Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
Woodside Energy Group Ltd
WDS
BHP Group Ltd
BHP
Origin Energy Ltd
ORG
(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Jun 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -42.66%56.33M | 287.34%98.23M | 97.44%25.36M | -81.52%12.85M | 69.52M | |||||
Revenue from customers | -42.66%56.33M | 287.34%98.23M | 97.44%25.36M | -81.52%12.85M | --69.52M | ---- | ---- | ---- | ---- | ---- |
Cash paid | 9.84%-118.25M | -116.57%-131.17M | -31.00%-60.56M | 55.72%-46.23M | -838.33%-104.42M | 6.54%-11.13M | -41.67%-11.91M | -196.22%-8.41M | 42.03%-2.84M | -99.97%-4.89M |
Payments to suppliers for goods and services | 9.84%-118.25M | -116.57%-131.17M | -31.00%-60.56M | 55.72%-46.23M | -838.33%-104.42M | 6.54%-11.13M | -41.67%-11.91M | -196.22%-8.41M | 42.03%-2.84M | -99.97%-4.89M |
Direct interest received | 18.38%2.06M | 1,185.93%1.74M | -71.40%135K | -64.02%472K | 18.63%1.31M | -6.35%1.11M | -6.42%1.18M | 821.96%1.26M | -62.58%136.88K | 72.61%365.8K |
Operating cash flow | -91.92%-59.87M | 11.04%-31.2M | -6.54%-35.07M | 1.99%-32.92M | -235.12%-33.59M | 6.56%-10.02M | -50.16%-10.73M | -164.50%-7.14M | 40.37%-2.7M | -102.86%-4.53M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -33.93%-138.59M | -434.90%-103.48M | -64.09%-19.35M | 67.80%-11.79M | 61.30%-36.61M | 25.51%-94.59M | -15.57%-126.98M | -831.89%-109.88M | -20.47%-11.79M | 0.25%-9.79M |
Capital expenditure reported | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 96.44%-296.34K | 9.22%-8.32M |
Net PPE purchase and sale | -47.30%-146M | -358.41%-99.12M | -105.20%-21.62M | 70.19%-10.54M | 62.14%-35.34M | 24.76%-93.34M | -12.91%-124.07M | -838.09%-109.88M | -701.95%-11.71M | -130.38%-1.46M |
Net intangibles purchas and sale | ---1.02M | ---- | ---86K | ---- | -185.71%-20K | 96.88%-7K | ---224K | ---- | ---- | 37.35%-9.24K |
Net investment purchase and sale | ---- | ---4.36M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other investing changes | --8.43M | ---- | 288.74%2.36M | -0.32%-1.25M | -0.40%-1.25M | 53.86%-1.24M | ---2.69M | ---- | --218.43K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -33.93%-138.59M | -434.90%-103.48M | -64.09%-19.35M | 67.80%-11.79M | 61.30%-36.61M | 25.51%-94.59M | -15.57%-126.98M | -831.89%-109.88M | -20.47%-11.79M | 0.25%-9.79M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 13.52%195.57M | 425.82%172.27M | -14.97%32.76M | -47.67%38.53M | 4.38%73.63M | -17.13%70.54M | -39.41%85.12M | -4.61%140.48M | 347.76%147.26M | 87.92%32.89M |
Net issuance payments of debt | --200.04M | ---- | --21.05M | --0 | --39.07M | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | ---- | 1,199.70%175.59M | -66.89%13.51M | 8.80%40.81M | -47.34%37.51M | -16.47%71.23M | -39.29%85.28M | -4.61%140.48M | 347.76%147.26M | 86.76%32.89M |
Interest paid (cash flow from financing activities) | -94.12%-1.91M | 18.85%-986K | -0.08%-1.22M | 4.56%-1.21M | ---1.27M | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | -9.72%-2.56M | -300.51%-2.34M | 45.21%-583K | 36.74%-1.06M | -142.71%-1.68M | -341.40%-693K | ---157K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 13.52%195.57M | 425.82%172.27M | -14.97%32.76M | -47.67%38.53M | 4.38%73.63M | -17.13%70.54M | -39.41%85.12M | -4.61%140.48M | 347.76%147.26M | 87.92%32.89M |
Net cash flow | ||||||||||
Beginning cash position | 70.80%90.38M | -29.44%52.91M | -6.93%74.99M | 4.44%80.58M | -31.06%77.15M | -31.46%111.91M | 16.64%163.28M | 2,052.63%139.98M | -36.16%6.5M | 186.13%10.19M |
Current changes in cash | -107.69%-2.89M | 273.65%37.6M | -250.68%-21.65M | -280.05%-6.17M | 110.06%3.43M | 35.20%-34.08M | -324.21%-52.59M | -82.33%23.46M | 614.91%132.77M | 240.36%18.57M |
Effect of exchange rate changes | -1,836.57%-2.6M | 68.62%-134K | -172.50%-427K | 59,000.00%589K | 99.85%-1K | -156.00%-686K | 875.32%1.23M | -168.46%-158K | 112.43%230.81K | -316.73%-1.86M |
End cash Position | -6.07%84.89M | 70.80%90.38M | -29.44%52.91M | -6.93%74.99M | 4.44%80.58M | -31.06%77.15M | -31.46%111.91M | 17.04%163.28M | 418.60%139.5M | 172.46%26.9M |
Free cash from | -58.76%-206.89M | -129.52%-130.31M | -30.66%-56.78M | 36.98%-43.45M | 33.30%-68.95M | 23.44%-103.37M | -15.38%-135.02M | -695.53%-117.02M | -2.75%-14.71M | -18.87%-14.32M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |