SG Stock MarketDetailed Quotes

T15 h TCIL HK$

Watchlist

1.240
+0.060+5.08%

10min DelayMarket Closed Nov 19 16:30 CST

2.50BMarket Cap21.38P/E (TTM)

h TCIL HK$ Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(FY)Dec 31, 2018

(FY)Dec 31, 2017

(FY)Dec 31, 2016

(FY)Dec 31, 2015

(FY)Dec 31, 2014

Total revenue

2.57%13.83B

13.60%13.48B

-3.69%11.86B

-15.23%12.32B

-7.62%14.53B

-0.78%15.73B

-5.26%15.86B

12.94%16.74B

39.17%14.82B

16.41%10.65B

Cost of revenue

-0.40%11.12B

13.74%11.17B

-1.48%9.82B

-15.19%9.97B

-7.04%11.75B

-0.24%12.64B

-8.55%12.67B

15.33%13.86B

41.15%12.02B

15.20%8.51B

Gross profit

16.94%2.7B

12.95%2.31B

-13.06%2.05B

-15.41%2.35B

-9.97%2.78B

-2.94%3.09B

10.58%3.18B

2.69%2.88B

31.26%2.8B

21.51%2.13B

Operating expense

0.97%2.11B

6.01%2.09B

-8.49%1.97B

-13.67%2.15B

2.00%2.49B

11.18%2.44B

-7.00%2.2B

14.75%2.36B

29.95%2.06B

49.02%1.59B

Selling and administrative expenses

2.40%2.16B

5.56%2.11B

-12.22%1.99B

-9.85%2.27B

0.91%2.52B

2.06%2.5B

0.13%2.45B

14.79%2.44B

27.69%2.13B

26.57%1.67B

-Selling and marketing expense

9.03%1.19B

9.13%1.09B

-16.58%999.51M

-15.21%1.2B

5.43%1.41B

-3.52%1.34B

-1.10%1.39B

21.71%1.4B

42.61%1.15B

25.51%809.29M

-General and administrative expense

-4.71%966.86M

1.97%1.01B

-7.36%995.06M

-3.02%1.07B

-4.33%1.11B

9.37%1.16B

1.78%1.06B

6.60%1.04B

13.63%975.53M

27.58%858.52M

Other operating expenses

-67.28%8.8M

70.76%26.89M

57.17%15.75M

74.09%10.02M

-75.34%5.76M

-23.92%23.34M

598.66%30.68M

-61.49%4.39M

51.82%11.4M

85.89%7.51M

Total other operating income

27.61%56.98M

9.17%44.65M

-68.59%40.9M

288.86%130.21M

-56.66%33.49M

-72.41%77.25M

229.04%280.01M

5.17%85.1M

-10.06%80.92M

-65.12%89.97M

Operating profit

166.93%593.64M

192.99%222.4M

-62.10%75.91M

-30.43%200.31M

-55.33%287.92M

-34.48%644.63M

91.44%983.91M

-30.76%513.95M

35.06%742.28M

-20.72%549.61M

Net non-operating interest income expense

-134.25%-202.26M

-58.38%-86.35M

27.58%-54.52M

13.92%-75.28M

-18.07%-87.46M

31.47%-74.07M

-27.24%-108.08M

-11.17%-84.94M

-39.06%-76.41M

-203.99%-54.95M

Non-operating interest income

-13.93%24.45M

101.58%28.41M

-10.22%14.09M

-43.78%15.7M

-27.45%27.92M

--38.49M

----

-10.98%26.95M

31.61%30.27M

-5.15%23M

Non-operating interest expense

106.28%217.47M

81.65%105.42M

-27.62%58.04M

-20.82%80.18M

9.56%101.26M

5.58%92.43M

-1.20%87.54M

7.19%88.6M

30.51%82.66M

100.17%63.33M

Total other finance cost

-0.94%9.24M

-11.76%9.33M

-2.11%10.57M

-23.49%10.8M

-29.89%14.12M

-1.98%20.14M

-11.76%20.54M

-3.06%23.28M

64.36%24.02M

36.79%14.61M

Net investment income

-59.39%200.73M

19.48%494.24M

581.34%413.66M

-76.26%60.71M

-15.87%255.79M

304.03M

1,020.14%166.78M

-83.13%14.89M

253.03%88.26M

Gain/Loss on financial instruments designated as cash flow hedges

Gain/Loss on derecognition of available-for-sale financial assets

-1.05M

52.54%-718K

-209.96%-1.51M

-99.90%1.38M

Income from associates and other participating interests

-87.06%5.44M

-39.89%42.01M

-4.57%69.9M

2.14%73.24M

-0.32%71.71M

-3.09%71.94M

8.86%74.24M

-10.48%68.2M

0.17%76.18M

-7.73%76.05M

Special income /charges

-51.80%48.3M

-27.36%100.21M

4,384.47%137.96M

-140.45%-3.22M

37.47%7.96M

151.75%5.79M

-289.95%-11.19M

-55.88%5.89M

213.21%13.35M

-133.92%-11.79M

Less:Restructuring and mergern&acquisition

-105.58%-26.35M

90.53%-12.82M

---135.37M

--0

----

Less:Impairment of capital assets

----

-89.32%754K

-25.54%7.06M

Less:Other special charges

100.58%565K

---97.28M

----

19.00%-9.04M

35.37%-11.17M

---17.28M

----

63.11%-5.2M

-398.08%-14.11M

110.69%4.73M

Less:Write off

-327.66%-22.52M

482.44%9.89M

-121.09%-2.59M

282.77%12.26M

-72.10%3.2M

2.64%11.49M

1,726.45%11.19M

---688K

----

Other non-operating income /expenses

-78.28%3.3M

33.00%15.19M

11.42M

Income before tax

-16.75%645.85M

17.89%775.82M

146.31%658.09M

-50.15%267.17M

-43.66%535.92M

1.32%951.27M

40.31%938.88M

-12.96%669.16M

18.54%768.78M

-71.16%648.55M

Income tax

0.04%265.27M

29.84%265.15M

12.20%204.21M

-19.06%182M

-29.87%224.87M

4.07%320.65M

-8.05%308.12M

4.99%335.07M

43.96%319.14M

33.37%221.68M

Net income

-25.47%380.58M

12.51%510.66M

432.90%453.88M

-72.62%85.17M

-50.68%311.05M

-0.02%630.62M

88.80%630.76M

-25.70%334.09M

5.34%449.64M

-79.51%426.86M

Net income continuous operations

-25.47%380.58M

12.51%510.66M

432.90%453.88M

-72.62%85.17M

-50.68%311.05M

-0.02%630.62M

88.80%630.76M

-25.70%334.09M

5.34%449.64M

-79.51%426.86M

Noncontrolling interests

8.27%100.25M

22.19%92.59M

0.15%75.78M

-22.89%75.66M

230.16%98.12M

-76.93%29.72M

-9.91%128.84M

1.12%143.01M

82.16%141.43M

209.37%77.64M

Net income attributable to the company

-32.95%280.33M

10.57%418.07M

3,877.05%378.1M

-95.54%9.51M

-64.56%212.93M

19.72%600.9M

162.69%501.92M

-38.01%191.07M

-11.74%308.22M

-83.03%349.23M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-32.95%280.33M

