(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -11.02%103.06B | 753.56%25.64B | -10.35%27.98B | -24.97%26.7B | -50.59%22.75B | 35.51%115.82B | -85.26%3B | 32.11%31.21B | 51.69%35.58B | 155.61%46.03B |
Deferred tax | -42.78%22.44B | -97.52%163M | -6.38%7.21B | -23.81%7.95B | -50.90%7.12B | 23.21%39.21B | -44.89%6.58B | -13.49%7.7B | 80.23%10.43B | 178.79%14.51B |
Other non cash items | 82.81%-3.53B | 103.97%528M | 104.78%364M | -593.92%-4.07B | 17.17%-357M | -265.84%-20.53B | -196.82%-13.31B | -3,222.71%-7.61B | 138.71%823M | -143.80%-431M |
Change In working capital | -85.10%4.15B | -93.23%1.05B | -219.79%-24.41B | 416.53%76.52B | -114.55%-49.01B | 143.74%27.83B | 163.07%15.48B | 205.56%20.38B | -42.11%14.81B | 49.65%-22.84B |
-Change in receivables | -359.79%-57.49B | -114.41%-12.47B | 43.77%-28.75B | -105.98%-947M | 47.35%-15.33B | 123.03%22.13B | 863.35%86.53B | -181.14%-51.12B | 199.50%15.84B | 42.53%-29.11B |
-Change in inventory | 215.19%48.04B | 31.72%26.05B | -170.58%-7.07B | 199.22%18.11B | 120.57%10.96B | -60.26%-41.71B | 106.14%19.78B | 461.83%10.02B | -245.98%-18.25B | -6.72%-53.26B |
-Change in other current assets | -203.46%-22.43B | -259.96%-16.83B | 115.25%1.1B | -84.83%2.23B | -342.20%-8.94B | 212.00%21.68B | 9,638.89%10.52B | -16.05%-7.22B | 86.96%14.69B | -29.05%3.69B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -34.64%112.19B | -40.44%26B | -97.88%968M | 124.54%99.07B | -136.30%-13.84B | 163.72%171.64B | 90.58%43.65B | 263.13%45.74B | -8.81%44.12B | 302.88%38.13B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -20.46%-22.77B | 15.59%-4.38B | -17.02%-6.18B | -78.87%-6.5B | -18.95%-5.71B | -133.81%-18.9B | -299.19%-5.18B | -63.92%-5.28B | -2.45%-3.64B | -22.59%-4.8B |
Net intangibles purchase and sale | 67.23%-4.12B | 78.24%-1.04B | 52.98%-1.23B | 94.93%-124M | 36.94%-1.73B | -44.59%-12.58B | -179.67%-4.77B | 0.08%-2.62B | 9.20%-2.45B | -63.21%-2.74B |
Net business purchase and sale | -213.00%-11.54B | -1,164.32%-26.94B | -77.64%1.93B | 4,869.44%36.68B | -12,585.25%-23.21B | 136.14%10.22B | 112.99%2.53B | 191.29%8.64B | -168.17%-769M | 59.60%-183M |
Net investment purchase and sale | -186.36%-25.66B | -69.61%8.16B | -290.59%-19.68B | -1,020.10%-11.03B | 64.08%-3.11B | 188.12%29.71B | 233.30%26.84B | 251.82%10.32B | -59.67%1.2B | 11.23%-8.66B |
Net other investing changes | 307.94%80.02B | -77.23%12.62B | 134.08%4.46B | 145.27%7.62B | 1,042.44%55.32B | 134.21%19.62B | 1,370.57%55.41B | -4.19%-13.1B | 20.93%-16.83B | 78.47%-5.87B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -57.37%12.43B | -117.35%-13.08B | -917.00%-20.7B | 197.24%22.17B | 212.16%24.04B | 121.00%29.16B | 317.88%75.42B | 94.52%-2.04B | 7.11%-22.8B | 49.59%-21.43B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 59.75%-72.14B | 68.73%-28.3B | 170.79%43.74B | -3,271.24%-102.12B | 160.75%14.53B | -279.58%-179.22B | -298.93%-90.49B | -496.75%-61.79B | 91.48%-3.03B | -132.18%-23.91B |
Net common stock issuance | -38,636.36%-42.61B | -48,530.77%-12.64B | 84.85%-5M | -40,230.00%-16.13B | -125,618.18%-13.83B | 99.27%-110M | 49.02%-26M | 72.95%-33M | 99.57%-40M | 99.80%-11M |
Cash dividends paid | -1.01%-29.5B | --0 | 4.17%-14.44B | --0 | -6.53%-15.07B | -78.01%-29.21B | --0 | -44.81%-15.07B | --0 | -135.57%-14.14B |
Net other financing activities | -14,736.99%-21.37B | 157.20%755M | -665.44%-4.3B | -2,543.40%-17.96B | 556.67%137M | 109.56%146M | -163.47%-1.32B | 1,147.54%761M | --735M | 97.24%-30M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 19.03%-186.52B | 55.91%-43.2B | 122.06%17.88B | -1,758.52%-141.62B | 55.20%-19.58B | -591.21%-230.37B | -341.45%-97.99B | -7,336.25%-81.05B | 85.04%-7.62B | -177.87%-43.71B |
Net cash flow | ||||||||||
Beginning cash position | -8.97%247.29B | -1.05%223.28B | -16.00%226.19B | -2.92%245.48B | -8.97%247.29B | -5.54%271.65B | -3.39%225.64B | 5.93%269.27B | -10.50%252.87B | -5.54%271.65B |
Current changes in cash | -109.35%-61.91B | -243.69%-30.29B | 95.05%-1.85B | -248.76%-20.39B | 65.26%-9.38B | -10.19%-29.57B | -26.98%21.08B | -59.40%-37.34B | 150.56%13.7B | -421.87%-27.01B |
Effect of exchange rate changes | 107.13%10.9B | 430.37%3.28B | 83.23%-1.06B | -59.57%1.09B | -7.96%7.58B | -51.70%5.26B | -93.29%619M | -326.50%-6.29B | 321.39%2.7B | 7,183.19%8.23B |
End cash Position | -20.63%196.28B | -20.63%196.28B | -1.05%223.28B | -16.00%226.19B | -2.92%245.48B | -8.97%247.29B | -8.97%247.29B | -3.39%225.64B | 5.93%269.27B | -10.50%252.87B |
Free cash flow | -39.29%80.97B | -43.87%17.5B | -120.41%-7.12B | 143.41%92.26B | -173.74%-21.67B | 250.86%133.38B | 122.00%31.19B | 432.67%34.91B | -9.62%37.9B | 219.81%29.38B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data