CommBank
CBA
National Australia Bank Ltd
NAB
Telstra Group Ltd
TLS
4
Westpac Banking Corp
WBC
5
Origin Energy Ltd
ORG
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 8.28%84.08M | --84.08M | 46.28%77.65M | 4.07%53.08M | -7.72%51.01M | 3.78%55.27M | -8.30%53.26M | 43.21%58.08M | -3.06%40.55M | -6.10%41.83M |
-Cash and cash equivalents | 8.28%84.08M | --84.08M | 46.28%77.65M | 4.07%53.08M | -7.72%51.01M | 3.78%55.27M | -8.30%53.26M | 43.21%58.08M | -3.06%40.55M | -6.10%41.83M |
Receivables | 32.38%137.55M | --137.55M | -33.22%103.91M | 5.34%155.59M | 30.63%147.7M | 8.78%113.07M | 179.37%103.95M | 11.69%37.21M | 54.60%33.32M | -36.74%21.55M |
-Accounts receivable | 27.18%49.61M | --49.61M | -41.95%39M | -1.55%67.19M | 180.59%68.25M | -34.25%24.32M | 5.35%37M | 7.30%35.12M | 54.35%32.73M | -37.76%21.2M |
-Other receivables | 35.62%88.58M | --88.58M | -26.27%65.32M | 11.35%88.59M | -10.46%79.57M | 32.56%88.86M | 2,680.38%67.04M | 164.07%2.41M | 163.11%913K | --347K |
-Recievables adjustments allowances | -53.86%-637K | ---637K | -110.15%-414K | -75.89%-197K | 0.00%-112K | -40.00%-112K | 74.76%-80K | 2.16%-317K | ---324K | ---- |
Inventory | 56.53%1.97M | --1.97M | -9.38%1.26M | -22.83%1.39M | 13.10%1.8M | -31.99%1.59M | -94.44%2.34M | 73.27%41.96M | 108.63%24.22M | 0.91%11.61M |
Prepaid assets | -29.65%3.41M | --3.41M | 312.41%4.85M | 7.99%1.18M | 20.87%1.09M | -46.78%901K | 187.93%1.69M | -34.52%588K | 34.63%898K | -32.42%667K |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.19M | ---- | --3.27M |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --155K | ---- |
Total current assets | 20.97%227.02M | --227.02M | -11.16%187.66M | 4.78%211.23M | 18.01%201.59M | 5.95%170.83M | 15.98%161.24M | 40.23%139.02M | 25.61%99.14M | -14.22%78.93M |
Non current assets | ||||||||||
Net PPE | -7.34%18.57M | --18.57M | -5.95%20.05M | 3.19%21.31M | 20.69%20.66M | 15.43%17.12M | -8.89%14.83M | -16.18%16.27M | -8.34%19.42M | -7.35%21.18M |
-Gross PPE | -18.59%43.97M | --43.97M | -0.14%54.02M | -3.08%54.09M | 8.97%55.81M | 2.42%51.21M | 3.93%50M | -5.09%48.11M | 1.13%50.69M | 3.13%50.13M |
-Accumulated depreciation | 25.23%-25.4M | ---25.4M | -3.64%-33.97M | 6.76%-32.78M | -3.09%-35.15M | 3.06%-34.1M | -10.48%-35.18M | -1.79%-31.84M | -8.06%-31.28M | -12.43%-28.95M |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 184.10%1.36M | --478K |
Goodwill and other intangible assets | 4.84%116.09M | --116.09M | -1.98%110.72M | -1.76%112.96M | 55.82%114.99M | -0.00%73.79M | -1.07%73.79M | -3.67%74.59M | 267.29%77.43M | 140.00%21.08M |
-Goodwill | 7.37%110.64M | --110.64M | 0.00%103.04M | 0.00%103.04M | 39.66%103.04M | 0.00%73.78M | 0.00%73.78M | 0.00%73.78M | 249.96%73.78M | 140.00%21.08M |
-Other intangible assets | -29.12%5.45M | --5.45M | -22.55%7.68M | -16.95%9.92M | 91,776.92%11.94M | -13.33%13K | -98.15%15K | -77.78%812K | --3.65M | ---- |
Non current deferred assets | --3.08M | --3.08M | ---- | ---- | ---- | ---- | ---- | ---- | --734K | ---- |
Total non current assets | 5.33%137.74M | --137.74M | -2.61%130.77M | -1.01%134.28M | 49.21%135.64M | 2.58%90.91M | -2.47%88.62M | -8.16%90.87M | 131.48%98.94M | 35.06%42.74M |
Total assets | 14.55%364.76M | --364.76M | -7.84%318.43M | 2.45%345.51M | 28.84%337.24M | 4.76%261.74M | 8.69%249.86M | 16.06%229.89M | 62.80%198.08M | -1.61%121.67M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 35.72%3.56M | --3.56M | 22.42%2.63M | -17.02%2.15M | 47.80%2.59M | --1.75M | ---- | ---- | --59K | ---- |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --59K | ---- |
-Current capital lease obligation | 35.72%3.56M | --3.56M | 22.42%2.63M | -17.02%2.15M | 47.80%2.59M | --1.75M | ---- | ---- | ---- | ---- |
