(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 14,877.56%2.7M | 4,274.20%1.59M | 442.91%3.24M | 97,988.37%3.28M | 97,988.37%3.28M | --18.01K | --36.45K | --596.41K | -96.66%3.34K | --3.34K |
-Cash and cash equivalents | 14,877.56%2.7M | 4,274.20%1.59M | 442.91%3.24M | 97,988.37%3.28M | 97,988.37%3.28M | --18.01K | --36.45K | --596.41K | -96.66%3.34K | --3.34K |
Receivables | -15.11%957.51K | 84.65%989.91K | 59.84%976.21K | -12.02%1.18M | -12.02%1.18M | --1.13M | --536.1K | --610.74K | 377.15%1.35M | --1.35M |
-Accounts receivable | -16.15%884.45K | 91.29%790.1K | 103.94%745.68K | -11.69%1.06M | -11.69%1.06M | --1.05M | --413.03K | --365.64K | 360.85%1.2M | --1.2M |
-Taxes receivable | 0.00%73.07K | 20.58%148.4K | -39.45%148.4K | -49.64%73.07K | -49.64%73.07K | --73.07K | --123.07K | --245.1K | 574.73%145.1K | --145.1K |
-Related party accounts receivable | --0 | --51.41K | --82.12K | --50.61K | --50.61K | ---- | ---- | ---- | --0 | --0 |
Prepaid assets | 375.86%409.92K | 256.32%242.62K | 228.35%233.49K | 570.91%316.72K | 570.91%316.72K | --86.14K | --68.09K | --71.11K | --47.21K | --47.21K |
Other current assets | ---- | ---- | ---- | ---- | ---- | --4.11K | --6.63K | --9.12K | --30K | --30K |
Total current assets | 228.83%4.06M | 336.74%2.83M | 245.48%4.45M | 235.11%4.78M | 235.11%4.78M | --1.24M | --647.27K | --1.29M | 273.35%1.43M | --1.43M |
Non current assets | ||||||||||
Net PPE | 94.18%360.12K | 80.18%411.36K | -60.81%103.87K | -52.10%142.17K | -52.10%142.17K | --185.46K | --228.3K | --265.05K | 91.79%296.78K | --296.78K |
-Gross PPE | 102.34%479.4K | 88.89%505.11K | -38.25%180.25K | -33.94%206K | -33.94%206K | --236.93K | --267.41K | --291.87K | 101.25%311.84K | --311.84K |
-Accumulated depreciation | -131.76%-119.29K | -139.69%-93.75K | -184.76%-76.37K | -323.93%-63.83K | -323.93%-63.83K | ---51.47K | ---39.11K | ---26.82K | -7,173.43%-15.06K | ---15.06K |
Related parties assets | --0 | --51.41K | --82.12K | --50.61K | --50.61K | ---- | ---- | ---- | --0 | --0 |
Non current deferred assets | ---- | ---- | ---- | --0 | --0 | --1.19M | --919.6K | --751.38K | --596.12K | --596.12K |
Total non current assets | -73.73%360.12K | -64.16%411.36K | -89.78%103.87K | -84.08%142.17K | -84.08%142.17K | --1.37M | --1.15M | --1.02M | 477.01%892.9K | --892.9K |
Total assets | 69.75%4.43M | 80.39%3.24M | 97.57%4.55M | 112.24%4.92M | 112.24%4.92M | --2.61M | --1.8M | --2.3M | 332.05%2.32M | --2.32M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -86.47%212.93K | -24.07%500.11K | 38.60%645.57K | 1.90%462.99K | 1.90%462.99K | --1.57M | --658.69K | --465.76K | 42.02%454.37K | --454.37K |
-accounts payable | -77.68%212.93K | -24.07%500.11K | 38.60%645.57K | 6.29%462.99K | 6.29%462.99K | --954.2K | --658.69K | --465.76K | 246.45%435.59K | --435.59K |
-Total tax payable | ---- | ---- | ---- | --0 | --0 | --2.71K | --0 | --0 | --18.78K | --18.78K |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | --616.4K | ---- | ---- | ---- | ---- |
Current accrued expenses | 13.87%309.61K | 31.27%174.22K | 56.55%319.7K | -9.70%198.98K | -9.70%198.98K | --271.88K | --132.72K | --204.21K | 192.07%220.34K | --220.34K |
Current debt and capital lease obligation | -11.44%349.16K | -48.02%220.79K | -68.95%130.85K | -71.54%248.1K | -71.54%248.1K | --394.28K | --424.77K | --421.44K | 1,431.34%871.64K | --871.64K |
-Current debt | -19.97%240.22K | -61.91%114.33K | -66.84%99.02K | -75.36%184.9K | -75.36%184.9K | --300.15K | --300.15K | --298.6K | --750.55K | --750.55K |
-Current capital lease obligation | 15.74%108.94K | -14.57%106.46K | -74.09%31.83K | -47.81%63.2K | -47.81%63.2K | --94.13K | --124.61K | --122.84K | 112.74%121.09K | --121.09K |
Current deferred liabilities | -95.69%6.11K | --6.11K | --6.11K | ---- | ---- | --141.64K | ---- | ---- | ---- | ---- |
Current liabilities | -63.13%877.81K | -25.90%901.23K | 0.99%1.1M | -41.15%910.07K | -41.15%910.07K | --2.38M | --1.22M | --1.09M | 241.89%1.55M | --1.55M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -85.12%216.55K | -83.18%244.74K | ---- | --0 | --0 | --1.46M | --1.46M | --1.29M | -31.11%63.2K | --63.2K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | --1.46M | --1.46M | --1.26M | ---- | ---- |
-Long term capital lease obligation | --216.55K | --244.74K | ---- | --0 | --0 | --0 | --0 | --31.83K | -31.11%63.2K | --63.2K |
Total non current liabilities | -85.12%216.55K | -83.18%244.74K | --0 | --0 | --0 | --1.46M | --1.46M | --1.29M | -31.11%63.2K | --63.2K |
Total liabilities | -71.47%1.09M | -57.10%1.15M | -53.65%1.1M | -43.46%910.07K | -43.46%910.07K | --3.84M | --2.67M | --2.38M | 195.85%1.61M | --1.61M |
Shareholders'equity | ||||||||||
Share capital | 124.93%9.81K | 51.42%6.6K | 24.97%6.6K | 45.87%6.42K | 45.87%6.42K | --4.36K | --4.36K | --5.28K | 340.20%4.4K | --4.4K |
-common stock | 124.93%9.81K | 51.42%6.6K | 24.97%6.6K | 45.87%6.42K | 45.87%6.42K | --4.36K | --4.36K | --5.28K | 340.20%4.4K | --4.4K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -104.43%-8.32M | -112.69%-7.9M | -123.59%-6.51M | -138.17%-5.06M | -138.17%-5.06M | ---4.07M | ---3.72M | ---2.91M | -25,075.94%-2.13M | ---2.13M |
Paid-in capital | 310.46%11.64M | 252.32%9.99M | 251.41%9.95M | 220.30%9.07M | 220.30%9.07M | --2.84M | --2.83M | --2.83M | 944,002.67%2.83M | --2.83M |
Total stockholders'equity | 370.94%3.33M | 338.84%2.09M | 4,734.48%3.45M | 465.16%4.01M | 465.16%4.01M | ---1.23M | ---876K | ---74.43K | 10,035.61%710.1K | --710.1K |
Total equity | 370.94%3.33M | 338.84%2.09M | 4,734.48%3.45M | 465.16%4.01M | 465.16%4.01M | ---1.23M | ---876K | ---74.43K | 10,035.61%710.1K | --710.1K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data