(FY)Sep 28, 2024 | (Q4)Sep 28, 2024 | (Q3)Jun 29, 2024 | (Q2)Mar 30, 2024 | (Q1)Dec 30, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 24, 2023 | (Q2)Mar 25, 2023 | (Q1)Dec 24, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 33.33%727.31M | 33.33%727.31M | 70.38%870.47M | 105.72%951.36M | 50.82%674.96M | 54.33%545.51M | 54.33%545.51M | 24.11%510.9M | 78.52%462.45M | 23.27%447.52M |
-Cash and cash equivalents | 181.06%727.31M | 181.06%727.31M | 240.71%870.47M | 250.80%901.38M | 38.56%485.95M | -26.79%258.77M | -26.79%258.77M | -37.94%255.49M | -0.81%256.95M | -3.39%350.72M |
-Short-term investments | --0 | --0 | --0 | -75.68%49.98M | 95.26%189.01M | --286.74M | --286.74M | --255.41M | --205.5M | --96.8M |
Receivables | 120.53%419.78M | 120.53%419.78M | 57.92%261.19M | 60.44%301.67M | 105.97%301.01M | 80.90%190.36M | 80.90%190.36M | 6,388.51%165.39M | 557.48%188.03M | 999.60%146.15M |
-Accounts receivable | 191.23%201.55M | 191.23%201.55M | 36.37%100.5M | 2.53%127.68M | 192.50%153.06M | 1,928.31%69.21M | 1,928.31%69.21M | 2,791.17%73.7M | 335.43%124.53M | 293.70%52.33M |
-Other receivables | 80.14%218.23M | 80.14%218.23M | 75.24%160.69M | 174.00%174M | 57.70%147.96M | 18.99%121.15M | 18.99%121.15M | --91.7M | --63.5M | --93.82M |
Inventory | -22.03%106.14M | -22.03%106.14M | -20.83%132.11M | -14.72%119.77M | 24.12%137.67M | 48.12%136.12M | 48.12%136.12M | 31.41%166.88M | 94.14%140.44M | 147.16%110.91M |
Current deferred assets | -96.94%1.06M | -96.94%1.06M | -84.04%6.75M | -96.83%1.17M | 18.87%41.74M | 18.62%34.58M | 18.62%34.58M | 7,588.36%42.29M | 409,655.56%36.88M | 6,894.02%35.11M |
Other current assets | 18.79%101.25M | 18.79%101.25M | 178.43%100.8M | 184.77%109.94M | 221.90%104.32M | 232.14%85.24M | 232.14%85.24M | -26.76%36.2M | 41.33%38.61M | 175.10%32.41M |
Total current assets | 36.68%1.36B | 36.68%1.36B | 48.79%1.37B | 71.27%1.48B | 63.15%1.26B | 63.83%991.8M | 63.83%991.8M | 55.90%921.66M | 123.70%866.4M | 78.11%772.1M |
Non current assets | ||||||||||
Net PPE | 181.42%97.11M | 181.42%97.11M | 98.05%81.03M | 111.14%75.04M | 15.68%34.99M | 38.70%34.51M | 38.70%34.51M | 99.48%40.91M | 85.09%35.54M | 51.31%30.25M |
-Gross PPE | 146.36%131.23M | 146.36%131.23M | 64.91%114.61M | 57.96%98.63M | 0.96%56.2M | 9.33%53.27M | 9.33%53.27M | 62.15%69.5M | 54.76%62.44M | 40.03%55.66M |
-Accumulated depreciation | -81.87%-34.12M | -81.87%-34.12M | -17.48%-33.58M | 12.31%-23.59M | 16.56%-21.21M | 21.31%-18.76M | 21.31%-18.76M | -27.90%-28.58M | -27.22%-26.9M | -28.62%-25.42M |
Goodwill and other intangible assets | 1,588.48%3.66M | 1,588.48%3.66M | --0 | --0 | --0 | -66.62%217K | -66.62%217K | -58.13%335K | -54.77%427K | -47.83%540K |
-Other intangible assets | 1,588.48%3.66M | 1,588.48%3.66M | ---- | ---- | ---- | -66.62%217K | -66.62%217K | ---- | ---- | ---- |
Investments and advances | --81.29M | --81.29M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other non current assets | 69.29%40.95M | 69.29%40.95M | 1,453.38%106.1M | 305.81%29.07M | 388.95%29.61M | 7,078.34%24.19M | 7,078.34%24.19M | 1,908.82%6.83M | 2,000.59%7.16M | 1,681.18%6.06M |
Total non current assets | 278.54%223.02M | 278.54%223.02M | 289.21%187.13M | 141.38%104.11M | 75.35%64.6M | 127.78%58.92M | 127.78%58.92M | 122.07%48.08M | 110.53%43.13M | 72.44%36.84M |
Total assets | 50.24%1.58B | 50.24%1.58B | 60.71%1.56B | 74.60%1.59B | 63.71%1.32B | 66.45%1.05B | 66.45%1.05B | 58.24%969.74M | 123.04%909.53M | 77.84%808.95M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 59.38%175.19M | 59.38%175.19M | 64.40%156.29M | 38.81%158.05M | 74.66%143.66M | 35.03%109.92M | 35.03%109.92M | -8.26%95.06M | 70.10%113.86M | 64.04%82.25M |
-accounts payable | 59.38%175.19M | 59.38%175.19M | 110.13%156.29M | 69.99%149.83M | 74.24%106.09M | 60.59%109.92M | 60.59%109.92M | -23.32%74.38M | 58.09%88.14M | 76.67%60.89M |
-Total tax payable | ---- | ---- | ---- | -68.06%8.22M | 75.85%37.57M | ---- | ---- | 212.23%20.69M | 129.95%25.72M | 36.28%21.37M |
Current accrued expenses | 29.09%165.64M | 29.09%165.64M | 191.86%177.17M | 71.25%120.78M | 56.96%114.77M | 171.21%128.31M | 171.21%128.31M | 18.83%60.7M | 201.63%70.53M | 136.96%73.12M |
Current deferred liabilities | -14.09%676.31M | -14.09%676.31M | -3.72%714.64M | 22.06%812.23M | 44.72%840.03M | 99.68%787.23M | 99.68%787.23M | 155.59%742.24M | 222.57%665.44M | 128.90%580.46M |
Current liabilities | -0.81%1.02B | -0.81%1.02B | 16.71%1.05B | 28.39%1.09B | 49.28%1.1B | 96.09%1.03B | 96.09%1.03B | 101.75%898.01M | 186.51%849.83M | 119.93%735.83M |
Non current liabilities | ||||||||||
Non current deferred liabilities | --129.23M | --129.23M | 148.59%81.64M | 88.32%44.7M | 83.80%17.17M | --0 | --0 | -62.94%32.84M | -90.97%23.73M | -96.15%9.34M |
Other non current liabilities | 50.33%42.04M | 50.33%42.04M | 186.25%49.41M | 165.99%38.64M | 173.13%36.8M | 253.97%27.97M | 253.97%27.97M | 188.52%17.26M | 228.46%14.53M | 237.95%13.47M |
Total non current liabilities | 512.42%171.28M | 512.42%171.28M | 161.56%131.05M | 117.81%83.34M | 136.56%53.97M | -28.96%27.97M | -28.96%27.97M | -47.03%50.1M | -96.66%38.26M | -97.92%22.82M |
Total liabilities | 12.81%1.19B | 12.81%1.19B | 24.37%1.18B | 32.24%1.17B | 51.91%1.15B | 87.33%1.05B | 87.33%1.05B | 75.67%948.11M | -38.37%888.09M | -47.08%758.64M |
Shareholders'equity | ||||||||||
Share capital | 7.14%60K | 7.14%60K | 8.93%61K | 7.14%60K | 5.36%59K | 0.00%56K | 0.00%56K | 5.66%56K | -99.97%56K | -99.97%56K |
-common stock | 7.14%60K | 7.14%60K | 8.93%61K | 7.14%60K | 5.36%59K | 0.00%56K | 0.00%56K | 5.66%56K | -99.97%56K | -99.97%56K |
Retained earnings | -1.03%-1.32B | -1.03%-1.32B | -1.32%-1.32B | -1.47%-1.32B | -1.44%-1.31B | -1.86%-1.31B | -1.86%-1.31B | -1.81%-1.3B | -4.09%-1.3B | -8.37%-1.29B |
Paid-in capital | 16.12%1.52B | 16.12%1.52B | 33.18%1.74B | 33.28%1.74B | 13.32%1.47B | 1.25%1.31B | 1.25%1.31B | 1.42%1.31B | --1.3B | --1.3B |
Gains losses not affecting retained earnings | -53.76%-2.59M | -53.76%-2.59M | -43.51%-2.63M | -13.76%-2.37M | 23.51%-1.77M | 26.46%-1.69M | 26.46%-1.69M | 14.26%-1.83M | -2.20%-2.09M | 3.02%-2.31M |
Total stockholders'equity | 240,428.05%197.23M | 240,428.05%197.23M | 16,810.14%418.7M | 17,512.37%417.06M | 2,917.23%160.61M | -98.86%82K | -98.86%82K | -64.69%2.48M | 100.23%2.37M | 100.54%5.32M |
Noncontrolling interests | 6,994.10%192.9M | 6,994.10%192.9M | -305.69%-39.4M | -118.01%-3.44M | -74.95%11.27M | -104.53%-2.8M | -104.53%-2.8M | -71.03%19.16M | --19.07M | --44.98M |
Total equity | 14,464.14%390.13M | 14,464.14%390.13M | 1,653.48%379.3M | 1,829.14%413.63M | 241.69%171.88M | -103.94%-2.72M | -103.94%-2.72M | -70.42%21.63M | 102.08%21.44M | 105.14%50.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data