(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 866.67%29M | -58.00%21M | -58.00%21M | 136.36%26M | -50.00%25M | -85.71%3M | 78.57%50M | 78.57%50M | -8.33%11M | 2,400.00%50M |
-Cash and cash equivalents | 866.67%29M | -58.00%21M | -58.00%21M | 136.36%26M | -50.00%25M | -85.71%3M | 78.57%50M | 78.57%50M | -8.33%11M | 2,400.00%50M |
Receivables | -26.39%491M | -51.46%680M | -51.46%680M | -65.85%602M | -66.42%598M | -37.72%667M | 20.78%1.4B | 20.78%1.4B | 149.01%1.76B | 336.52%1.78B |
-Accounts receivable | -26.39%491M | -51.46%680M | -51.46%680M | -65.85%602M | -66.42%598M | -37.72%667M | 20.78%1.4B | 20.78%1.4B | 149.01%1.76B | 336.52%1.78B |
Other current assets | 37.88%91M | 47.06%100M | 47.06%100M | 50.00%78M | 45.10%74M | 53.49%66M | 61.90%68M | 61.90%68M | 0.00%52M | 0.00%51M |
Total current assets | 4.34%1.25B | -14.96%1.42B | -14.96%1.42B | -47.95%1.04B | -44.11%1.12B | -3.15%1.2B | 17.76%1.66B | 17.76%1.66B | 121.95%2B | 237.94%2B |
Non current assets | ||||||||||
Net PPE | -27.92%8.24B | -9.14%10.07B | -9.14%10.07B | 6.99%11.69B | 8.12%11.57B | 9.92%11.43B | 9.43%11.08B | 9.43%11.08B | 34.09%10.92B | 133.05%10.7B |
-Gross PPE | 5.08%39.03B | 5.55%38.49B | 5.55%38.49B | 5.77%38.07B | 6.03%37.61B | 6.46%37.14B | 6.23%36.47B | 6.23%36.47B | 12.01%35.99B | 24.74%35.47B |
-Accumulated depreciation | -19.76%-30.78B | -11.97%-28.43B | -11.97%-28.43B | -5.24%-26.38B | -5.12%-26.04B | -4.99%-25.7B | -4.90%-25.39B | -4.90%-25.39B | -4.51%-25.07B | -3.87%-24.77B |
Financial assets | -34.83%131M | 143.06%175M | 143.06%175M | 98.70%153M | 58.91%205M | 59.52%201M | -68.14%72M | -68.14%72M | --77M | --129M |
Non current deferred assets | --674M | --238M | --238M | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Other non current assets | -2.88%101M | -12.73%96M | -12.73%96M | -9.80%92M | 8.42%103M | 26.83%104M | 30.95%110M | 30.95%110M | -47.15%102M | -54.33%95M |
Total non current assets | -22.07%9.15B | -6.09%10.58B | -6.09%10.58B | 7.47%11.93B | 8.72%11.88B | 10.64%11.74B | 7.93%11.26B | 7.93%11.26B | 33.13%11.1B | 127.62%10.93B |
Total assets | -19.63%10.4B | -7.23%11.99B | -7.23%11.99B | -1.00%12.97B | 0.53%13B | 9.20%12.94B | 9.10%12.93B | 9.10%12.93B | 41.80%13.1B | 139.75%12.93B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -14.23%1.42B | -23.29%1.51B | -23.29%1.51B | -28.01%1.45B | -21.13%1.5B | 5.74%1.66B | 43.35%1.97B | 43.35%1.97B | 95.26%2.02B | 165.45%1.9B |
-accounts payable | -16.14%1.3B | -24.58%1.38B | -24.58%1.38B | -30.54%1.32B | -23.32%1.38B | 4.10%1.55B | 43.14%1.84B | 43.14%1.84B | 98.53%1.9B | 175.80%1.8B |
-Total tax payable | 12.84%123M | -5.88%128M | -5.88%128M | 11.57%135M | 19.59%116M | 36.25%109M | 46.24%136M | 46.24%136M | 55.13%121M | 56.45%97M |
Current accrued expenses | -3.70%26M | -10.47%77M | -10.47%77M | -39.53%26M | -15.38%77M | -44.90%27M | 14.67%86M | 14.67%86M | 2.38%43M | 59.65%91M |
Current debt and capital lease obligation | 904.65%432M | 4.76%44M | 4.76%44M | -8.33%44M | -12.00%44M | -12.24%43M | -83.06%42M | -83.06%42M | -80.17%48M | -79.84%50M |
-Current debt | --389M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -97.51%5M | -97.58%5M |
-Current capital lease obligation | 0.00%43M | 4.76%44M | 4.76%44M | 2.33%44M | -2.22%44M | -2.27%43M | 0.00%42M | 0.00%42M | 4.88%43M | 9.76%45M |
Other current liabilities | -67.12%144M | -93.05%96M | -93.05%96M | -92.94%236M | -91.03%292M | -89.06%438M | 2.07%1.38B | 2.07%1.38B | 17.50%3.34B | 252.27%3.26B |
Current liabilities | -6.56%2.02B | -50.33%1.73B | -50.33%1.73B | -67.75%1.76B | -63.92%1.91B | -61.80%2.17B | 14.06%3.48B | 14.06%3.48B | 30.97%5.45B | 172.33%5.29B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -8.71%3.71B | -10.41%4.05B | -10.41%4.05B | -15.28%4.23B | -20.42%4.16B | -19.29%4.06B | -15.31%4.53B | -15.31%4.53B | 20.69%4.99B | 79.03%5.22B |
-Long term debt | -8.28%3.61B | -10.13%3.95B | -10.13%3.95B | -15.26%4.11B | -20.57%4.04B | -19.61%3.94B | -15.55%4.39B | -15.55%4.39B | 20.29%4.86B | 80.56%5.08B |
-Long term capital lease obligation | -21.88%100M | -19.55%107M | -19.55%107M | -15.94%116M | -15.38%121M | -7.91%128M | -6.34%133M | -6.34%133M | 36.63%138M | 37.50%143M |
Employee benefits | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -12.90%27M | -21.21%26M |
Derivative product liabilities | -63.94%75M | -73.54%100M | -73.54%100M | -81.57%186M | -82.00%205M | -79.67%208M | -40.19%378M | -40.19%378M | 5.10%1.01B | 220.85%1.14B |
Other non current liabilities | -8.94%224M | 0.92%220M | 0.92%220M | 24.76%262M | 16.50%240M | 14.95%246M | -13.15%218M | -13.15%218M | -11.39%210M | 27.16%206M |
Total non current liabilities | -11.27%4.01B | -14.59%4.37B | -14.59%4.37B | -25.02%4.68B | -30.22%4.6B | -28.26%4.52B | -18.05%5.12B | -18.05%5.12B | 16.29%6.24B | 90.17%6.6B |
Total liabilities | -9.74%6.03B | -29.05%6.1B | -29.05%6.1B | -44.94%6.44B | -45.23%6.51B | -44.15%6.68B | -7.52%8.6B | -7.52%8.6B | 22.70%11.69B | 119.68%11.89B |
Shareholders'equity | ||||||||||
Share capital | 0.00%12M | 0.00%12M | 0.00%12M | 0.00%12M | 0.00%12M | 0.00%12M | 0.00%12M | 0.00%12M | 9.09%12M | 71.43%12M |
-common stock | 0.00%12M | 0.00%12M | 0.00%12M | 0.00%12M | 0.00%12M | 0.00%12M | 0.00%12M | 0.00%12M | 9.09%12M | 71.43%12M |
Retained earnings | -319.50%-2.52B | 61.32%-982M | 61.32%-982M | 94.04%-324M | 93.74%-369M | 91.51%-600M | 42.14%-2.54B | 42.14%-2.54B | 19.40%-5.44B | -20.40%-5.89B |
Paid-in capital | 0.29%7.2B | 0.22%7.19B | 0.22%7.19B | 0.22%7.19B | 0.20%7.18B | 0.27%7.18B | 0.31%7.17B | 0.31%7.17B | 7.19%7.17B | 40.44%7.17B |
Less: Treasury stock | 0.00%327M | 0.00%327M | 0.00%327M | 8.28%327M | 47.30%327M | 61.88%327M | 61.88%327M | 61.88%327M | 49.50%302M | 9.90%222M |
Gains losses not affecting retained earnings | 88.89%-1M | -150.00%-3M | -150.00%-3M | 64.00%-9M | 64.00%-9M | 64.00%-9M | 124.00%6M | 124.00%6M | 26.47%-25M | 28.57%-25M |
Total stockholders'equity | -30.19%4.37B | 36.17%5.89B | 36.17%5.89B | 362.31%6.54B | 522.15%6.49B | 5,355.46%6.25B | 69.77%4.32B | 69.77%4.32B | 594.41%1.41B | 5,894.44%1.04B |
Total equity | -30.19%4.37B | 36.17%5.89B | 36.17%5.89B | 362.31%6.54B | 522.15%6.49B | 5,355.46%6.25B | 69.77%4.32B | 69.77%4.32B | 594.41%1.41B | 5,894.44%1.04B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data