(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|
Operating Cash Flow (Indirect Method) | |||
Cash flow from continuing operating activities | 141.98%730K | -207.41%-1.74M | 1.62M |
Net income from continuing operations | -256.79%-2.82M | 1,275.16%1.8M | ---153K |
Operating gains losses | 105.67%69K | -380.18%-1.22M | --434K |
Depreciation and amortization | 36.08%132K | -17.80%97K | --118K |
Other non cash items | 219.57%55K | -118.11%-46K | --254K |
Change In working capital | 60.24%-943K | -345.80%-2.37M | --965K |
-Change in receivables | 122.71%322K | -27.52%-1.42M | ---1.11M |
-Change in inventory | 92.86%-49K | -29.68%-686K | ---529K |
-Change in payables and accrued expense | -311.52%-1M | -109.53%-243K | --2.55M |
-Change in other current assets | -764.00%-216K | -144.64%-25K | --56K |
Cash from discontinued investing activities | |||
Operating cash flow | 141.98%730K | -207.41%-1.74M | --1.62M |
Investing cash flow | |||
Cash flow from continuing investing activities | 50.00%-10K | 84.00%-20K | -125K |
Net PPE purchase and sale | 62.50%-3K | 93.10%-8K | ---116K |
Net other investing changes | 41.67%-7K | -33.33%-12K | ---9K |
Cash from discontinued investing activities | |||
Investing cash flow | 50.00%-10K | 84.00%-20K | ---125K |
Financing cash flow | |||
Cash flow from continuing financing activities | -189.80%-229K | 444.59%255K | -74K |
Net issuance payments of debt | -160.23%-229K | -18.92%-88K | ---74K |
Net other financing activities | ---- | --343K | ---- |
Cash from discontinued financing activities | |||
Financing cash flow | -189.80%-229K | 444.59%255K | ---74K |
Net cash flow | |||
Beginning cash position | -95.58%69K | 840.36%1.56M | --166K |
Current changes in cash | 132.65%491K | -205.92%-1.5M | --1.42M |
Effect of exchange rate changes | -33.33%8K | 148.00%12K | ---25K |
End cash Position | 723.19%568K | -95.58%69K | --1.56M |
Free cash flow | 141.61%727K | -216.23%-1.75M | --1.5M |
Currency Unit | USD | USD | USD |
Audit Opinions | Unqualified Opinion | Unqualified Opinion with Explanatory Notes | -- |
No Data