(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 49.71%-25.38M | 12.59%-41.79M | -27.68%-78.93M | -37.90%-222.8M | -15.69%-62.71M | -157.40%-50.46M | -22.37%-47.81M | -26.97%-61.82M | -26.34%-161.56M | -17.02%-54.2M |
Net income from continuing operations | 32.61%-53.53M | 48.77%-39.92M | -19.02%-87.39M | -17.19%-325.1M | -27.16%-94.32M | -9.74%-79.44M | -12.85%-77.93M | -18.80%-73.42M | -59.52%-277.42M | -32.29%-74.18M |
Operating gains losses | 76.66%1.81M | 97.11%1.78M | -19.80%1.03M | 74.33%5.04M | 169.85%1.84M | -31.09%1.02M | 132.82%901K | 279.23%1.28M | 192.51%2.89M | 125.91%680K |
Depreciation and amortization | 77.73%878K | 120.94%844K | 188.14%729K | 117.91%1.67M | 110.98%538K | 133.02%494K | 101.05%382K | 134.26%253K | 56.12%765K | 74.66%255K |
Other non cash items | 54.90%680K | -1.77%443K | 39.86%400K | 46.15%1.65M | 66.78%477K | 53.50%439K | 57.14%451K | 5.15%286K | 13.90%1.13M | 15.32%286K |
Change In working capital | -130.07%-1.18M | -676.75%-31.18M | -77.52%-24.16M | -101.53%-583K | 2,315.57%3.7M | -87.85%3.92M | -49.41%5.41M | -189.70%-13.61M | 644.49%38.1M | 94.08%-167K |
-Change in receivables | ---8.47M | ---8.98M | ---9.6M | ---5.93M | ---5.93M | --0 | --0 | --0 | --0 | ---- |
-Change in inventory | ---2.11M | ---2.5M | ---2.11M | ---3.1M | ---3.1M | --0 | --0 | --0 | --0 | ---- |
-Change in prepaid assets | 82.78%-477K | -132.17%-747K | 8.89%-1.79M | -375.60%-5.13M | -23.09%-2.71M | -231.03%-2.77M | 945.95%2.32M | -213.82%-1.97M | 140.38%1.86M | 48.84%-2.2M |
-Change in payables and accrued expense | 42.74%10.83M | -40.66%1.84M | 9.07%-10.01M | -10.19%15.71M | 474.69%16.03M | -27.75%7.59M | -70.91%3.1M | -70.27%-11.01M | 45.95%17.49M | 25.35%2.79M |
-Change in other current assets | 3.56%-461K | -2,268.57%-759K | 67.90%-78K | -1,473.77%-838K | 22.05%-152K | -304.27%-478K | 158.33%35K | -396.34%-243K | 108.63%61K | 24.42%-195K |
-Change in other current liabilities | -18.23%-493K | -792.73%-491K | -45.27%-568K | -50.52%-1.29M | 22.94%-430K | -275.68%-417K | 62.33%-55K | -788.64%-391K | 44.65%-859K | -16.25%-558K |
-Change in other working capital | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --19.55M | --1K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 49.71%-25.38M | 12.59%-41.79M | -27.68%-78.93M | -37.90%-222.8M | -15.69%-62.71M | -157.40%-50.46M | -22.37%-47.81M | -26.97%-61.82M | -26.34%-161.56M | -17.02%-54.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -17.20%28.65M | -99.52%289K | -78.23%21.46M | 116.12%34.75M | 55.15%-159.21M | -59.88%34.6M | 127.07%60.76M | 273.16%98.6M | -357.92%-215.6M | -731.90%-355.01M |
Capital expenditure reported | 49.01%-1.85M | 68.43%-975K | 80.62%-577K | 27.57%-7.39M | 231.09%2.3M | -2.66%-3.62M | -22.30%-3.09M | -24.72%-2.98M | -405.75%-10.2M | -16.76%-1.76M |
Net intangibles purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net business purchase and sale | --0 | --0 | -194.11%-8.24M | 33.33%-2.8M | --0 | --0 | --0 | ---2.8M | ---4.2M | --0 |
Net investment purchase and sale | -20.21%30.5M | -80.40%12.51M | -71.00%30.28M | 122.34%44.94M | 54.28%-161.51M | -57.42%38.22M | 90.68%63.84M | 262.30%104.38M | -335.03%-201.2M | -712.38%-353.25M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -17.20%28.65M | -99.52%289K | -78.23%21.46M | 116.12%34.75M | 55.15%-159.21M | -59.88%34.6M | 127.07%60.76M | 273.16%98.6M | -357.92%-215.6M | -731.90%-355.01M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 633.47%1.29M | 1,085.67%3.37M | 70.13%-552K | -12.93%296.64M | 100,259.40%299.07M | -100.07%-242K | -288.64%-342K | -808.05%-1.85M | 29,347.02%340.7M | 22.13%298K |
Net common stock issuance | -89.02%-499K | -161.08%-919K | -236.46%-6.5M | -12.47%296.5M | --299.05M | -100.08%-264K | -57.85%-352K | -113.13%-1.93M | --338.73M | --0 |
Proceeds from stock option exercised by employees | 8,036.36%1.79M | 42,800.00%4.29M | 7,062.65%5.95M | -92.97%139K | -91.95%24K | -94.16%22K | -92.59%10K | -92.89%83K | 70.87%1.98M | 22.13%298K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 633.47%1.29M | 1,085.67%3.37M | 70.13%-552K | -12.93%296.64M | 100,259.40%299.07M | -100.07%-242K | -288.64%-342K | -808.05%-1.85M | 29,347.02%340.7M | 22.13%298K |
Net cash flow | ||||||||||
Beginning cash position | -30.35%80.52M | 15.18%118.65M | 159.54%176.67M | -34.88%68.07M | -79.14%99.51M | 64.87%115.61M | 24.82%103.01M | -34.88%68.07M | -29.21%104.53M | 405.18%476.98M |
Current changes in cash | 128.32%4.56M | -402.55%-38.13M | -266.06%-58.02M | 397.87%108.6M | 118.87%77.16M | -103.96%-16.1M | 201.62%12.6M | 258.79%34.94M | 15.47%-36.46M | -4,145.03%-408.91M |
End cash Position | -14.50%85.08M | -30.35%80.52M | 15.18%118.65M | 159.54%176.67M | 159.54%176.67M | -79.14%99.51M | 64.87%115.61M | 24.82%103.01M | -34.88%68.07M | -34.88%68.07M |
Free cash flow | 49.66%-27.23M | -6.12%-54.02M | -22.71%-79.51M | -34.01%-230.18M | -7.95%-60.4M | -133.80%-54.08M | -22.37%-50.9M | -26.86%-64.8M | -32.23%-171.76M | -17.01%-55.96M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data