(FY)Sep 28, 2024 | (Q4)Sep 28, 2024 | (Q3)Jun 29, 2024 | (Q2)Mar 30, 2024 | (Q1)Dec 30, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 24, 2023 | (Q2)Mar 25, 2023 | (Q1)Dec 24, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -125.16%-58.08M | -323.19%-99.38M | -6.53%50.38M | -32.70%21.07M | -129.84%-30.15M | 255.68%230.79M | 186.43%44.53M | 259.35%53.9M | 130.43%31.31M | 152.63%101.05M |
Net income from continuing operations | 75.66%-50.61M | 161.81%28.07M | 63.65%-14.2M | 26.10%-40.95M | 80.93%-12.97M | -49.47%-207.89M | 14.73%-45.42M | -18.87%-39.08M | -85.32%-55.42M | -194.91%-67.99M |
Operating gains losses | -435.11%-9.76M | -87.62%337K | -1,959.72%-1.34M | -8,300.93%-8.78M | 120.00%22K | -29.40%2.91M | 5,691.49%2.72M | 213.04%72K | -81.93%107K | -99.71%10K |
Depreciation and amortization | 107.59%23.48M | 36.71%6.43M | 334.80%10.7M | 52.49%3.16M | 53.92%3.2M | 88.86%11.31M | 163.00%4.71M | 72.51%2.46M | 46.12%2.07M | 52.95%2.08M |
Deferred tax | 184.78%3.92M | --3.92M | ---- | ---- | ---- | ---4.62M | ---- | ---- | ---- | ---- |
Change In working capital | -167.56%-170.65M | -522.03%-162.71M | -51.22%26.07M | -87.55%5.37M | -142.53%-49.93M | 636.10%252.58M | 238.23%38.56M | 2,326.07%53.45M | 157.54%43.17M | 101.71%117.41M |
-Change in receivables | -101.02%-132.31M | -2,353.18%-101.01M | -46.56%27.17M | 135.09%25.33M | -71.14%-83.79M | -12,856.10%-65.82M | 626.17%4.48M | 95.90%50.84M | -375.42%-72.18M | -369.68%-48.96M |
-Change in inventory | 100.16%103K | 109.72%30.2M | 53.03%-12.18M | 54.27%-16.35M | 91.79%-1.57M | -9.61%-66.38M | -56.86%14.4M | 53.20%-25.93M | -32.33%-35.76M | -65.74%-19.1M |
-Change in prepaid assets | -85.17%-146.11M | -61.93%-127.09M | 186.53%22.32M | -250.76%-36.37M | -3,395.44%-41.16M | 34.87%-78.91M | -0.53%-78.49M | -16.60%-25.79M | 191.50%24.12M | -76.93%1.25M |
-Change in payables and accrued expense | -2.28%103.74M | -53.45%37.36M | 295.29%55.46M | 3.46%28.64M | -59.21%10.86M | 33.66%106.16M | 3,435.74%80.26M | -144.52%-28.4M | 38.27%27.68M | 1,438.98%26.62M |
-Change in other current assets | 55.66%-8.26M | 69.68%-3.85M | 327.98%1.05M | -29.49%440K | 3.29%-5.91M | -38,130.61%-18.64M | -32,641.03%-12.69M | -1,689.66%-461K | 2,500.00%624K | -87,342.86%-6.11M |
-Change in other current liabilities | -105.92%-1.19M | -196.21%-10.32M | -156.88%-1.53M | 73.66%1.85M | 58.07%8.82M | 413.64%20.07M | 459.49%10.73M | 72.77%2.7M | 144.16%1.07M | 69,825.00%5.58M |
-Change in other working capital | -96.24%13.38M | -39.58%12M | -182.26%-66.22M | -98.12%1.83M | -60.28%62.81M | 588.60%356.09M | 9.72%19.86M | 596.25%80.5M | 462.95%97.61M | 106.09%158.13M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -125.16%-58.08M | -323.19%-99.38M | -6.53%50.38M | -32.70%21.07M | -129.84%-30.15M | 255.68%230.79M | 186.43%44.53M | 259.35%53.9M | 130.43%31.31M | 152.63%101.05M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 152.25%156.48M | -61.99%-45.36M | 39.20%-33.63M | 221.76%136.79M | 195.07%98.69M | -1,568.32%-299.46M | -289.97%-28M | -2,403.98%-55.31M | -10,548.72%-112.34M | -1,283.12%-103.8M |
Capital expenditure reported | ---- | ---- | ---297K | ---383K | ---820K | ---5.64M | ---5.64M | --0 | --0 | --0 |
Net PPE purchase and sale | -182.85%-44.37M | -557.05%-21.37M | -129.01%-16.85M | 58.65%-2.49M | 68.91%-2.17M | 12.60%-15.69M | 165.10%4.68M | -233.00%-7.36M | -470.33%-6.02M | 6.86%-6.99M |
Net investment purchase and sale | 172.20%200.86M | 11.49%-24M | 65.62%-16.49M | 231.35%139.66M | 205.03%101.68M | ---278.21M | ---27.11M | ---47.96M | ---106.33M | ---96.81M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | --71K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 152.25%156.48M | -61.99%-45.36M | 39.20%-33.63M | 221.76%136.79M | 195.07%98.69M | -1,568.32%-299.46M | -289.97%-28M | -2,403.98%-55.31M | -10,548.72%-112.34M | -1,283.12%-103.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,639.50%371.04M | 113.07%1.75M | -47.65M | 2,508.12%258.3M | 158.65M | -106.65%-24.1M | -13.38M | 0 | -10.73M | 0 |
Net common stock issuance | --257.99M | --0 | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | 6,291.26%164.45M | 45.59%2.31M | --2K | 248.02%3.44M | --158.7M | -99.07%2.57M | --1.59M | --0 | --987K | --0 |
Net other financing activities | -92.68%-51.4M | 96.25%-561K | ---47.65M | ---3.13M | ---56K | -131.50%-26.67M | -103.89%-14.96M | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,639.50%371.04M | 113.07%1.75M | ---47.65M | 2,508.12%258.3M | --158.65M | -106.65%-24.1M | ---13.38M | --0 | ---10.73M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -26.18%260.92M | 238.99%873.33M | 249.01%904.24M | 39.17%488.1M | -26.18%260.92M | 125.66%353.46M | -37.42%257.63M | 0.02%259.09M | -3.39%350.72M | 125.66%353.46M |
Current changes in cash | 606.02%469.44M | -4,640.97%-143M | -2,089.94%-30.9M | 553.53%416.15M | 8,358.31%227.19M | -147.27%-92.77M | 105.36%3.15M | -100.92%-1.41M | 11.73%-91.76M | -101.33%-2.75M |
Effect of exchange rate changes | -101.72%-4K | -87.77%17K | 77.78%-10K | -110.83%-13K | -111.11%-2K | -59.44%232K | -71.86%139K | -2,350.00%-45K | 360.87%120K | -85.25%18K |
End cash Position | 179.92%730.35M | 179.92%730.35M | 238.99%873.33M | 249.01%904.24M | 39.17%488.1M | -26.18%260.92M | -26.18%260.92M | -37.42%257.63M | 0.02%259.09M | -3.39%350.72M |
Free cash flow | -148.91%-102.45M | -377.17%-120.75M | -28.58%33.24M | -28.05%18.2M | -135.24%-33.14M | 226.04%209.47M | 174.22%43.57M | 229.17%46.55M | 124.33%25.3M | 189.47%94.06M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data