(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -34.41%7.57M | 2.16%10.22M | -32.42%5.1M | 63.11%43.9M | 26.19%14.81M | 154.27%11.54M | -4.03%10.01M | 3,470.94%7.54M | -10.27%26.91M | -15.07%11.74M |
Net income from continuing operations | -560.67%-23.04M | -6.29%1.98M | -63.19%3.5M | -39.04%17.33M | -89.13%723.69K | -38.34%5M | -71.31%2.11M | 50.70%9.5M | 80.52%28.44M | 36.02%6.66M |
Operating gains losses | 7,000.00%345K | -12.85%346K | 275.61%308K | 41.23%753.37K | -7.13%279.37K | -102.07%-5K | --397K | 163.27%82K | 234.22%533.42K | 1,756.80%300.8K |
Depreciation and amortization | 4.95%5.11M | 0.92%4.92M | 14.93%4.7M | 33.70%18.84M | 37.43%5.01M | 35.02%4.87M | 35.52%4.88M | 26.04%4.09M | 4.18%14.09M | 9.60%3.64M |
Asset impairment expenditure | --23.34M | --75K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Deferred tax | -732.43%-2.11M | -101.97%-1.13M | -168.60%-231K | -131.98%-1.61M | -1,706.18%-1.3M | 217.21%333K | -530.26%-559K | 78.67%-86K | 51.50%-695.09K | 133.28%80.97K |
Other non cashItems | 139.30%380K | -119.83%-48K | -484.83%-558K | -3.69%774.69K | 99.37%1.04M | -881.64%-967K | 363.10%242K | 201.19%145K | 293.04%804.35K | 976.79%520.48K |
Change In working capital | 53.38%3.54M | 38.85%4.07M | 57.71%-2.62M | 148.05%7.81M | 1,600.64%9.07M | 131.83%2.31M | 684.39%2.93M | 30.12%-6.18M | -5,590.56%-16.26M | -85.61%533.06K |
-Change in receivables | -184.42%-2.21M | 27.91%5.4M | -222.44%-4.92M | 1,077.79%11.22M | -65.02%371.38K | 270.63%2.61M | 136.08%4.22M | 1,198.05%4.02M | 187.61%952.58K | 130.11%1.06M |
-Change in inventory | 7.58%2.58M | -69.76%1.87M | -1.09%-1.67M | 201.89%15.22M | 346.87%8.3M | 132.16%2.4M | 322.17%6.17M | -24.97%-1.66M | -456.69%-14.93M | -328.17%-3.36M |
-Change in prepaid assets | -809.09%-312K | 375.86%800K | -165.88%-1.47M | 57.21%-76.13K | -57.81%720.87K | 103.40%44K | -216.11%-290K | 34.52%-551K | -397.35%-177.93K | 325.85%1.71M |
-Change in payables and accrued expense | 310.76%1.39M | 40.65%-3.64M | 203.68%6.2M | -26,465.89%-14.14M | -133.79%-1.04M | -121.55%-660K | -5,574.08%-6.14M | 3.72%-5.98M | -98.86%53.64K | -45.42%3.09M |
-Change in other current liabilities | 0.00%-5K | ---- | -20.00%-6K | -185.29%-19.4K | -158.82%-4.4K | -212.50%-5K | ---- | -194.12%-5K | 40.87%-6.8K | ---1.7K |
-Change in other working capital | 200.34%2.09M | 66.31%-345K | 62.34%-755K | -104.69%-4.39M | 136.68%720.63K | -8,912.24%-2.08M | -920.06%-1.02M | -1,897.29%-2.01M | -82.69%-2.14M | -558.10%-1.96M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -34.41%7.57M | 2.16%10.22M | -32.42%5.1M | 63.11%43.9M | 26.19%14.81M | 154.27%11.54M | -4.03%10.01M | 3,470.94%7.54M | -10.27%26.91M | -15.07%11.74M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -290.40%-337K | 64.51%-1.69M | 98.84%-363K | -11.89%-35.5M | 101.01%299.74K | 135.37%177K | -2,404.08%-4.77M | -2,458.83%-31.21M | -379.88%-31.72M | -1,835.50%-29.81M |
