(Q1)Sep 28, 2024 | (FY)Jun 29, 2024 | (Q4)Jun 29, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 30, 2023 | (Q1)Sep 30, 2023 | (FY)Jul 1, 2023 | (Q4)Jul 1, 2023 | (Q3)Apr 1, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 28.80%733M | -6.58%696M | -6.58%696M | -21.05%598.32M | 92.30%962.17M | 30.03%569.1M | -14.08%745M | -14.08%745M | -13.50%757.87M | -63.59%500.34M |
-Cash and cash equivalents | 28.80%733M | -6.58%696M | -6.58%696M | -21.05%598.32M | 92.30%962.17M | 30.03%569.1M | -14.08%745M | -14.08%745M | -13.50%757.87M | -63.59%500.34M |
Receivables | 8.52%5.8B | 4.86%5.35B | 4.86%5.35B | 6.41%5.56B | 7.37%5.3B | 0.14%5.34B | 4.58%5.1B | 4.58%5.1B | 8.34%5.23B | 14.18%4.93B |
-Accounts receivable | 8.23%5.78B | 4.56%5.32B | 4.56%5.32B | 6.30%5.56B | 7.82%5.29B | 0.03%5.34B | 5.23%5.09B | 5.23%5.09B | 9.41%5.23B | 16.30%4.91B |
-Taxes receivable | 278.33%22M | 266.67%22M | 266.67%22M | --5.82M | -77.46%5.82M | --5.82M | -83.30%6M | -83.30%6M | --0 | -74.45%25.8M |
Inventory | 7.37%4.99B | 4.40%4.68B | 4.40%4.68B | 2.45%4.73B | 1.31%4.72B | -0.73%4.65B | 0.98%4.48B | 0.98%4.48B | 4.80%4.62B | 13.26%4.66B |
Other current assets | 5.25%351M | 13.73%323M | 13.73%323M | 5.92%310.07M | 9.00%327.57M | 7.53%333.49M | -6.51%284M | -6.51%284M | -3.46%292.73M | 19.09%300.51M |
Total current assets | 8.99%11.88B | 4.10%11.04B | 4.10%11.04B | 2.81%11.2B | 8.79%11.31B | 1.19%10.9B | 1.19%10.61B | 1.19%10.61B | 4.66%10.9B | 3.31%10.4B |
Non current assets | ||||||||||
Net PPE | 13.30%6.57B | 13.69%6.42B | 13.69%6.42B | 15.20%6.17B | 13.48%5.98B | 12.16%5.8B | 9.02%5.65B | 9.02%5.65B | 4.40%5.36B | 4.75%5.27B |
-Gross PPE | 13.30%6.57B | 8.99%13.95B | 8.99%13.95B | 15.20%6.17B | 13.48%5.98B | 12.16%5.8B | 7.22%12.8B | 7.22%12.8B | 4.40%5.36B | 4.75%5.27B |
-Accumulated depreciation | ---- | -5.27%-7.53B | -5.27%-7.53B | ---- | ---- | ---- | -5.83%-7.15B | -5.83%-7.15B | ---- | ---- |
Goodwill and other intangible assets | 14.80%6.42B | 15.19%6.34B | 15.19%6.34B | 15.59%6.36B | 17.15%6.43B | 4.75%5.59B | 0.18%5.51B | 0.18%5.51B | -4.28%5.5B | 3.10%5.49B |
-Goodwill | 11.31%5.25B | 10.91%5.15B | 10.91%5.15B | 13.16%5.22B | 14.82%5.26B | 6.42%4.72B | 2.28%4.65B | 2.28%4.65B | -1.91%4.61B | 3.62%4.58B |
-Other intangible assets | 33.61%1.17B | 38.30%1.19B | 38.30%1.19B | 28.22%1.14B | 28.86%1.17B | -3.47%874.9M | -9.83%859M | -9.83%859M | -14.98%886.63M | 0.54%911.2M |
Non current deferred assets | 10.20%464M | 5.95%445M | 5.95%445M | 1.48%442.26M | 2.07%444.18M | 10.00%421.04M | 11.23%420M | 11.23%420M | 10.81%435.8M | 12.44%435.18M |
Other non current assets | -2.35%553M | 4.38%668M | 4.38%668M | 5.03%534.7M | 15.92%576.12M | 2.45%566.31M | 16.33%640M | 16.33%640M | -20.21%509.09M | -20.01%496.98M |
Total non current assets | 13.15%14.01B | 13.61%13.87B | 13.61%13.87B | 14.44%13.51B | 14.88%13.43B | 8.16%12.38B | 5.25%12.21B | 5.25%12.21B | -0.90%11.8B | 2.88%11.69B |
Total assets | 11.20%25.88B | 9.18%24.92B | 9.18%24.92B | 8.86%24.71B | 12.01%24.74B | 4.78%23.27B | 3.33%22.82B | 3.33%22.82B | 1.69%22.7B | 3.08%22.09B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 11.15%6.65B | 4.80%6.42B | 4.80%6.42B | -2.04%5.9B | 6.07%5.78B | -2.50%5.98B | 5.77%6.13B | 5.77%6.13B | 4.97%6.03B | 8.58%5.45B |
-accounts payable | 9.96%6.37B | 4.40%6.29B | 4.40%6.29B | -0.56%5.87B | 5.85%5.74B | -3.69%5.8B | 4.73%6.03B | 4.73%6.03B | 3.16%5.9B | 8.00%5.42B |
-Total tax payable | 48.75%271M | 28.43%131M | 28.43%131M | -72.57%33.99M | 41.66%46.77M | 60.67%182.19M | 154.73%102M | 154.73%102M | 550.52%123.89M | 809.31%33.02M |
Current accrued expenses | -1.65%2.14B | -1.11%2.23B | -1.11%2.23B | 5.16%2.25B | 6.44%2.27B | -0.04%2.18B | -0.87%2.25B | -0.87%2.25B | 6.20%2.14B | 7.51%2.13B |
Current debt and capital lease obligation | 105.26%613M | 266.67%594M | 266.67%594M | -73.58%216.21M | -74.71%203.91M | -54.04%298.65M | -76.40%162M | -76.40%162M | 32.01%818.27M | 36.50%806.14M |
-Current debt | 157.70%487M | 644.44%469M | 644.44%469M | -87.11%93.23M | -87.96%84.51M | -66.00%188.98M | -89.15%63M | -89.15%63M | 42.79%723.47M | 41.55%702.07M |
-Current capital lease obligation | 14.89%126M | 26.26%125M | 26.26%125M | 29.73%122.98M | 14.73%119.4M | 16.64%109.67M | -6.33%99M | -6.33%99M | -16.22%94.8M | 10.01%104.07M |
Current liabilities | 11.18%9.4B | 8.21%9.24B | 8.21%9.24B | -6.84%8.37B | -1.60%8.25B | -5.64%8.45B | -2.40%8.54B | -2.40%8.54B | 7.27%8.98B | 10.47%8.39B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 12.26%12.8B | 12.24%12.35B | 12.24%12.35B | 18.48%12.9B | 16.22%12.77B | 4.66%11.4B | 2.81%11B | 2.81%11B | -3.71%10.89B | -2.39%10.98B |
-Long term debt | 10.89%11.87B | 11.26%11.51B | 11.26%11.51B | 18.08%12.11B | 16.21%12.03B | 4.29%10.7B | 2.79%10.35B | 2.79%10.35B | -3.30%10.26B | -2.30%10.35B |
-Long term capital lease obligation | 33.39%928M | 27.74%838M | 27.74%838M | 24.92%791.01M | 16.33%737.35M | 10.63%695.72M | 3.08%656M | 3.08%656M | -9.79%633.22M | -3.84%633.82M |
Non current deferred liabilities | 10.99%333M | 13.86%345M | 13.86%345M | 47.32%312.93M | 30.73%303.88M | 24.11%300.03M | 21.12%303M | 21.12%303M | 8.42%212.41M | 44.63%232.44M |
Other non current liabilities | 16.31%1.12B | 16.85%1.09B | 16.85%1.09B | -1.35%995.42M | -3.28%979.38M | -1.29%958.61M | -3.71%932M | -3.71%932M | -7.46%1.01B | -13.17%1.01B |
Total non current liabilities | 12.54%14.25B | 12.63%13.79B | 12.63%13.79B | 17.33%14.21B | 14.88%14.05B | 4.57%12.66B | 2.66%12.24B | 2.66%12.24B | -3.84%12.11B | -2.79%12.23B |
Total liabilities | 11.99%23.64B | 10.81%23.03B | 10.81%23.03B | 7.04%22.58B | 8.18%22.3B | 0.23%21.11B | 0.52%20.78B | 0.52%20.78B | 0.59%21.09B | 2.20%20.62B |
Shareholders'equity | ||||||||||
Share capital | -0.02%765M | 0.00%765M | 0.00%765M | 0.00%765.18M | 0.00%765.18M | 0.00%765.18M | -0.02%765M | -0.02%765M | 0.00%765.18M | 0.00%765.18M |
-common stock | -0.02%765M | 0.00%765M | 0.00%765M | 0.00%765.18M | 0.00%765.18M | 0.00%765.18M | -0.02%765M | -0.02%765M | 0.00%765.18M | 0.00%765.18M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 8.11%12.5B | 8.39%12.26B | 8.39%12.26B | 9.87%11.9B | 10.09%11.72B | 7.47%11.56B | 7.32%11.31B | 7.32%11.31B | 5.35%10.83B | 4.24%10.65B |
Paid-in capital | 4.68%1.93B | 5.12%1.91B | 5.12%1.91B | 3.45%1.85B | 5.81%1.88B | 4.82%1.84B | 2.76%1.82B | 2.76%1.82B | 2.75%1.79B | 4.95%1.77B |
Less: Treasury stock | 10.29%11.82B | 10.40%11.73B | 10.40%11.73B | 6.22%11.18B | 3.31%10.77B | 2.51%10.71B | 4.14%10.63B | 4.14%10.63B | 3.56%10.52B | 2.08%10.43B |
Gains losses not affecting retained earnings | 12.12%-1.17B | -6.86%-1.34B | -6.86%-1.34B | 3.88%-1.23B | 10.19%-1.19B | 22.47%-1.33B | 15.46%-1.25B | 15.46%-1.25B | 1.39%-1.28B | -7.16%-1.32B |
Total stockholders'equity | 3.82%2.21B | -7.42%1.86B | -7.42%1.86B | 33.37%2.1B | 67.34%2.4B | 90.60%2.13B | 45.34%2.01B | 45.34%2.01B | 19.21%1.58B | 17.65%1.44B |
Noncontrolling interests | -16.06%29M | -6.06%31M | -6.06%31M | -1.35%32.56M | 0.18%33.37M | 10.71%34.55M | 3.29%33M | 3.29%33M | -0.03%33M | 1.88%33.31M |
Total equity | 3.50%2.24B | -7.39%1.89B | -7.39%1.89B | 32.66%2.13B | 65.82%2.44B | 88.42%2.16B | 44.39%2.04B | 44.39%2.04B | 18.74%1.61B | 17.24%1.47B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data