%3.43B
0.80%3.43B
0.00%3.41B
0.00%3.41B
0.36%3.41B
0.36%3.41B
-common stock
-0.11%3.41B
-0.11%3.41B
-0.44%3.42B
-0.44%3.42B
0.80%3.43B
0.80%3.43B
0.00%3.41B
0.00%3.41B
0.36%3.41B
0.36%3.41B
Retained earnings
1.46%-2.97B
1.46%-2.97B
3.84%-3.01B
3.84%-3.01B
6.32%-3.13B
6.32%-3.13B
8.53%-3.35B
8.53%-3.35B
-10.64%-3.66B
-10.64%-3.66B
Gains losses not affecting retained earnings
-60.49%-41.05M
-60.49%-41.05M
28.02%-25.58M
28.02%-25.58M
-256.10%-35.54M
-256.10%-35.54M
90.19%22.77M
90.19%22.77M
-18.24%11.97M
-18.24%11.97M
Total stockholders'equity
6.51%403.49M
6.51%403.49M
43.66%378.83M
43.66%378.83M
216.71%263.69M
216.71%263.69M
134.75%83.26M
134.75%83.26M
-333.22%-239.61M
-333.22%-239.61M
Noncontrolling interests
----
----
----
----
----
----
-69.48%1.08M
-69.48%1.08M
784.92%3.52M
784.92%3.52M
Total equity
6.51%403.49M
6.51%403.49M
43.66%378.83M
43.66%378.83M
212.67%263.69M
212.67%263.69M
135.72%84.34M
135.72%84.34M
-328.90%-236.09M
-328.90%-236.09M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(Q4)Jun 30, 2024(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments -5.00%54.53M-5.00%54.53M51.30%57.4M51.30%57.4M-85.02%37.94M-85.02%37.94M-28.03%253.33M-28.03%253.33M289.17%352.02M289.17%352.02M
-Cash and cash equivalents -5.00%54.53M-5.00%54.53M51.30%57.4M51.30%57.4M-85.02%37.94M-85.02%37.94M-28.03%253.33M-28.03%253.33M289.17%352.02M289.17%352.02M
Receivables -0.22%229.64M-0.22%229.64M4.55%230.15M4.55%230.15M3.85%220.12M3.85%220.12M35.48%211.97M35.48%211.97M-40.47%156.46M-40.47%156.46M
-Accounts receivable -2.51%237.83M-2.51%237.83M4.36%243.94M4.36%243.94M5.22%233.76M5.22%233.76M39.00%222.16M39.00%222.16M-42.17%159.83M-42.17%159.83M
-Other receivables -20.38%9.41M-20.38%9.41M-17.69%11.82M-17.69%11.82M-8.01%14.36M-8.01%14.36M-49.72%15.61M-49.72%15.61M-7.82%31.05M-7.82%31.05M
-Recievables adjustments allowances 31.30%-17.6M31.30%-17.6M8.50%-25.62M8.50%-25.62M-8.48%-28M-8.48%-28M25.02%-25.81M25.02%-25.81M27.17%-34.42M27.17%-34.42M
Inventory -8.57%161.76M-8.57%161.76M20.18%176.92M20.18%176.92M-20.13%147.21M-20.13%147.21M34.12%184.33M34.12%184.33M-28.89%137.44M-28.89%137.44M
Current deferred assets ----------18.57M--18.57M------------------------
Other current assets -6.17%19.12M-6.17%19.12M4.12%20.38M4.12%20.38M28.16%19.57M28.16%19.57M-2.86%15.27M-2.86%15.27M-1.87%15.72M-1.87%15.72M
Total current assets -7.62%465.06M-7.62%465.06M18.49%503.42M18.49%503.42M-36.10%424.84M-36.10%424.84M0.49%664.89M0.49%664.89M17.61%661.63M17.61%661.63M
Non current assets
Net PPE -8.80%169.69M-8.80%169.69M2.27%186.06M2.27%186.06M49.68%181.93M49.68%181.93M-12.55%121.54M-12.55%121.54M9.82%138.98M9.82%138.98M
-Gross PPE 0.97%565.95M0.97%565.95M-32.56%560.51M-32.56%560.51M16.15%831.07M16.15%831.07M-1.89%715.49M-1.89%715.49M31.44%729.24M31.44%729.24M