Payables | 50.33%129.24M | --129.24M | -25.71%85.97M | 13.35%115.73M | 35.62%102.09M | 17.95%75.28M | 47.08%63.82M | -12.69%43.39M | 174.74%49.7M | -17.63%18.09M |
-accounts payable | 125.74%56.58M | --56.58M | -20.30%25.06M | 1.23%31.45M | 10.99%31.07M | -38.06%27.99M | 73.18%45.19M | -15.47%26.09M | 423.54%30.87M | -9.86%5.9M |
-Other payable | 19.30%72.66M | --72.66M | -27.73%60.91M | 18.66%84.28M | 50.20%71.03M | 153.76%47.29M | 7.72%18.64M | -8.12%17.3M | 54.42%18.83M | -20.93%12.19M |
Current provisions | 1,095.65%1.1M | --1.1M | 67.27%92K | -47.62%55K | --105K | ---- | ---- | ---- | ---- | -67.47%162K |
Pension and other retirement benefit plans | 10.68%20.09M | --20.09M | -9.91%18.15M | 13.33%20.14M | 95.01%17.77M | -6.64%9.11M | -8.46%9.76M | 20.06%10.66M | 89.71%8.88M | -14.98%4.68M |
Current deferred liabilities | -12.28%9.08M | --9.08M | 6,664.05%10.35M | -97.32%153K | 41.50%5.7M | -69.84%4.03M | -19.08%13.37M | 21.27%16.52M | 882.12%13.62M | -78.40%1.39M |
Other current liabilities | -86.31%1M | --1M | 29.50%7.31M | -43.33%5.64M | --9.95M | ---- | 0.74%6.5M | -29.72%6.45M | --9.18M | ---- |
Current liabilities | 31.79%164.06M | --164.06M | -13.47%124.49M | 4.09%143.86M | 53.28%138.22M | -3.51%90.17M | 21.32%93.45M | -5.42%77.03M | 234.87%81.44M | -29.27%24.32M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -41.84%4.53M | --4.53M | -11.62%7.79M | 55.02%8.82M | 34.83%5.69M | --4.22M | ---- | ---- | --187K | ---- |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --187K | ---- |
-Long term capital lease obligation | -41.84%4.53M | --4.53M | -11.62%7.79M | 55.02%8.82M | 34.83%5.69M | --4.22M | ---- | ---- | ---- | ---- |
Long term provisions | --1.41M | --1.41M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Employee benefits | -2.84%854K | --854K | 16.89%879K | 85.68%752K | 105.58%405K | -52.64%197K | -56.58%416K | -30.43%958K | 325.00%1.38M | -8.22%324K |
Non current deferred liabilities | ---- | ---- | -70.26%3.18M | -7.52%10.68M | 31.53%11.55M | 6.03%8.78M | 161.43%8.28M | --3.17M | ---- | 206.73%684K |
Other non current liabilities | --2.74M | --2.74M | ---- | -30.38%7.11M | --10.21M | ---- | ---- | -50.23%7.63M | 76.94%15.32M | --8.66M |
Total non current liabilities | -19.54%9.53M | --9.53M | -56.69%11.85M | -1.77%27.35M | 111.03%27.85M | 51.71%13.2M | -25.99%8.7M | -30.40%11.75M | 74.67%16.89M | 1,578.30%9.67M |
Total liabilities | 27.33%173.6M | --173.6M | -20.37%136.34M | 3.10%171.22M | 60.65%166.06M | 1.19%103.37M | 15.06%102.15M | -9.71%88.78M | 189.30%98.33M | -2.79%33.99M |
Shareholders'equity | ||||||||||
Share capital | 0.77%117.55M | --117.55M | 0.60%116.65M | 5.44%115.95M | 0.18%109.97M | 6.70%109.77M | 0.00%102.87M | 81.57%102.87M | 0.00%56.66M | 1.11%56.66M |
-common stock | 0.77%117.55M | --117.55M | 0.60%116.65M | 5.44%115.95M | 0.18%109.97M | 6.70%109.77M | 0.00%102.87M | 81.57%102.87M | 0.00%56.66M | 1.11%56.66M |
Retained earnings | 13.58%73.41M | --73.41M | 12.23%64.64M | 4.41%57.59M | 13.74%55.16M | 9.52%48.5M | 21.37%44.28M | 29.93%36.49M | -8.24%28.08M | -4.25%30.6M |
Gains losses not affecting retained earnings | -76.20%193K | --193K | 9.15%811K | -87.71%743K | 5,498.15%6.05M | -80.40%108K | -68.50%551K | -88.35%1.75M | 3,458.77%15.02M | -39.89%422K |
Total stockholders'equity | 4.98%191.16M | --191.16M | 4.48%182.1M | 1.82%174.29M | 8.08%171.17M | 7.22%158.37M | 4.68%147.71M | 41.46%141.11M | 13.77%99.76M | -1.15%87.68M |
Total equity | 4.98%191.16M | --191.16M | 4.48%182.1M | 1.82%174.29M | 8.08%171.17M | 7.22%158.37M | 4.68%147.71M | 41.46%141.11M | 13.77%99.76M | -1.15%87.68M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |