MicroStrategy
MSTR
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
Meritage Homes
MTH
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -49.29%581.6M | -37.39%580.8M | -27.83%740.5M | -4.93%939.7M | -4.93%939.7M | 44.55%1.15B | 35.50%927.6M | 42.94%1.03B | 24.88%988.4M | 24.88%988.4M |
-Cash and cash equivalents | -49.29%581.6M | -37.39%580.8M | -28.10%737.7M | -4.93%939.7M | -4.93%939.7M | 44.55%1.15B | 35.50%927.6M | 53.55%1.03B | 33.24%988.4M | 33.24%988.4M |
-Short-term investments | ---- | ---- | --2.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | -7.30%1.43B | -12.14%1.46B | -16.88%1.48B | -20.88%1.22B | -20.88%1.22B | -21.03%1.54B | -13.42%1.66B | -9.38%1.78B | 6.26%1.54B | 6.26%1.54B |
-Taxes receivable | 89.96%45.4M | 27.83%39.5M | 38.18%40.9M | 46.61%34.6M | 46.61%34.6M | -3.24%23.9M | 31.49%30.9M | 3.86%29.6M | 38.82%23.6M | 38.82%23.6M |
-Other receivables | -11.77%632.4M | -8.43%631.5M | 1.29%619.6M | 12.53%603.4M | 12.53%603.4M | -3.04%716.8M | -13.66%689.6M | -20.88%611.7M | -13.47%536.2M | -13.47%536.2M |
Inventory | -7.40%2.83B | -8.89%2.87B | -10.23%2.85B | -17.18%2.84B | -17.18%2.84B | -14.84%3.06B | -13.63%3.15B | 2.81%3.18B | 10.49%3.43B | 10.49%3.43B |
Prepaid assets | ---- | ---- | ---- | -39.07%27.6M | -39.07%27.6M | ---- | ---- | ---- | 125.37%45.3M | 125.37%45.3M |
Other current assets | 0.00%-100K | 200.00%100K | ---- | ---- | ---- | ---100K | ---100K | --100K | 200.00%100K | 200.00%100K |
Total current assets | -11.65%5.78B | -10.48%5.83B | -9.27%6.01B | -10.03%5.93B | -10.03%5.93B | -7.90%6.54B | -7.93%6.52B | 0.77%6.63B | 9.80%6.59B | 9.80%6.59B |
Non current assets | ||||||||||
Net PPE | 6.07%2.56B | 12.97%2.54B | 7.48%2.42B | 8.03%2.39B | 8.03%2.39B | 12.40%2.41B | 8.99%2.25B | 9.83%2.25B | 7.78%2.21B | 7.78%2.21B |
-Gross PPE | ---- | ---- | ---- | 1.16%10.32B | 1.16%10.32B | ---- | ---- | ---- | 3.07%10.21B | 3.07%10.21B |
-Accumulated depreciation | ---- | ---- | ---- | 0.75%-7.94B | 0.75%-7.94B | ---- | ---- | ---- | -1.84%-8B | -1.84%-8B |
Goodwill and other intangible assets | -9.54%185M | -3.42%197.9M | -1.47%201.5M | 0.88%207.3M | 0.88%207.3M | -5.41%204.5M | -4.21%204.9M | -4.26%204.5M | -5.08%205.5M | -5.08%205.5M |
-Other intangible assets | ---- | ---- | ---- | 0.88%207.3M | 0.88%207.3M | ---- | ---- | ---- | -5.08%205.5M | -5.08%205.5M |
Other non current assets | --29.6M | --16.6M | -200.00%-100K | --100K | --100K | ---- | ---- | --100K | ---- | ---- |
Total non current assets | 2.55%4.75B | 4.84%4.71B | 0.77%4.59B | 1.34%4.57B | 1.34%4.57B | 11.11%4.63B | 9.70%4.5B | 8.87%4.56B | 6.12%4.51B | 6.12%4.51B |
Total assets | -5.76%10.53B | -4.22%10.55B | -5.18%10.61B | -5.42%10.5B | -5.42%10.5B | -0.87%11.18B | -1.46%11.01B | 3.92%11.19B | 8.27%11.1B | 8.27%11.1B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -10.73%1.26B | 11.69%1.33B | 4.43%1.31B | -8.51%1.33B | -8.51%1.33B | -17.84%1.41B | -28.99%1.2B | -26.77%1.25B | -22.86%1.46B | -22.86%1.46B |
-accounts payable | -8.99%1.24B | 11.96%1.31B | 7.37%1.28B | -6.32%1.25B | -6.32%1.25B | -17.47%1.37B | -27.60%1.17B | -27.20%1.2B | -22.97%1.33B | -22.97%1.33B |
-Total tax payable | -70.53%11.7M | -1.69%23.3M | -56.79%24.8M | -32.06%83.9M | -32.06%83.9M | -28.85%39.7M | -63.59%23.7M | -16.57%57.4M | -21.69%123.5M | -21.69%123.5M |
Current provisions | -11.54%230.7M | -11.36%222.3M | -12.49%225M | -2.80%239.3M | -2.80%239.3M | 1.16%260.8M | 5.29%250.8M | -3.05%257.1M | -6.42%246.2M | -6.42%246.2M |
Current debt and capital lease obligation | ---- | ---- | ---- | -15.95%940.6M | -15.95%940.6M | ---- | ---- | ---- | 25.29%1.12B | 25.29%1.12B |
-Current debt | ---- | ---- | ---- | -16.12%920.8M | -16.12%920.8M | ---- | ---- | ---- | 25.80%1.1B | 25.80%1.1B |
-Current capital lease obligation | ---- | ---- | ---- | -7.48%19.8M | -7.48%19.8M | ---- | ---- | ---- | 3.88%21.4M | 3.88%21.4M |
Other current liabilities | -7.94%350.3M | -13.71%332.3M | -19.37%356M | -4.38%67.6M | -4.38%67.6M | -14.30%380.5M | -13.34%385.1M | -17.37%441.5M | -8.30%70.7M | -8.30%70.7M |
Current liabilities | -2.26%3.52B | 0.16%3.38B | -1.95%3.44B | -6.61%3.31B | -6.61%3.31B | -8.35%3.6B | -13.95%3.38B | -7.27%3.51B | -2.79%3.55B | -2.79%3.55B |
Non current liabilities | ||||||||||
Long term provisions | -22.53%206.7M | -25.24%205.3M | -26.06%203.2M | -25.19%203.7M | -25.19%203.7M | -2.84%266.8M | -2.10%274.6M | 2.50%274.8M | 1.79%272.3M | 1.79%272.3M |
Long term debt and capital lease obligation | ---- | ---- | ---- | -37.81%360.2M | -37.81%360.2M | ---- | ---- | ---- | -6.81%579.2M | -6.81%579.2M |
-Long term debt | ---- | ---- | ---- | -47.63%239.3M | -47.63%239.3M | ---- | ---- | ---- | -9.65%456.9M | -9.65%456.9M |
-Long term capital lease obligation | ---- | ---- | ---- | -1.14%120.9M | -1.14%120.9M | ---- | ---- | ---- | 5.61%122.3M | 5.61%122.3M |
Other non current liabilities | 48.28%4.3M | -18.00%4.1M | -2.13%4.6M | -19.61%4.1M | -19.61%4.1M | -53.23%2.9M | -7.41%5M | -42.68%4.7M | -23.88%5.1M | -23.88%5.1M |
Total non current liabilities | -3.80%2.46B | -12.82%2.36B | -13.93%2.33B | -12.98%2.35B | -12.98%2.35B | 13.41%2.56B | 6.57%2.71B | -8.77%2.71B | -16.72%2.7B | -16.72%2.7B |
Total liabilities | -2.90%5.98B | -5.61%5.74B | -7.17%5.77B | -9.36%5.67B | -9.36%5.67B | -0.41%6.16B | -5.89%6.08B | -7.93%6.22B | -9.35%6.25B | -9.35%6.25B |
Shareholders'equity | ||||||||||
Share capital | 0.00%161.6M | 0.00%161.6M | 0.00%161.6M | 0.00%161.6M | 0.00%161.6M | 0.00%161.6M | 0.00%161.6M | 0.00%161.6M | 0.00%161.6M | 0.00%161.6M |
-common stock | 0.00%161.6M | 0.00%161.6M | 0.00%161.6M | 0.00%161.6M | 0.00%161.6M | 0.00%161.6M | 0.00%161.6M | 0.00%161.6M | 0.00%161.6M | 0.00%161.6M |
Retained earnings | -8.25%4.44B | -1.69%4.69B | -1.05%4.72B | 0.90%4.69B | 0.90%4.69B | -1.10%4.84B | 5.88%4.77B | 25.84%4.77B | 44.49%4.65B | 44.49%4.65B |
Paid-in capital | 0.00%257M | 0.00%257M | 0.00%257M | 0.00%257M | 0.00%257M | 0.00%257M | 0.00%257M | 0.00%257M | 0.00%257M | 0.00%257M |
Less: Treasury stock | 0.00%369.7M | 0.00%369.7M | 0.00%369.7M | 0.00%369.7M | 0.00%369.7M | 0.00%369.7M | 0.00%369.7M | 0.00%369.7M | 0.00%369.7M | 0.00%369.7M |
Other equity interest | ---100K | ---- | ---- | ---- | ---- | ---- | 27.66%92.3M | ---100K | ---- | ---- |
Total stockholders'equity | -9.23%4.55B | -2.44%4.8B | -2.65%4.83B | -0.27%4.83B | -0.27%4.83B | -1.42%5.01B | 4.58%4.92B | 23.96%4.96B | 44.64%4.84B | 44.64%4.84B |
Noncontrolling interests | -28.97%7.6M | -36.00%6.4M | -15.65%9.7M | -25.49%7.6M | -25.49%7.6M | 0.00%10.7M | 11.11%10M | -3.36%11.5M | -4.67%10.2M | -4.67%10.2M |
Total equity | -9.27%4.56B | -2.51%4.81B | -2.68%4.84B | -0.33%4.83B | -0.33%4.83B | -1.42%5.02B | 4.60%4.93B | 23.88%4.97B | 44.49%4.85B | 44.49%4.85B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |