(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --1.4M | -2.89%1.78M | -2.89%1.78M | -56.11%1.69M | -85.07%276.34K | -55.41%1.83M | --1.83M | -42.59%3.86M | -84.79%1.85M | --2.99M |
-Cash and cash equivalents | --52.87K | -84.53%236.28K | -84.53%236.28K | -55.19%1.6M | -94.42%80.87K | -59.67%1.53M | --1.53M | -37.57%3.57M | -86.55%1.45M | --2.72M |
-Short term investments | --1.35M | 402.55%1.55M | 402.55%1.55M | -67.74%91.07K | -51.38%195.47K | -6.29%307.53K | --307.53K | -71.56%282.25K | -71.23%402.02K | --271.88K |
Receivables | --184.56K | -61.26%347.73K | -61.26%347.73K | -45.10%386.3K | 44.97%556.86K | -3.59%897.51K | --897.51K | -61.12%703.68K | -66.04%384.12K | --447.77K |
-Accounts receivable | --184.56K | -61.26%347.73K | -61.26%347.73K | -43.08%386.3K | ---- | -0.93%897.51K | --897.51K | -62.50%678.68K | -68.25%359.12K | --422.77K |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --25K | --25K | --25K |
-Taxes receivable | ---- | ---- | ---- | ---- | --556.86K | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | --292.84K | 18.82%338.87K | 18.82%338.87K | -11.95%299.3K | -16.44%388.96K | 881.52%285.2K | --285.2K | 55.36%339.94K | 108.84%465.49K | --125.99K |
Restricted cash | --50.23K | -56.53%43.66K | -56.53%43.66K | --193.53K | --180.98K | -33.04%100.44K | --100.44K | ---- | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -48.02%446.4K | -46.53%446.4K | --446.4K |
Total current assets | --1.93M | -19.43%2.51M | -19.43%2.51M | -51.90%2.57M | -55.41%1.4M | -45.03%3.12M | --3.12M | -44.34%5.35M | -78.08%3.15M | --4.01M |
Non current assets | ||||||||||
Net PPE | --25.59M | 14.20%25.13M | 14.20%25.13M | 19.13%23.2M | 40.08%22.86M | 39.73%22M | --22M | 98.28%19.48M | 180.96%16.32M | --16.11M |
-Gross PPE | --25.59M | 14.20%25.13M | 14.20%25.13M | 19.13%23.2M | 40.08%22.86M | 39.73%22M | --22M | 98.28%19.48M | 180.96%16.32M | --16.11M |
Goodwill and other intangible assets | --990 | --990 | --990 | --990 | ---- | --0 | --0 | ---- | ---- | ---- |
-Other intangible assets | --990 | --990 | --990 | --990 | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | --415.77K | -68.59%415.77K | -68.59%415.77K | --1.71M | --1.53M | --1.32M | --1.32M | ---- | ---- | ---- |
Total non current assets | --26.01M | 9.51%25.54M | 9.51%25.54M | 27.91%24.91M | 49.47%24.39M | 48.14%23.33M | --23.33M | -11.83%19.48M | -9.83%16.32M | --16.11M |
Total assets | --27.94M | 6.09%28.06M | 6.09%28.06M | 10.72%27.49M | 32.51%25.79M | 23.47%26.44M | --26.44M | -21.68%24.82M | -40.02%19.47M | --20.13M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --376.98K | -93.82%284.59K | -93.82%284.59K | 3.26%4.79M | 3.75%4.71M | 3.81%4.6M | --4.6M | 22.74%4.64M | 21.25%4.54M | --4.48M |
-Current debt | ---- | ---- | ---- | -1.71%4.53M | -0.96%4.46M | -1.25%4.34M | --4.34M | 23.03%4.61M | 21.10%4.5M | --4.44M |
-Current capital lease obligation | --376.98K | 5.76%284.59K | 5.76%284.59K | 671.78%264.48K | 524.77%254.05K | 494.06%269.1K | --269.1K | -6.99%34.27K | 40.12%40.66K | --44.65K |
