Tesla
TSLA
NVIDIA
NVDA
Palantir
PLTR
4
Apple
AAPL
5
Gorilla Technology
GRRR
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 8.02%24.33M | 8.02%24.33M | -39.03%19.37M | 0.86%22.52M | 0.86%22.52M | -66.93%31.77M | -80.75%22.33M | --22.33M | -27.36%96.09M | -19.08%116.01M |
-Cash and cash equivalents | 8.63%23.97M | 8.63%23.97M | -37.95%18.93M | 4.09%22.07M | 4.09%22.07M | -5.80%30.51M | -81.51%21.2M | --21.2M | -75.36%32.38M | -19.68%114.66M |
-Short-term investments | -21.59%356K | -21.59%356K | -64.98%444K | -59.82%454K | -59.82%454K | -98.01%1.27M | -16.36%1.13M | --1.13M | 7,273.73%63.71M | 124.42%1.35M |
-Accounts receivable | 8.22%30.88M | 8.22%30.88M | 23.54%43.14M | -33.12%28.53M | -33.12%28.53M | -11.90%34.92M | 8.41%42.66M | --42.66M | -46.86%39.64M | -30.66%39.35M |
-Taxes receivable | 22.42%4.07M | 22.42%4.07M | 3.51%3.86M | -10.94%3.32M | -10.94%3.32M | 1.97%3.73M | -3.54%3.73M | --3.73M | --3.66M | -70.59%3.87M |
-Other receivables | -75.78%23.7M | -75.78%23.7M | -77.33%21.46M | 130.47%97.84M | 130.47%97.84M | 108.68%94.64M | 27.07%42.45M | --42.45M | 20.61%45.35M | 33.33%33.41M |
Inventory | -81.22%7.25M | -81.22%7.25M | -70.97%32.8M | -62.13%38.62M | -62.13%38.62M | 224.84%112.98M | 17.57%101.96M | --101.96M | -46.14%34.78M | 58.52%86.73M |
Total current assets | -27.28%267.22M | -27.28%267.22M | -36.90%295.93M | 14.05%367.47M | 14.05%367.47M | 18.25%468.98M | -39.15%322.21M | --322.21M | -3.60%396.58M | 3.94%529.49M |
Non current assets | ||||||||||
Net PPE | -2.86%540.53M | -2.86%540.53M | -98.65%7.71M | -8.37%556.45M | -8.37%556.45M | -13.67%572.34M | -8.59%607.27M | --607.27M | 2,479.16%662.95M | 11.41%664.36M |
-Gross PPE | -2.59%607.89M | -2.59%607.89M | -98.65%7.71M | -10.30%624.06M | -10.30%624.06M | -13.67%572.34M | -4.52%695.71M | --695.71M | --662.95M | 22.19%728.64M |
-Accumulated depreciation | 0.36%-67.37M | 0.36%-67.37M | ---- | 23.54%-67.61M | 23.54%-67.61M | ---- | -37.58%-88.43M | ---88.43M | ---- | ---64.28M |
Goodwill and other intangible assets | 113.83%364.35M | 113.83%364.35M | 115.00%366.23M | -7.95%170.39M | -7.95%170.39M | -14.80%170.34M | 474.13%185.12M | --185.12M | 573.64%199.94M | 26.69%32.24M |
-Goodwill | 100.90%307.08M | 100.90%307.08M | 100.90%307.08M | 0.00%152.85M | 0.00%152.85M | -9.38%152.85M | --152.85M | --152.85M | --168.68M | --0 |
-Other intangible assets | 226.47%57.27M | 226.47%57.27M | 238.15%59.16M | -45.63%17.54M | -45.63%17.54M | -44.04%17.49M | 0.07%32.27M | --32.27M | --31.26M | 26.69%32.24M |
Defined pension benefit | 20.20%19.25M | 20.20%19.25M | 55.61%19.21M | 178.42%16.02M | 178.42%16.02M | --12.34M | -92.83%5.75M | --5.75M | --0 | 34.52%80.24M |
Total non current assets | 1.22%13.57B | 1.22%13.57B | 2.86%13.68B | -0.28%13.41B | -0.28%13.41B | -0.65%13.3B | 3.69%13.45B | --13.45B | 7.41%13.39B | 3.19%12.97B |
Total assets | 0.46%13.84B | 0.46%13.84B | 1.50%13.98B | 0.05%13.78B | 0.05%13.78B | -0.10%13.77B | 2.01%13.77B | --13.77B | 7.06%13.79B | 3.22%13.5B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 14.38%93.8M | 14.38%93.8M | 10.84%63.22M | -9.31%82M | -9.31%82M | 76.79%57.03M | 32.61%90.42M | --90.42M | 227.45%32.26M | 130.39%68.18M |
-accounts payable | 0.83%33.41M | 0.83%33.41M | 70.73%29.06M | -24.08%33.13M | -24.08%33.13M | 60.90%17.02M | 72.51%43.64M | --43.64M | 7.36%10.58M | 199.87%25.3M |
-Total tax payable | 24.85%59.83M | 24.85%59.83M | -14.62%34.16M | 2.44%47.92M | 2.44%47.92M | 84.55%40.02M | 9.13%46.78M | --46.78M | --21.68M | 102.59%42.87M |
-Other payable | -40.86%563K | -40.86%563K | ---- | --952K | --952K | ---- | ---- | ---- | ---- | --21K |
Current debt and capital lease obligation | -4.56%1.04B | -4.56%1.04B | 580.10%1.08B | 206.14%1.09B | 206.14%1.09B | -65.44%159.39M | 2,351.04%355.87M | --355.87M | -47.10%461.22M | --14.52M |
-Current debt | -4.38%1.03B | -4.38%1.03B | 619.03%1.07B | 216.10%1.08B | 216.10%1.08B | -66.58%149.51M | 39,707.23%341.55M | --341.55M | -48.69%447.34M | --858K |
-Current capital lease obligation | -24.35%7.44M | -24.35%7.44M | -8.86%9.01M | -31.35%9.83M | -31.35%9.83M | -28.81%9.88M | 4.83%14.32M | --14.32M | --13.88M | --13.66M |
Other current liabilities | 24.80%59.72M | 24.80%59.72M | 25.23%46.87M | -66.12%47.85M | -66.12%47.85M | -77.88%37.42M | -12.24%141.23M | --141.23M | 13.09%169.21M | 7.96%160.92M |
Current liabilities | -2.46%1.31B | -2.46%1.31B | 219.26%1.31B | 85.64%1.34B | 85.64%1.34B | -52.71%410.81M | 83.58%724.05M | --724.05M | -28.43%868.61M | -76.24%394.4M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -2.08%4.5B | -2.08%4.5B | -12.14%4.84B | -10.79%4.59B | -10.79%4.59B | 6.52%5.51B | -4.91%5.15B | --5.15B | 18.63%5.17B | --5.42B |
-Long term debt | -1.93%4.26B | -1.93%4.26B | -12.62%4.6B | -10.85%4.35B | -10.85%4.35B | 7.18%5.26B | -5.23%4.88B | --4.88B | 12.56%4.91B | --5.15B |
-Long term capital lease obligation | -4.75%233.41M | -4.75%233.41M | -2.01%244.51M | -9.81%245.05M | -9.81%245.05M | -5.82%249.53M | 1.26%271.72M | --271.72M | --264.95M | --268.33M |
Derivative product liabilities | 142.28%22.64M | 142.28%22.64M | --11.99M | --9.35M | --9.35M | ---- | --0 | --0 | ---- | ---- |
Total non current liabilities | -0.75%5.85B | -0.75%5.85B | -9.55%6.18B | -8.97%5.9B | -8.97%5.9B | 5.25%6.83B | -3.25%6.48B | --6.48B | 16.41%6.49B | 26.73%6.7B |
Total liabilities | -1.07%7.16B | -1.07%7.16B | 3.43%7.49B | 0.54%7.24B | 0.54%7.24B | -1.60%7.24B | 1.58%7.2B | --7.2B | 8.39%7.36B | 2.11%7.09B |
Shareholders'equity | ||||||||||
Share capital | 0.77%154.62M | 0.77%154.62M | 0.77%154.62M | 0.00%153.44M | 0.00%153.44M | 0.00%153.44M | -86.80%153.44M | --153.44M | -86.80%153.44M | 0.00%1.16B |
-common stock | 0.77%154.62M | 0.77%154.62M | 0.77%154.62M | 0.00%153.44M | 0.00%153.44M | 0.00%153.44M | -86.80%153.44M | --153.44M | -86.80%153.44M | 0.00%1.16B |
Retained earnings | 4.05%5.73B | 4.05%5.73B | 0.91%5.54B | 1.95%5.51B | 1.95%5.51B | 4.41%5.49B | 4.18%5.4B | --5.4B | 7.91%5.26B | 8.12%5.19B |
Less: Treasury stock | 1,025.00%45K | 1,025.00%45K | 650.00%45K | -99.71%4K | -99.71%4K | -99.65%6K | 2,268.97%1.37M | --1.37M | 1,654.55%1.74M | -63.98%58K |
Total stockholders'equity | 2.15%6.68B | 2.15%6.68B | -0.63%6.49B | -0.49%6.54B | -0.49%6.54B | 1.60%6.53B | 2.49%6.57B | --6.57B | 5.57%6.43B | 4.47%6.41B |
Total equity | 2.15%6.68B | 2.15%6.68B | -0.63%6.49B | -0.49%6.54B | -0.49%6.54B | 1.60%6.53B | 2.49%6.57B | --6.57B | 5.57%6.43B | 4.47%6.41B |
Currency Unit | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF |