US Critical Metals Corp
USCM
Mydecine Innovations Group Inc
MYCO
Three Valley Copper Corp
TVC.H
Tuga Innovations Inc
TUGA
Windfall Geotek Inc
WIN
(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -991.86%-62.92K | 58.37%-92.94K | 167.28%47.82K | 101.26%7.06K | 90.05%-223.24K | 60.59%-3.53M | 77.06%-655.15K | 97.22%-71.07K | 77.21%-558.28K | -104.82%-2.24M |
Net income from continuing operations | -61.74%-649.46K | 78.68%-386.35K | -1,722.52%-821.88K | 68.67%-401.54K | -206.84%-1.81M | -52.53%-11.42M | -313.78%-9.5M | 97.97%-45.1K | -129.60%-1.28M | 91.91%-590.5K |
Operating gains losses | 43.83%-147.48K | -92.19%29.41K | 80.57%-188.09K | -2,703.17%-262.55K | 128.57%376.37K | 19.03%-2.24M | 109.22%58.44K | 3.64%-967.84K | 99.86%-9.37K | -123.76%-1.32M |
Depreciation and amortization | -26.46%43.81K | -69.32%18.28K | -77.52%38.1K | -27.41%59.58K | -36.04%59.58K | -14.10%437.45K | -31.46%125.76K | -20.57%169.44K | 54.91%82.08K | -14.50%93.14K |
Asset impairment expenditure | ---- | ---- | ---- | ---- | ---- | --7.36M | ---- | ---- | ---- | ---- |
Unrealized gains and losses of investment securities | --0 | --0 | 75,550.00%9.08K | ---3.67K | --8.18K | -97.14%31.97K | --31.96K | 100.04%12 | --0 | --0 |
Remuneration paid in stock | -81.92%11.78K | -81.67%11.94K | --261.09K | 139.37%65.16K | -60.63%65.16K | -38.99%238.51K | 134.91%238.51K | --0 | -1,510.23%-165.51K | 170.57%165.51K |
Other non cashItems | -60.53%69.84K | -82.23%23.58K | 141.53%70.34K | 126.22%176.95K | 118.20%132.7K | -520.52%-1.66M | 71.65%-117.37K | -209.00%-169.37K | -784.84%-674.84K | -1,457.55%-729.18K |
Change In working capital | 63.11%608.59K | -77.80%210.2K | -27.88%679.17K | -74.98%373.12K | 605.10%946.67K | 905.95%3.71M | 463.44%1.14M | 184.09%941.78K | 2,465.65%1.49M | 112.76%134.26K |
-Change in receivables | -292.99%-42.56K | 81.40%-7.67K | -130.49%-6.24K | -50.35%22.05K | -309.51%-41.21K | 121.57%95.65K | -83.02%11.11K | 268.89%20.47K | 147.07%44.42K | -76.65%19.67K |
-Change in inventory | --0 | --0 | 1,725.61%60.37K | --0 | -80.41%12.68K | 682.05%313.18K | -54.32%142.77K | 101.75%3.31K | 200.61%102.4K | 185.64%64.71K |
-Change in prepaid assets | 113.57%16.06K | 86.08%30.65K | -12.13%59.9K | -11.14%-118.34K | -21.09%16.47K | 205.87%26.09K | 7.98%43.53K | -9.60%68.17K | 25.36%-106.48K | 812.59%20.87K |
-Change in payables and accrued expense | 17.95%686.14K | -81.35%167.58K | -52.49%450.43K | -60.81%581.73K | 8,782.63%898.48K | 960.22%3.4M | 497.47%957.76K | 229.99%948.08K | 256.25%1.48M | 101.18%10.12K |
-Change in other working capital | 54.55%-51.06K | -67.41%19.64K | 216.76%114.71K | -234.38%-112.33K | 218.74%60.25K | -326.82%-126.41K | -153.17%-13.47K | -157.83%-98.25K | -70.14%-33.59K | 109.22%18.9K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -991.86%-62.92K | 58.37%-92.94K | 167.28%47.82K | 101.26%7.06K | 90.05%-223.24K | 60.59%-3.53M | 77.06%-655.15K | 97.22%-71.07K | 77.21%-558.28K | -104.82%-2.24M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 0 | ||||||
Net PPE purchase and sale | ---- | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 274.50%78.11K | -70.44%72.09K | -177.34%-87.93K | -47.45%20.86K | -78.40%243.85K | -55.34%1.83M | -77.63%650.6K | 215.83%113.7K | -88.68%39.69K | 19.84%1.13M |
Net issuance payments of debt | 126.39%78.11K | -70.44%72.09K | -202.62%-116.67K | -845.62%-295.95K | 354.85%243.85K | 174.71%290.18K | 442.17%332.47K | 215.83%113.7K | 150.62%39.69K | 16.55%-95.68K |
Net common stock issuance | --0 | ---- | --18.52K | --279.76K | ---- | -50.36%1.54M | -93.37%206K | --0 | --0 | --1.34M |
Proceeds from stock option exercised by employees | --0 | ---- | --10.22K | --37.04K | ---- | --0 | --0 | --0 | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---112.12K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 274.50%78.11K | -70.44%72.09K | -177.34%-87.93K | -47.45%20.86K | -78.40%243.85K | -55.34%1.83M | -77.63%650.6K | 215.83%113.7K | -88.68%39.69K | 19.84%1.13M |
Net cash flow | ||||||||||
Beginning cash position | -84.75%5.54K | 68.22%26.38K | 784.94%64.21K | -94.04%36.3K | -99.09%15.68K | -73.86%1.72M | -97.91%33.25K | -100.22%-9.37K | -90.55%609.21K | -73.86%1.72M |
Current changes in cash | -45.59%15.19K | -201.15%-20.85K | -194.11%-40.11K | 105.38%27.91K | 101.85%20.61K | 65.19%-1.7M | -103.43%-4.56K | 101.61%42.63K | 76.42%-518.59K | -625.37%-1.12M |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---13.01K | ---- | ---- | ---- | ---- |
End cash Position | -67.73%20.72K | -84.75%5.54K | -27.55%24.09K | -29.15%64.21K | -94.04%36.3K | -99.09%15.68K | -99.09%15.68K | -97.91%33.25K | -97.86%90.63K | -90.55%609.21K |
Free cash from | -991.86%-62.92K | 58.37%-92.94K | 167.28%47.82K | 101.26%7.06K | 90.05%-223.24K | 61.24%-3.53M | 77.10%-655.15K | 97.22%-71.07K | 78.47%-558.28K | -104.82%-2.24M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.