Payables | --2.16M | -54.60%1.92M | -54.60%1.92M | -24.76%3.25M | 42.67%3.98M | 72.32%4.23M | --4.23M | -14.85%4.32M | -30.75%2.79M | --2.51M |
-accounts payable | --2.16M | -54.60%1.92M | -54.60%1.92M | -24.76%3.25M | 42.67%3.98M | 72.32%4.23M | --4.23M | -14.85%4.32M | -30.75%2.79M | --2.51M |
Current accrued expenses | --253.03K | -46.02%252.35K | -46.02%252.35K | 84.24%318.16K | 110.97%289.5K | 129.65%467.46K | --467.46K | 0.23%172.69K | -39.96%137.22K | --123.32K |
Other current liabilities | --43K | 0.00%43K | 0.00%43K | 0.00%43K | 0.00%43K | 0.00%43K | --43K | 0.00%43K | 0.00%43K | --43K |
Current liabilities | --2.83M | -73.25%2.5M | -73.25%2.5M | -8.42%8.4M | 20.14%9.02M | 30.92%9.34M | --9.34M | 1.19%9.17M | -6.63%7.51M | --7.16M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --1.34M | -16.65%1.11M | -16.65%1.11M | -80.91%1.26M | -78.80%1.33M | -76.61%1.33M | --1.33M | -19.59%6.6M | -19.44%6.28M | --5.97M |
-Long term debt | --75.43K | 273.36%74.67K | 273.36%74.67K | -98.59%93.05K | -98.49%94.45K | -99.65%20K | --20K | -18.82%6.59M | -18.52%6.26M | --5.93M |
-Long term capital lease obligation | --1.27M | -21.07%1.04M | -21.07%1.04M | 7,645.72%1.17M | 4,682.54%1.24M | 2,218.24%1.31M | --1.31M | -84.26%15.08K | -78.48%25.88K | --39.95K |
Total non current liabilities | --1.34M | -16.65%1.11M | -16.65%1.11M | -80.91%1.26M | -78.80%1.33M | -76.61%1.33M | --1.33M | -19.59%6.6M | -19.50%6.28M | --5.97M |
Total liabilities | --4.18M | -66.19%3.61M | -66.19%3.61M | -38.76%9.66M | -24.94%10.35M | -16.82%10.67M | --10.67M | -8.69%15.78M | -12.97%13.79M | --13.14M |
Shareholders'equity | ||||||||||
Share capital | --50.96M | 5.89%50.96M | 5.89%50.96M | 9.39%50.96M | 8.59%48.86M | 6.95%48.12M | --48.12M | 22.69%46.58M | 18.73%44.99M | --45M |
-common stock | --50.96M | 5.89%50.96M | 5.89%50.96M | 9.39%50.96M | 8.59%48.86M | 6.95%48.12M | --48.12M | 22.69%46.58M | 18.73%44.99M | --45M |
Additional paid-in capital | --0 | --0 | --0 | -38.22%1.64M | -37.03%1.67M | -34.52%1.74M | --1.74M | -14.04%2.66M | -17.80%2.66M | --2.66M |
Retained earnings | ---38.81M | 8.02%-38.12M | 8.02%-38.12M | -2.25%-43.44M | -3.86%-42.95M | -4.96%-41.45M | ---41.45M | -33.91%-42.48M | -35.79%-41.35M | ---40.62M |
Gains losses not affecting retained earnings | --11.61M | -39.30%11.61M | -39.30%11.61M | 20.83%20.91M | 45.37%19.91M | 39.67%19.13M | --19.13M | 64.97%17.31M | 31.29%13.7M | --13.7M |
Other equity interest | ---- | ---- | ---- | -87.83%-10K | ---18.5K | 335.01%223.26K | --223.26K | 98.78%-5.32K | ---- | ---- |
Total stockholders'equity | --23.76M | -11.97%24.45M | -11.97%24.45M | 24.94%30.06M | 37.42%27.47M | 27.58%27.77M | --27.77M | 24.07%24.06M | -3.29%19.99M | --20.73M |
Noncontrolling interests | --0 | --0 | --0 | 18.49%-12.24M | 15.97%-12.03M | 8.96%-12M | ---12M | -201.86%-15.01M | -252.35%-14.32M | ---13.74M |
Total equity | --23.76M | 55.01%24.45M | 55.01%24.45M | 97.00%17.82M | 172.15%15.44M | 83.67%15.77M | --15.77M | -37.25%9.05M | -65.83%5.67M | --6.99M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data