AU Stock MarketDetailed Quotes

SXL Southern Cross Media Group Ltd

Watchlist

0.475
+0.005+1.06%

20min DelayNot Open Oct 2 16:00 AET

113.95MMarket Cap-507P/E (Static)

Southern Cross Media Group Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2024

(Q4)Jun 30, 2024

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(FY)Jun 30, 2022

(Q4)Jun 30, 2022

(FY)Jun 30, 2021

(Q4)Jun 30, 2021

(FY)Jun 30, 2020

(Q4)Jun 30, 2020

Assets

Current assets

Cash, cash equivalents and short term investments

-18.69%10.54M

-73.79%12.96M

-34.42%49.46M

-72.21%75.42M

738.09%271.43M

-Cash and cash equivalents

-18.69%10.54M

-73.79%12.96M

-34.42%49.46M

-72.21%75.42M

738.09%271.43M

-Accounts receivable

7.68%89.98M

-5.54%83.55M

3.17%88.46M

30.37%85.74M

-46.66%65.77M

-Notes receivable

-5.76%2.65M

-6.54%2.81M

10.87%3.01M

2.03%2.72M

12.28%2.66M

-Other receivables

-4.85%25.45M

-31.41%26.75M

-15.43%38.99M

58.88%46.1M

-49.23%29.02M

Current deferred assets

-28.73%923K

-50.61%1.3M

--2.62M

----

234.77%5.11M

Total current assets

3.49%116.85M

-26.60%112.91M

-11.65%153.82M

-51.76%174.11M

95.21%360.93M

Non current assets

-Accumulated depreciation

3.95%-266.01M

-3.99%-276.96M

-6.50%-266.34M

1.32%-250.09M

7.35%-253.44M

-Long term equity investment

-0.88%238.07M

-2.87%240.18M

7.35%247.27M

-54.24%230.33M

55.56%503.28M

-Including:Held to maturity investments

----

--787K

----

Financial assets

-34.10%485K

--736K

----

-Goodwill

-45.02%391.5M

1.18%712.12M

-25.75%703.8M

-0.02%947.9M

3.28%948.05M

Regulatory assets

7.20%91.68M

-4.94%85.53M

1.24%89.97M

17.74%88.87M

-40.73%75.48M

Non current deferred assets

-10.97%9.72M

-8.49%10.92M

-8.03%11.93M

-5.47%12.97M

867.23%13.73M

Liabilities

Current liabilities

Current debt and capital lease obligation

9.11%7.75M

9.36%7.11M

-34.16%6.5M

-68.54%9.87M

--31.37M

-Current debt

----

--25M

-Current capital lease obligation

9.11%7.75M

9.36%7.11M

-34.16%6.5M

54.91%9.87M

--6.37M

-accounts payable

-9.77%15.33M

71.00%16.99M

-7.81%9.94M

105.53%10.78M

-52.23%5.25M

-Total tax payable

-19.92%414.59M

-1.98%517.69M

-10.03%528.13M

-32.43%586.98M

25.28%868.71M

Current provisions

82.50%146K

-88.41%80K

116.30%690K

-86.56%319K

1,179.09%2.37M

Current deferred liabilities

-10.95%4.93M

-17.95%5.53M

-48.73%6.74M

50.48%13.15M

84.77%8.74M

Current liabilities

-2.37%74.89M

-7.34%76.71M

-14.95%82.79M

7.40%97.35M

0.78%90.64M

Non current liabilities

-Long term debt

-1.96%120.52M

2.17%122.94M

16.70%120.32M

-18.55%103.1M

--126.58M

Non current accrued expenses

-9.95%167.97M

-4.49%186.54M

5.07%195.31M

-15.40%185.89M

110.32%219.72M

Derivative product liabilities

----

-72.74%1.26M

-38.52%4.63M

Long term provisions

0.26%117.54M

-7.64%117.24M

-0.22%126.94M

-66.23%127.23M

16.44%376.7M

Employee benefits

-5.76%2.65M

-6.54%2.81M

10.87%3.01M

2.03%2.72M

12.28%2.66M

Preferred securities outside stock equity

5.11%21.29M

1.62%20.25M

16.38%19.93M

23.27%17.13M

-19.67%13.89M

Total non current liabilities

-17.65%489.48M

-2.70%594.4M

-10.73%610.92M

-28.67%684.32M

22.47%959.35M

Shareholders'equity

Share capital

0.00%1.52B

-1.39%1.52B

-0.36%1.54B

0.15%1.54B

11.66%1.54B

-common stock

0.00%1.52B

-1.39%1.52B

-0.36%1.54B

0.15%1.54B

11.66%1.54B

Gains losses not affecting retained earnings

-0.52%5.96M

4.19%5.99M

107.79%5.75M

5.15%-73.85M

-1.23%-77.86M

Noncontrolling interests

-27.39%3.53M

-6.77%4.86M

2.38%5.21M

2.95%5.09M

-45.15%4.95M

Total equity

-32.76%692.32M

-3.90%1.03B

-19.26%1.07B

-14.27%1.33B

27.10%1.55B

	(FY)Jun 30, 2024	(Q4)Jun 30, 2024	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(FY)Jun 30, 2022	(Q4)Jun 30, 2022	(FY)Jun 30, 2021	(Q4)Jun 30, 2021	(FY)Jun 30, 2020	(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments	-18.69%10.54M	-18.69%10.54M	-73.79%12.96M	-73.79%12.96M	-34.42%49.46M	-34.42%49.46M	-72.21%75.42M	-72.21%75.42M	738.09%271.43M	738.09%271.43M
-Cash and cash equivalents	-18.69%10.54M	-18.69%10.54M	-73.79%12.96M	-73.79%12.96M	-34.42%49.46M	-34.42%49.46M	-72.21%75.42M	-72.21%75.42M	738.09%271.43M	738.09%271.43M
-Accounts receivable	7.68%89.98M	7.68%89.98M	-5.54%83.55M	-5.54%83.55M	3.17%88.46M	3.17%88.46M	30.37%85.74M	30.37%85.74M	-46.66%65.77M	-46.66%65.77M
-Notes receivable	-5.76%2.65M	-5.76%2.65M	-6.54%2.81M	-6.54%2.81M	10.87%3.01M	10.87%3.01M	2.03%2.72M	2.03%2.72M	12.28%2.66M	12.28%2.66M
-Other receivables	-4.85%25.45M	-4.85%25.45M	-31.41%26.75M	-31.41%26.75M	-15.43%38.99M	-15.43%38.99M	58.88%46.1M	58.88%46.1M	-49.23%29.02M	-49.23%29.02M
Current deferred assets	-28.73%923K	-28.73%923K	-50.61%1.3M	-50.61%1.3M	--2.62M	--2.62M	----	----	234.77%5.11M	234.77%5.11M
Total current assets	3.49%116.85M	3.49%116.85M	-26.60%112.91M	-26.60%112.91M	-11.65%153.82M	-11.65%153.82M	-51.76%174.11M	-51.76%174.11M	95.21%360.93M	95.21%360.93M
Non current assets
-Accumulated depreciation	3.95%-266.01M	3.95%-266.01M	-3.99%-276.96M	-3.99%-276.96M	-6.50%-266.34M	-6.50%-266.34M	1.32%-250.09M	1.32%-250.09M	7.35%-253.44M	7.35%-253.44M
-Long term equity investment	-0.88%238.07M	-0.88%238.07M	-2.87%240.18M	-2.87%240.18M	7.35%247.27M	7.35%247.27M	-54.24%230.33M	-54.24%230.33M	55.56%503.28M	55.56%503.28M
-Including:Held to maturity investments	----	----	----	----	--787K	--787K	----	----	----	----
Financial assets	-34.10%485K	-34.10%485K	--736K	--736K	----	----	----	----	----	----
-Goodwill	-45.02%391.5M	-45.02%391.5M	1.18%712.12M	1.18%712.12M	-25.75%703.8M	-25.75%703.8M	-0.02%947.9M	-0.02%947.9M	3.28%948.05M	3.28%948.05M
Regulatory assets	7.20%91.68M	7.20%91.68M	-4.94%85.53M	-4.94%85.53M	1.24%89.97M	1.24%89.97M	17.74%88.87M	17.74%88.87M	-40.73%75.48M	-40.73%75.48M
Non current deferred assets	-10.97%9.72M	-10.97%9.72M	-8.49%10.92M	-8.49%10.92M	-8.03%11.93M	-8.03%11.93M	-5.47%12.97M	-5.47%12.97M	867.23%13.73M	867.23%13.73M
Liabilities
Current liabilities
Current debt and capital lease obligation	9.11%7.75M	9.11%7.75M	9.36%7.11M	9.36%7.11M	-34.16%6.5M	-34.16%6.5M	-68.54%9.87M	-68.54%9.87M	--31.37M	--31.37M
-Current debt	----	----	----	----	----	----	----	----	--25M	--25M
-Current capital lease obligation	9.11%7.75M	9.11%7.75M	9.36%7.11M	9.36%7.11M	-34.16%6.5M	-34.16%6.5M	54.91%9.87M	54.91%9.87M	--6.37M	--6.37M
-accounts payable	-9.77%15.33M	-9.77%15.33M	71.00%16.99M	71.00%16.99M	-7.81%9.94M	-7.81%9.94M	105.53%10.78M	105.53%10.78M	-52.23%5.25M	-52.23%5.25M
-Total tax payable	-19.92%414.59M	-19.92%414.59M	-1.98%517.69M	-1.98%517.69M	-10.03%528.13M	-10.03%528.13M	-32.43%586.98M	-32.43%586.98M	25.28%868.71M	25.28%868.71M
Current provisions	82.50%146K	82.50%146K	-88.41%80K	-88.41%80K	116.30%690K	116.30%690K	-86.56%319K	-86.56%319K	1,179.09%2.37M	1,179.09%2.37M
Current deferred liabilities	-10.95%4.93M	-10.95%4.93M	-17.95%5.53M	-17.95%5.53M	-48.73%6.74M	-48.73%6.74M	50.48%13.15M	50.48%13.15M	84.77%8.74M	84.77%8.74M
Current liabilities	-2.37%74.89M	-2.37%74.89M	-7.34%76.71M	-7.34%76.71M	-14.95%82.79M	-14.95%82.79M	7.40%97.35M	7.40%97.35M	0.78%90.64M	0.78%90.64M
Non current liabilities
-Long term debt	-1.96%120.52M	-1.96%120.52M	2.17%122.94M	2.17%122.94M	16.70%120.32M	16.70%120.32M	-18.55%103.1M	-18.55%103.1M	--126.58M	--126.58M
Non current accrued expenses	-9.95%167.97M	-9.95%167.97M	-4.49%186.54M	-4.49%186.54M	5.07%195.31M	5.07%195.31M	-15.40%185.89M	-15.40%185.89M	110.32%219.72M	110.32%219.72M
Derivative product liabilities	----	----	----	----	----	----	-72.74%1.26M	-72.74%1.26M	-38.52%4.63M	-38.52%4.63M
Long term provisions	0.26%117.54M	0.26%117.54M	-7.64%117.24M	-7.64%117.24M	-0.22%126.94M	-0.22%126.94M	-66.23%127.23M	-66.23%127.23M	16.44%376.7M	16.44%376.7M
Employee benefits	-5.76%2.65M	-5.76%2.65M	-6.54%2.81M	-6.54%2.81M	10.87%3.01M	10.87%3.01M	2.03%2.72M	2.03%2.72M	12.28%2.66M	12.28%2.66M
Preferred securities outside stock equity	5.11%21.29M	5.11%21.29M	1.62%20.25M	1.62%20.25M	16.38%19.93M	16.38%19.93M	23.27%17.13M	23.27%17.13M	-19.67%13.89M	-19.67%13.89M
Total non current liabilities	-17.65%489.48M	-17.65%489.48M	-2.70%594.4M	-2.70%594.4M	-10.73%610.92M	-10.73%610.92M	-28.67%684.32M	-28.67%684.32M	22.47%959.35M	22.47%959.35M
Shareholders'equity
Share capital	0.00%1.52B	0.00%1.52B	-1.39%1.52B	-1.39%1.52B	-0.36%1.54B	-0.36%1.54B	0.15%1.54B	0.15%1.54B	11.66%1.54B	11.66%1.54B
-common stock	0.00%1.52B	0.00%1.52B	-1.39%1.52B	-1.39%1.52B	-0.36%1.54B	-0.36%1.54B	0.15%1.54B	0.15%1.54B	11.66%1.54B	11.66%1.54B
Gains losses not affecting retained earnings	-0.52%5.96M	-0.52%5.96M	4.19%5.99M	4.19%5.99M	107.79%5.75M	107.79%5.75M	5.15%-73.85M	5.15%-73.85M	-1.23%-77.86M	-1.23%-77.86M
Noncontrolling interests	-27.39%3.53M	-27.39%3.53M	-6.77%4.86M	-6.77%4.86M	2.38%5.21M	2.38%5.21M	2.95%5.09M	2.95%5.09M	-45.15%4.95M	-45.15%4.95M
Total equity	-32.76%692.32M	-32.76%692.32M	-3.90%1.03B	-3.90%1.03B	-19.26%1.07B	-19.26%1.07B	-14.27%1.33B	-14.27%1.33B	27.10%1.55B	27.10%1.55B

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data