-Accumulated depreciation -5.83%-396.26M-5.83%-396.26M42.32%-374.44M42.32%-374.44M-9.29%-649.14M-9.29%-649.14M-0.63%-593.95M-0.63%-593.95M-37.82%-590.26M-37.82%-590.26M
Investments and advances 29.98%124.95M29.98%124.95M72.52%96.14M72.52%96.14M4.76%55.72M4.76%55.72M-40.00%53.19M-40.00%53.19M20.77%88.65M20.77%88.65M
-Long term equity investment -3.84%16.05M-3.84%16.05M3.35%16.69M3.35%16.69M2.01%16.15M2.01%16.15M66.46%15.84M66.46%15.84M-25.97%9.51M-25.97%9.51M
-Other investment 37.08%108.9M37.08%108.9M100.76%79.44M100.76%79.44M5.93%39.57M5.93%39.57M-52.80%37.36M-52.80%37.36M30.69%79.14M30.69%79.14M
Goodwill and other intangible assets 0.46%718.1M0.46%718.1M-0.76%714.8M-0.76%714.8M5.87%720.28M5.87%720.28M29.70%680.31M29.70%680.31M-9.77%524.54M-9.77%524.54M
-Goodwill 0.00%30.25M0.00%30.25M10.42%30.25M10.42%30.25M--27.4M--27.4M----------------
-Other intangible assets 0.48%687.84M0.48%687.84M-1.20%684.55M-1.20%684.55M1.85%692.88M1.85%692.88M29.70%680.31M29.70%680.31M-9.63%524.54M-9.63%524.54M
Other non current assets -74.62%101K-74.62%101K-74.50%398K-74.50%398K-57.79%1.56M-57.79%1.56M-69.75%3.7M-69.75%3.7M70.28%12.22M70.28%12.22M
Total non current assets 1.55%1.01B1.55%1.01B3.95%997.4M3.95%997.4M11.73%959.49M11.73%959.49M12.34%858.74M12.34%858.74M-3.27%764.4M-3.27%764.4M
Total assets -1.53%1.48B-1.53%1.48B8.41%1.5B8.41%1.5B-9.14%1.38B-9.14%1.38B6.84%1.52B6.84%1.52B5.42%1.43B5.42%1.43B
Liabilities
Current liabilities
Current debt and capital lease obligation 15.81%15.62M15.81%15.62M11.09%13.49M11.09%13.49M15.36%12.14M15.36%12.14M12.56%10.52M12.56%10.52M794.74%9.35M794.74%9.35M
-Current capital lease obligation 15.81%15.62M15.81%15.62M11.09%13.49M11.09%13.49M15.36%12.14M15.36%12.14M12.56%10.52M12.56%10.52M--9.35M--9.35M
Payables -13.20%179.01M-13.20%179.01M16.63%206.23M16.63%206.23M-31.19%176.82M-31.19%176.82M16.27%256.97M16.27%256.97M-23.45%221.01M-23.45%221.01M
-accounts payable -6.62%121.44M-6.62%121.44M1.62%130.05M1.62%130.05M-13.44%127.97M-13.44%127.97M44.30%147.85M44.30%147.85M-30.47%102.46M-30.47%102.46M
-Other payable -24.42%57.58M-24.42%57.58M55.94%76.18M55.94%76.18M-55.23%48.85M-55.23%48.85M-7.96%109.12M-7.96%109.12M-16.12%118.56M-16.12%118.56M
Current provisions -47.37%21.2M-47.37%21.2M-4.22%40.27M-4.22%40.27M-57.50%42.05M-57.50%42.05M32.10%98.94M32.10%98.94M50.66%74.89M50.66%74.89M
Pension and other retirement benefit plans -4.73%61.65M-4.73%61.65M2.39%64.71M2.39%64.71M19.12%63.2M19.12%63.2M-1.08%53.06M-1.08%53.06M-3.74%53.63M-3.74%53.63M
Current deferred liabilities -15.55%52.82M-15.55%52.82M-32.59%62.55M-32.59%62.55M32.50%92.78M32.50%92.78M470.38%70.03M470.38%70.03M40.04%12.28M40.04%12.28M
Other current liabilities -----------------28.14%19.48M-28.14%19.48M-12.65%27.11M-12.65%27.11M45.22%31.03M45.22%31.03M
Current liabilities -14.71%330.29M-14.71%330.29M-4.73%387.25M-4.73%387.25M-21.32%406.47M-21.32%406.47M28.45%516.61M28.45%516.61M-5.43%402.2M-5.43%402.2M
Non current liabilities
Long term debt and capital lease obligation 3.24%500.04M3.24%500.04M0.76%484.34M0.76%484.34M-30.05%480.67M-30.05%480.67M-28.69%687.11M-28.69%687.11M47.37%963.53M47.37%963.53M
-Long term debt 15.99%355.89M15.99%355.89M4.21%306.83M4.21%306.83M-40.32%294.43M-40.32%294.43M-34.16%493.31M-34.16%493.31M14.60%749.27M14.60%749.27M
-Long term capital lease obligation -18.79%144.15M-18.79%144.15M-4.69%177.51M-4.69%177.51M-3.90%186.24M-3.90%186.24M-9.55%193.8M-9.55%193.8M--214.26M--214.26M
Long term accounts payable and other payables 29.58%5.21M29.58%5.21M9.66%4.02M9.66%4.02M-47.75%3.67M-47.75%3.67M35.20%7.01M35.20%7.01M-48.18%5.19M-48.18%5.19M
Long term provisions -25.24%32.87M-25.24%32.87M-43.02%43.96M-43.02%43.96M-14.92%77.15M-14.92%77.15M-59.47%90.68M-59.47%90.68M57.54%223.76M57.54%223.76M
Employee benefits 0.83%6.68M0.83%6.68M-10.83%6.63M-10.83%6.63M9.63%7.43M9.63%7.43M19.50%6.78M19.50%6.78M0.44%5.67M0.44%5.67M
Non current deferred liabilities 1.81%199.33M1.81%199.33M34.78%195.79M34.78%195.79M15.23%145.26M15.23%145.26M141.35%126.06M141.35%126.06M--52.23M--52.23M
Other non current liabilities -------------------------47.16%5.04M-47.16%5.04M-25.41%9.54M-25.41%9.54M
Total non current liabilities 1.28%744.12M1.28%744.12M2.88%734.73M2.88%734.73M-22.60%714.17M-22.60%714.17M-26.77%922.69M-26.77%922.69M52.84%1.26B52.84%1.26B
Total liabilities -4.24%1.07B-4.24%1.07B0.12%1.12B0.12%1.12B-22.14%1.12B-22.14%1.12B-13.41%1.44B-13.41%1.44B33.01%1.66B33.01%1.66B
Shareholders'equity
Share capital -0.11%3.41B-0.11%3.41B-0.44%3.42B-0.44%3.42B0.80%3.43B0.80%3.43B0.00%3.41B0.00%3.41B0.36%3.41B0.36%3.41B
-common stock -0.11%3.41B-0.11%3.41B-0.44%3.42B-0.44%3.42B0.80%3.43B0.80%3.43B0.00%3.41B0.00%3.41B0.36%3.41B0.36%3.41B
Retained earnings 1.46%-2.97B1.46%-2.97B3.84%-3.01B3.84%-3.01B6.32%-3.13B6.32%-3.13B8.53%-3.35B8.53%-3.35B-10.64%-3.66B-10.64%-3.66B
Gains losses not affecting retained earnings -60.49%-41.05M-60.49%-41.05M28.02%-25.58M28.02%-25.58M-256.10%-35.54M-256.10%-35.54M90.19%22.77M90.19%22.77M-18.24%11.97M-18.24%11.97M
Total stockholders'equity 6.51%403.49M6.51%403.49M43.66%378.83M43.66%378.83M216.71%263.69M216.71%263.69M134.75%83.26M134.75%83.26M-333.22%-239.61M-333.22%-239.61M
Noncontrolling interests -------------------------69.48%1.08M-69.48%1.08M784.92%3.52M784.92%3.52M
Total equity 6.51%403.49M6.51%403.49M43.66%378.83M43.66%378.83M212.67%263.69M212.67%263.69M135.72%84.34M135.72%84.34M-328.90%-236.09M-328.90%-236.09M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data