10.57%418.07M

3,877.05%378.1M

-95.54%9.51M

-64.56%212.93M

19.72%600.9M

162.69%501.92M

-38.01%191.07M

-11.74%308.22M

-83.03%349.23M

Gross dividend payment

Basic earnings per share

-32.98%0.1392

10.60%0.2077

3,895.74%0.1878

-95.56%0.0047

-64.73%0.1058

20.00%0.3

177.78%0.25

-40.00%0.09

-11.76%0.15

-83.33%0.17

Diluted earnings per share

-32.98%0.1392

10.60%0.2077

3,895.74%0.1878

-95.56%0.0047

-64.73%0.1058

20.00%0.3

177.78%0.25

-40.00%0.09

-11.76%0.15

-83.33%0.17

Dividend per share

40.00%0.105

66.67%0.075

-55.00%0.045

-13.04%0.1

4.55%0.115

15.79%0.11

-5.00%0.095

-4.76%0.1

0.00%0.105

10.53%0.105

Currency Unit

HKD

	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(FY)Dec 31, 2018	(FY)Dec 31, 2017	(FY)Dec 31, 2016	(FY)Dec 31, 2015	(FY)Dec 31, 2014
Total revenue	2.57%13.83B	13.60%13.48B	-3.69%11.86B	-15.23%12.32B	-7.62%14.53B	-0.78%15.73B	-5.26%15.86B	12.94%16.74B	39.17%14.82B	16.41%10.65B
Cost of revenue	-0.40%11.12B	13.74%11.17B	-1.48%9.82B	-15.19%9.97B	-7.04%11.75B	-0.24%12.64B	-8.55%12.67B	15.33%13.86B	41.15%12.02B	15.20%8.51B
Gross profit	16.94%2.7B	12.95%2.31B	-13.06%2.05B	-15.41%2.35B	-9.97%2.78B	-2.94%3.09B	10.58%3.18B	2.69%2.88B	31.26%2.8B	21.51%2.13B
Operating expense	0.97%2.11B	6.01%2.09B	-8.49%1.97B	-13.67%2.15B	2.00%2.49B	11.18%2.44B	-7.00%2.2B	14.75%2.36B	29.95%2.06B	49.02%1.59B
Selling and administrative expenses	2.40%2.16B	5.56%2.11B	-12.22%1.99B	-9.85%2.27B	0.91%2.52B	2.06%2.5B	0.13%2.45B	14.79%2.44B	27.69%2.13B	26.57%1.67B
-Selling and marketing expense	9.03%1.19B	9.13%1.09B	-16.58%999.51M	-15.21%1.2B	5.43%1.41B	-3.52%1.34B	-1.10%1.39B	21.71%1.4B	42.61%1.15B	25.51%809.29M
-General and administrative expense	-4.71%966.86M	1.97%1.01B	-7.36%995.06M	-3.02%1.07B	-4.33%1.11B	9.37%1.16B	1.78%1.06B	6.60%1.04B	13.63%975.53M	27.58%858.52M
Other operating expenses	-67.28%8.8M	70.76%26.89M	57.17%15.75M	74.09%10.02M	-75.34%5.76M	-23.92%23.34M	598.66%30.68M	-61.49%4.39M	51.82%11.4M	85.89%7.51M
Total other operating income	27.61%56.98M	9.17%44.65M	-68.59%40.9M	288.86%130.21M	-56.66%33.49M	-72.41%77.25M	229.04%280.01M	5.17%85.1M	-10.06%80.92M	-65.12%89.97M
Operating profit	166.93%593.64M	192.99%222.4M	-62.10%75.91M	-30.43%200.31M	-55.33%287.92M	-34.48%644.63M	91.44%983.91M	-30.76%513.95M	35.06%742.28M	-20.72%549.61M
Net non-operating interest income expense	-134.25%-202.26M	-58.38%-86.35M	27.58%-54.52M	13.92%-75.28M	-18.07%-87.46M	31.47%-74.07M	-27.24%-108.08M	-11.17%-84.94M	-39.06%-76.41M	-203.99%-54.95M
Non-operating interest income	-13.93%24.45M	101.58%28.41M	-10.22%14.09M	-43.78%15.7M	-27.45%27.92M	--38.49M	----	-10.98%26.95M	31.61%30.27M	-5.15%23M
Non-operating interest expense	106.28%217.47M	81.65%105.42M	-27.62%58.04M	-20.82%80.18M	9.56%101.26M	5.58%92.43M	-1.20%87.54M	7.19%88.6M	30.51%82.66M	100.17%63.33M
Total other finance cost	-0.94%9.24M	-11.76%9.33M	-2.11%10.57M	-23.49%10.8M	-29.89%14.12M	-1.98%20.14M	-11.76%20.54M	-3.06%23.28M	64.36%24.02M	36.79%14.61M
Net investment income	-59.39%200.73M	19.48%494.24M	581.34%413.66M	-76.26%60.71M	-15.87%255.79M	304.03M		1,020.14%166.78M	-83.13%14.89M	253.03%88.26M
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets					0	-1.05M		52.54%-718K	-209.96%-1.51M	-99.90%1.38M
Income from associates and other participating interests	-87.06%5.44M	-39.89%42.01M	-4.57%69.9M	2.14%73.24M	-0.32%71.71M	-3.09%71.94M	8.86%74.24M	-10.48%68.2M	0.17%76.18M	-7.73%76.05M
Special income /charges	-51.80%48.3M	-27.36%100.21M	4,384.47%137.96M	-140.45%-3.22M	37.47%7.96M	151.75%5.79M	-289.95%-11.19M	-55.88%5.89M	213.21%13.35M	-133.92%-11.79M
Less:Restructuring and mergern&acquisition	-105.58%-26.35M	90.53%-12.82M	---135.37M	--0	----	----	----	----	----	----
Less:Impairment of capital assets	----	----	----	----	----	----	----	----	-89.32%754K	-25.54%7.06M
Less:Other special charges	100.58%565K	---97.28M	----	19.00%-9.04M	35.37%-11.17M	---17.28M	----	63.11%-5.2M	-398.08%-14.11M	110.69%4.73M
Less:Write off	-327.66%-22.52M	482.44%9.89M	-121.09%-2.59M	282.77%12.26M	-72.10%3.2M	2.64%11.49M	1,726.45%11.19M	---688K	----	----
Other non-operating income /expenses		-78.28%3.3M	33.00%15.19M	11.42M
Income before tax	-16.75%645.85M	17.89%775.82M	146.31%658.09M	-50.15%267.17M	-43.66%535.92M	1.32%951.27M	40.31%938.88M	-12.96%669.16M	18.54%768.78M	-71.16%648.55M
Income tax	0.04%265.27M	29.84%265.15M	12.20%204.21M	-19.06%182M	-29.87%224.87M	4.07%320.65M	-8.05%308.12M	4.99%335.07M	43.96%319.14M	33.37%221.68M
Net income	-25.47%380.58M	12.51%510.66M	432.90%453.88M	-72.62%85.17M	-50.68%311.05M	-0.02%630.62M	88.80%630.76M	-25.70%334.09M	5.34%449.64M	-79.51%426.86M
Net income continuous operations	-25.47%380.58M	12.51%510.66M	432.90%453.88M	-72.62%85.17M	-50.68%311.05M	-0.02%630.62M	88.80%630.76M	-25.70%334.09M	5.34%449.64M	-79.51%426.86M
Noncontrolling interests	8.27%100.25M	22.19%92.59M	0.15%75.78M	-22.89%75.66M	230.16%98.12M	-76.93%29.72M	-9.91%128.84M	1.12%143.01M	82.16%141.43M	209.37%77.64M
Net income attributable to the company	-32.95%280.33M	10.57%418.07M	3,877.05%378.1M	-95.54%9.51M	-64.56%212.93M	19.72%600.9M	162.69%501.92M	-38.01%191.07M	-11.74%308.22M	-83.03%349.23M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-32.95%280.33M	10.57%418.07M	3,877.05%378.1M	-95.54%9.51M	-64.56%212.93M	19.72%600.9M	162.69%501.92M	-38.01%191.07M	-11.74%308.22M	-83.03%349.23M
Gross dividend payment
Basic earnings per share	-32.98%0.1392	10.60%0.2077	3,895.74%0.1878	-95.56%0.0047	-64.73%0.1058	20.00%0.3	177.78%0.25	-40.00%0.09	-11.76%0.15	-83.33%0.17
Diluted earnings per share	-32.98%0.1392	10.60%0.2077	3,895.74%0.1878	-95.56%0.0047	-64.73%0.1058	20.00%0.3	177.78%0.25	-40.00%0.09	-11.76%0.15	-83.33%0.17
Dividend per share	40.00%0.105	66.67%0.075	-55.00%0.045	-13.04%0.1	4.55%0.115	15.79%0.11	-5.00%0.095	-4.76%0.1	0.00%0.105	10.53%0.105
Currency Unit	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data