(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -93.81%2.51M | -76.79%5.3M | -76.79%5.3M | -81.39%5.81M | -49.61%26.4M | -43.04%40.52M | -73.67%22.84M | -73.67%22.84M | -71.65%31.2M | -58.26%52.39M |
-Cash and cash equivalents | -93.81%2.51M | -76.79%5.3M | -76.79%5.3M | -81.39%5.81M | -49.61%26.4M | -43.04%40.52M | -73.67%22.84M | -73.67%22.84M | -71.65%31.2M | -58.26%52.39M |
-Accounts receivable | -97.89%130.99K | --1.21M | --1.21M | 44.54%7.68M | 53.17%6.54M | 67.02%6.21M | --0 | --0 | 197.05%5.31M | 97.12%4.27M |
-Other receivables | 173.38%30.02K | 24.24%11.53K | 24.24%11.53K | 337.61%62.28K | -84.29%18.07K | -82.34%10.98K | -83.39%9.28K | -83.39%9.28K | --14.23K | --115.03K |
Total current assets | -48.42%38.83M | -12.91%46.39M | -12.91%46.39M | -27.02%50.33M | -26.75%63.85M | -25.60%75.28M | -54.37%53.27M | -54.37%53.27M | -46.87%68.96M | -36.97%87.17M |
Non current assets | ||||||||||
-Accumulated depreciation | -118.50%-8.48M | -140.93%-7.94M | -140.93%-7.94M | -165.42%-5.98M | -153.56%-4.73M | -487.35%-3.88M | -648.94%-3.29M | -648.94%-3.29M | -649.52%-2.25M | -867.50%-1.87M |
-Long term equity investment | 54.84%66.94M | 457.77%66.62M | 457.77%66.62M | 397.41%50.9M | 375.88%49.81M | 304.36%43.23M | 9.42%11.94M | 9.42%11.94M | -8.17%10.23M | -7.70%10.47M |
-Goodwill | -20.87%10.44M | -18.96%11.14M | -18.96%11.14M | -19.40%11.79M | -16.02%12.62M | 12.90%13.19M | 72.19%13.75M | 72.19%13.75M | 196.95%14.63M | 454.29%15.02M |
Regulatory assets | -65.98%2.11M | -4.67%5.39M | -4.67%5.39M | 44.54%7.68M | 53.17%6.54M | 67.02%6.21M | 39.40%5.65M | 39.40%5.65M | 197.05%5.31M | 97.12%4.27M |
Total assets | --959.7K | -23.91%2.42M | -23.91%2.42M | ---- | ---- | ---- | 6.73%3.18M | 6.73%3.18M | ---- | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 559.62%6.25M | 66.30%1.55M | 66.30%1.55M | 2.86%937.91K | 10.08%972.87K | 9.93%946.85K | 11.63%931.38K | 11.63%931.38K | 12.29%911.81K | 17.71%883.81K |
-Current debt | 7,300.46%5.25M | 630.99%587.17K | 630.99%587.17K | -92.06%6.44K | -4.34%70.6K | -3.93%70.98K | 14.66%80.33K | 14.66%80.33K | 18.18%81.15K | 5.47%73.8K |
-Current capital lease obligation | 13.34%992.74K | 13.00%961.69K | 13.00%961.69K | 12.14%931.47K | 11.39%902.27K | 11.23%875.87K | 11.35%851.06K | 11.35%851.06K | 11.75%830.66K | 18.97%810K |
-accounts payable | 83.88%10.47M | 89.37%9.28M | 89.37%9.28M | 293.60%11.22M | 112.73%4.52M | 40.69%5.69M | -1.11%4.9M | -1.11%4.9M | -0.11%2.85M | -36.57%2.12M |
-Total tax payable | 54.84%66.94M | 457.77%66.62M | 457.77%66.62M | 393.75%50.9M | 374.85%49.81M | 303.78%43.23M | 9.42%11.94M | 9.42%11.94M | -7.49%10.31M | -7.50%10.49M |
Current accrued expenses | 9.29%5.76M | -15.94%5.67M | -15.94%5.67M | 90.31%4.82M | 31.83%4.64M | 169.62%5.27M | 91.40%6.74M | 91.40%6.74M | --2.54M | --3.52M |
Current provisions | 68.93%2M | 77.98%1.96M | 77.98%1.96M | 4,259.93%1.57M | 8,228.75%1.27M | 7,630.52%1.18M | --1.1M | --1.1M | --36K | --15.3K |
Current deferred liabilities | -47.29%1.53M | 36.42%2.72M | 36.42%2.72M | -31.84%1.56M | -0.63%2.06M | 48.75%2.91M | 9.79%1.99M | 9.79%1.99M | 37.06%2.29M | 34.36%2.07M |
Current liabilities | 59.72%26.25M | 32.89%21.43M | 32.89%21.43M | 125.00%20.45M | 52.28%13.79M | 78.59%16.43M | 41.00%16.12M | 41.00%16.12M | 68.00%9.09M | 60.53%9.06M |
Non current liabilities | ||||||||||
-Long term debt | -10.41%8.53M | -9.85%8.79M | -9.85%8.79M | -9.33%9.05M | -8.84%9.29M | -8.42%9.52M | -8.03%9.75M | -8.03%9.75M | -7.69%9.98M | -7.37%10.19M |
Non current accrued expenses | 13.36%28.81M | 19.39%29.6M | 19.39%29.6M | 16.98%29.51M | 18.24%25.26M | 19.69%25.41M | 22.94%24.79M | 22.94%24.79M | 73.77%25.23M | 64.63%21.36M |
Long term provisions | 73.28%58.4M | 2,539.88%57.82M | 2,539.88%57.82M | 16,242.46%41.85M | 14,710.92%40.51M | 11,498.13%33.71M | 604.69%2.19M | 604.69%2.19M | -23.80%256.09K | -18.45%273.55K |
Preferred securities outside stock equity | -48.80%216.22K | -46.45%237.79K | -46.45%237.79K | -40.31%265.06K | -5.78%303.54K | 41.89%422.34K | 77.49%444.08K | 77.49%444.08K | 551.24%444.08K | --322.16K |
Total non current liabilities | 56.18%93.19M | 213.69%88.04M | 213.69%88.04M | 267.83%71.34M | 225.38%63.6M | 199.69%59.66M | 25.58%28.07M | 25.58%28.07M | 17.18%19.4M | 15.11%19.55M |
Shareholders'equity | ||||||||||
Share capital | 0.00%323.94M | 0.00%323.94M | 0.00%323.94M | 0.01%323.94M | 0.82%323.94M | 0.83%323.94M | 0.86%323.94M | 0.86%323.94M | 1.09%323.9M | 0.28%321.29M |
-common stock | 0.00%323.94M | 0.00%323.94M | 0.00%323.94M | 0.01%323.94M | 0.82%323.94M | 0.83%323.94M | 0.86%323.94M | 0.86%323.94M | 1.09%323.9M | 0.28%321.29M |
Additional paid-in capital | 6.54%23.94M | 29.69%23.75M | 29.69%23.75M | 35.20%24.06M | 22.14%23.66M | 21.18%22.47M | 2.47%18.31M | 2.47%18.31M | 1.84%17.79M | 16.22%19.38M |
Total equity | -33.23%78.18M | -7.51%87.23M | -7.51%87.23M | -14.59%93.03M | -14.98%105.08M | -12.71%117.08M | -34.91%94.31M | -34.91%94.31M | -27.04%108.91M | -19.76%123.59M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.