(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -105.84%-7.06M | -1,649.78%-6.34M | 63.46%-1.14M | 39.78%-8.34M | -151.32%-1.44M | -62.82%-3.43M | 95.51%-362.21K | 0.00%-3.11M | -10.22%-13.85M | 78.17%-572.81K |
Net income from continuing operations | 66.24%-626.33K | -453.82%-12.92M | 42.66%-2.8M | 15.47%-12.93M | 41.34%-3.87M | -251.39%-1.86M | 29.39%-2.33M | 0.00%-4.88M | 35.24%-15.3M | -32.30%-6.59M |
Operating gains losses | -1,335.86%-4.15M | 2,155.47%6.69M | -100.56%-12.27K | 142.91%1.47M | -1,168.35%-104.12K | 86.91%-288.77K | 90.48%-325.7K | 0.00%2.19M | -3,477.21%-3.43M | --9.75K |
Depreciation and amortization | -6.42%424.39K | -4.49%433.13K | 0.75%404.66K | 53.65%1.75M | 34.87%446.32K | 29.09%453.5K | 678.08%453.5K | 0.00%401.64K | 13.27%1.14M | 48.62%330.93K |
Other non cash items | 15.74%-972.32K | --1.02M | --8K | -117.90%-499.8K | -103.38%-94.44K | -11,936.76%-1.15M | ---- | ---- | -34.40%2.79M | -17.50%2.79M |
Change In working capital | -124.17%-1.8M | -299.35%-1.64M | 198.81%1.12M | 143.48%884.77K | -27.35%2M | -217.14%-802.69K | 124.25%824.16K | 0.00%-1.14M | -3.12%-2.04M | 120.54%2.75M |
-Change in receivables | -699.44%-1.56M | 99.44%-7.62K | -173.09%-338.78K | ---- | ---- | 164.65%259.95K | ---1.35M | --463.51K | ---- | ---- |
-Change in inventory | -16,752.18%-1.57M | -67.39%345.08K | 70.25%899.8K | ---- | ---- | 103.01%9.41K | --1.06M | --528.51K | ---- | ---- |
-Change in prepaid assets | 209.96%1.01M | -539.72%-2.15M | 109.41%95.2K | ---- | ---- | -1,580.32%-918.84K | --489.56K | ---1.01M | ---- | ---- |
-Change in payables and accrued expense | 287.27%286.92K | -72.90%171.1K | 148.27%467K | ---- | ---- | -138.31%-153.21K | --631.26K | ---967.48K | ---- | ---- |
-Change in other working capital | --28.1K | ---- | ---- | ---- | ---- | --0 | --0 | ---149.6K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -105.84%-7.06M | -1,649.78%-6.34M | 63.46%-1.14M | 39.78%-8.34M | -151.30%-1.44M | -62.82%-3.43M | 95.51%-362.21K | 0.00%-3.11M | -10.22%-13.85M | 78.17%-572.81K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -22.37%-883.72K | -168.75%-1.38M | 75.75%-198.91K | 36.14%-2.27M | 80.35%-219.71K | 19.54%-722.18K | 29.41%-512.56K | 0.00%-820.35K | -14.31%-3.56M | -67.95%-1.12M |
Net PPE purchase and sale | -630,700.00%-6.31K | --0 | --0 | 73.72%-3.74K | --0 | 99.99%-1 | -288.43%-1.24K | 0.00%-2.5K | 93.67%-14.22K | 98.01%-2.06K |
Net intangibles purchase and sale | 20.05%-577.41K | 26.17%-377.51K | 75.68%-198.91K | 33.32%-2.27M | 80.21%-219.71K | 20.31%-722.18K | 10.57%-511.33K | 0.00%-817.85K | -22.97%-3.41M | -97.43%-1.11M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -31.05%-159.91K | -489,000.00%-4.89K |
Net investment purchase and sale | ---300K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --17.98K | ---1.02K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -22.37%-883.72K | -168.75%-1.38M | 75.75%-198.91K | 36.14%-2.27M | 80.35%-219.71K | 19.54%-722.18K | 29.41%-512.56K | 0.00%-820.35K | -14.31%-3.56M | -67.95%-1.12M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 121.30%5.51M | 468.21%9.78M | -68.02%1.02M | -45.33%9.6M | -10.87%2.19M | 6,963.39%2.49M | -85.58%1.72M | 0.00%3.2M | 1,646.22%17.57M | 53.29%2.46M |
Net issuance payments of debt | 825.09%1.85M | -92.27%51.02K | 405.97%308.11K | 94.50%-236.74K | -323.70%-540.44K | -668.22%-255.53K | 116.32%659.92K | 0.00%-100.7K | -114.01%-4.31M | 83.38%-127.55K |
Net common stock issuance | --0 | ---- | ---- | -75.98%5.78M | -74.67%1.22M | 19.80%3.06M | ---- | ---- | --24.07M | 843.95%4.8M |
Proceeds from stock option exercised by employees | --5.24M | --10.74M | --0 | 8,094.46%5.08M | 3,013.25%1.47M | --0 | --0 | 0.00%3.61M | -97.95%61.95K | -98.44%47.15K |
Net other financing activities | -395.79%-1.58M | -129.27%-1.01M | 331.40%715.02K | 54.92%-1.02M | --50.23K | ---319.52K | ---439.6K | 0.00%-309K | ---2.26M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 121.30%5.51M | 468.21%9.78M | -68.02%1.02M | -45.33%9.6M | -10.87%2.19M | 6,963.39%2.49M | -85.58%1.72M | 0.00%3.2M | 1,646.22%17.57M | 53.29%2.46M |
Net cash flow | ||||||||||
Beginning cash position | 30.92%2.65M | -50.36%585.56K | -53.04%898.77K | 18.15%1.91M | -62.96%366.16K | -50.01%2.03M | 0.00%1.18M | 0.00%1.91M | -90.16%1.62M | -71.13%988.63K |
Current changes in cash | -46.40%-2.43M | 144.13%2.07M | 57.33%-313.21K | -772.07%-1.01M | -30.63%534.02K | 45.32%-1.66M | -73.15%846.95K | 0.00%-734.05K | 101.03%151.02K | 145.70%769.81K |
Effect of exchange rate changes | --0 | --0 | --0 | --0 | -100.90%-1.4K | 105.34%1.4K | --0 | --0 | 186.33%142.98K | 229.13%155.31K |
End cash Position | -39.85%220.24K | 30.92%2.65M | -50.36%585.56K | -53.04%898.77K | -53.04%898.77K | -62.96%366.16K | -50.01%2.03M | 0.00%1.18M | 18.15%1.91M | 18.15%1.91M |
Free cash flow | -84.09%-7.64M | -667.67%-6.72M | 66.02%-1.34M | 38.53%-10.62M | 1.53%-1.66M | -37.34%-4.15M | 89.87%-874.77K | 0.00%-3.93M | -10.99%-17.27M | 48.78%-1.68M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data