Net PPE purchase and sale | -189.15%-189K | 565.85%764K | 91.22%-363K | -64.05%-3.58M | 134.50%508.92K | 165.37%212K | 6.13%-164K | -1,909.86%-4.13M | 34.02%-2.18M | -30.28%-1.48M |
Net intangibles purchas and sale | 90.38%-10K | -94.12%-66K | --0 | 5.35%-352.15K | -195.57%-209.15K | 40.96%-104K | -116.62%-34K | 95.43%-5K | 32.39%-372.07K | 82.66%-70.76K |
Net business purchase and sale | -300.00%-138K | 47.70%-2.39M | --0 | -8.22%-31.57M | 100.00%-23 | --69K | ---4.57M | -2,892.81%-27.07M | -958.34%-29.17M | ---28.27M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -290.40%-337K | 64.51%-1.69M | 98.84%-363K | -11.89%-35.5M | 101.01%299.74K | 135.37%177K | -2,404.08%-4.77M | -2,458.83%-31.21M | -379.88%-31.72M | -1,835.50%-29.81M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 53.04%-5.47M | -23.39%-8.16M | -119.07%-4.55M | -19,527.41%-9.59M | -177.02%-15.16M | -98.96%-11.66M | 43.14%-6.61M | 1,163.02%23.84M | 99.76%-48.85K | 302.61%19.68M |
Net issuance payments of debt | 67.05%-3.38M | 3.27%-4.2M | -113.05%-3.14M | -170.88%-4.16M | -166.20%-13.64M | -117.49%-10.27M | 53.34%-4.34M | 3,476.43%24.09M | 135.16%5.87M | 336.55%20.6M |
Net common stock issuance | -150.21%-1.2M | -524.60%-1.93M | ---1.35M | 5.65%-1.41M | -635.42%-618.8K | -40.40%-478K | 57.64%-309K | --0 | 54.59%-1.49M | 91.63%-84.14K |
Cash dividends paid | -7.96%-976K | -10.67%-2.01M | ---- | -2.62%-3.62M | -15.69%-901.57K | -15.84%-904K | -38.51%-1.82M | ---- | ---3.53M | ---779.31K |
Net other financing activities | 2,866.67%83K | 84.56%-23K | 79.42%-50K | 56.04%-395.73K | 98.71%-730 | 79.84%-3K | 49.32%-149K | 54.55%-243K | -2,098.94%-900.11K | ---56.62K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 53.04%-5.47M | -23.39%-8.16M | -119.07%-4.55M | -19,527.41%-9.59M | -177.02%-15.16M | -98.96%-11.66M | 43.14%-6.61M | 1,163.02%23.84M | 99.76%-48.85K | 302.61%19.68M |
Net cash flow | ||||||||||
Beginning cash position | 28.93%1.28M | -52.52%1.01M | -44.74%1.07M | -69.70%1.93M | 286.09%791K | -42.57%992K | -30.52%2.12M | -69.69%1.93M | 109.64%6.36M | -94.64%204.88K |
Current changes in cash | 2,830.00%1.76M | 126.82%369K | 4.49%186K | 75.61%-1.19M | -102.92%-47.01K | 103.30%60K | 1.49%-1.38M | 105.47%178K | -244.46%-4.86M | -37.25%1.61M |
Effect of exchange rate changes | 159.77%156K | -138.55%-96K | -2,150.00%-246K | -23.59%322.58K | 184.33%322.58K | -187.56%-261K | 235.48%249K | 118.87%12K | 1,325.41%422.14K | 534.37%113.45K |
End cash Position | 303.67%3.19M | 28.93%1.28M | -52.52%1.01M | -44.72%1.07M | -44.72%1.07M | 286.09%791K | -42.57%992K | -30.52%2.12M | -69.70%1.93M | -69.70%1.93M |
Free cash from | -33.07%7.37M | 11.35%9.78M | 43.93%4.64M | 58.01%37.64M | 47.44%14.62M | 177.99%11.01M | -14.21%8.78M | 1,193.78%3.22M | -8.70%23.82M | -19.19%9.92M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data