Precision Drilling
PDS
YETI Holdings
YETI
Cars.com
CARS
4
Dorian LPG
LPG
5
DOMINOS PIZZA ENTERPRISES LIMITED UNSP ADR EACH REPR 0.5 ORD SHS
DMZPY
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -57.55%-157.41M | -19.86%-37.2M | 14.96%-29.42M | -274.02%-62.25M | -61.86%-28.54M | -24.66%-99.91M | -71.09%-31.04M | -129.61%-34.6M | 19.49%-16.64M | 32.86%-17.63M |
Net income from continuing operations | 38.60%-208.02M | 10.90%-56.3M | -72.11%-69.03M | 82.11%-38.84M | -138.07%-43.86M | -304.21%-338.79M | -235.67%-63.18M | -119.96%-40.11M | -872.45%-217.08M | 24.61%-18.42M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | --198.18M | ---1.84M | --10.45M | ---- | ---- |
Depreciation and amortization | --0 | --0 | --0 | --0 | --0 | -50.92%964K | --0 | --0 | -26.89%416K | 35.98%548K |
Other non cash items | 7.52%20.43M | -96.06%800K | 1,542.24%18.58M | 15,500.00%624K | 21,400.00%430K | 4,360.33%19M | 26,944.00%20.28M | -459.78%-1.29M | 103.88%4K | -97.92%2K |
Change In working capital | 12.91%-4.53M | 679.60%10.8M | 230.18%10.35M | -588.21%-29.16M | 354.62%3.47M | 5.40%-5.21M | -60.88%-1.86M | -803.01%-7.95M | 659.70%5.97M | 69.06%-1.36M |
-Change in receivables | --0 | --0 | --0 | --0 | --0 | -14.77%375K | -44.56%163K | 880.53%1.48M | -346.90%-1.32M | 122.84%45K |
-Change in prepaid assets | -190.35%-2.93M | 2,058.46%1.27M | 5,762.07%3.28M | -358.85%-7.11M | -161.25%-381K | 383.65%3.25M | -103.78%-65K | 86.94%-58K | 206.89%2.75M | 314.67%622K |
-Change in payables and accrued expense | 77.36%-1.6M | 585.72%9.53M | 196.18%7.07M | -649.28%-22.05M | 316.52%3.85M | -103.07%-7.08M | 35.70%-1.96M | -509.36%-7.35M | 221.89%4.01M | 48.79%-1.78M |
-Change in other current liabilities | --0 | --0 | --0 | --0 | --0 | -434.71%-2.33M | --0 | -4,214.89%-2.03M | 23.66%-100K | -66.39%-198K |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | 165.34%575K | --0 | --0 | 527.21%628K | 93.09%-53K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -57.55%-157.41M | -19.86%-37.2M | 14.96%-29.42M | -274.02%-62.25M | -61.86%-28.54M | -24.66%-99.91M | -71.09%-31.04M | -129.61%-34.6M | 19.49%-16.64M | 32.86%-17.63M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -225.93%-353.29M | -383.51%-170.54M | 143.78%42.74M | -1,882.81%-120.52M | -691.34%-104.96M | -290.14%-108.39M | -351.94%-35.27M | -691.74%-97.63M | 801.33%6.76M | -31.09%17.75M |
Net PPE purchase and sale | --0 | --0 | --0 | ---- | ---- | 1,350.00%475K | --0 | --0 | ---- | ---- |
Net intangibles purchase and sale | --0 | --0 | ---- | ---- | ---- | --15M | --0 | ---- | ---- | ---- |
Net business purchase and sale | --0 | --0 | --0 | ---- | ---- | --3.04M | --0 | --0 | ---- | ---- |
Net investment purchase and sale | -178.39%-353.29M | -383.51%-170.54M | 137.95%42.74M | -3,808.25%-120.52M | -691.34%-104.96M | -322.46%-126.9M | -351.94%-35.27M | -782.61%-112.63M | 333.33%3.25M | -31.19%17.75M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -225.93%-353.29M | -383.51%-170.54M | 143.78%42.74M | -1,882.81%-120.52M | -691.34%-104.96M | -290.14%-108.39M | -351.94%-35.27M | -691.74%-97.63M | 801.33%6.76M | -31.09%17.75M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 13.80%410.91M | 37.89%225.6M | 201.99%12.78M | -99.83%360K | 1,721,550.00%172.17M | 746.05%361.08M | 2,045,175.00%163.61M | -9,539.23%-12.53M | 390.59%209.99M | -16.67%10K |
Net issuance payments of debt | --0 | --0 | --0 | --0 | --0 | 96.17%-16K | --0 | --0 | 95.43%-8K | 95.35%-8K |
Net common stock issuance | 179.56%236.38M | 165.65%224.62M | ---157.31M | ---- | ---- | 97.22%84.56M | --84.56M | --0 | ---- | ---- |
Net preferred stock issuance | -40.11%168.85M | --0 | 1,436.26%168.85M | -180.57%-169.21M | --169.21M | --281.92M | --84.56M | ---12.64M | --210M | --0 |
Proceeds from stock option exercised by employees | 1,754.57%7.51M | 363.83%1.31M | 1,155.24%1.32M | --495K | 24,288.89%4.39M | 82.43%405K | --282K | 176.32%105K | --0 | -90.22%18K |
Net other financing activities | 68.25%-1.84M | ---329K | ---78K | --0 | ---1.43M | ---5.79M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 13.80%410.91M | 37.89%225.6M | 201.99%12.78M | -99.83%360K | 1,721,550.00%172.17M | 746.05%361.08M | 2,045,175.00%163.61M | -9,539.23%-12.53M | 390.59%209.99M | -16.67%10K |
Net cash flow | ||||||||||
Beginning cash position | 419.59%189.22M | -22.11%71.58M | -80.79%45.47M | 523.40%227.87M | 419.59%189.22M | 114.46%36.42M | 126.81%91.9M | 502.63%236.68M | 122.00%36.55M | 114.46%36.42M |
Current changes in cash | -165.32%-99.79M | -81.65%17.86M | 118.03%26.1M | -191.15%-182.41M | 30,582.54%38.66M | 681.77%152.77M | 2,445.66%97.3M | -11,226.75%-144.76M | 774.56%200.11M | 125.61%126K |
Effect of exchange rate changes | -112.00%-3K | -183.33%-15K | 194.12%16K | --0 | -136.36%-4K | 123.58%25K | -60.87%18K | 70.18%-17K | 118.06%13K | 147.83%11K |
End cash Position | -52.74%89.42M | -52.74%89.42M | -22.11%71.58M | -80.79%45.47M | 523.40%227.87M | 419.59%189.22M | 419.59%189.22M | 126.81%91.9M | 502.63%236.68M | 122.00%36.55M |
Free cash flow | -57.55%-157.41M | -19.86%-37.2M | 14.96%-29.42M | -274.02%-62.25M | -61.86%-28.54M | -24.60%-99.91M | -71.09%-31.04M | -129.59%-34.6M | 19.49%-16.64M | 32.95%-17.63M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |