(Q1)Mar 31, 2024 | (Q4)Dec 31, 2023 | (Q2)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --13.69M | 11.96%17.38M | 110.84%24.25M | 33.05%20.66M | 40.02%22.25M | -27.46%11.5M | -6.49%15.34M | -9.45%15.52M | -9.45%15.52M | -16.30%15.89M |
-Cash and cash equivalents | --12.73M | 23.43%16.44M | 150.18%23.03M | 46.12%19.46M | 52.06%21.42M | -39.46%9.21M | -16.31%13.07M | -16.31%13.32M | -16.31%13.32M | -13.52%14.09M |
-Accounts receivable | --1.1M | 188.64%788K | 166.52%1.23M | 275.46%1.03M | -15.74%332K | 23.80%463K | 97.55%644K | -23.96%273K | -23.96%273K | 73.24%394K |
Total current assets | --15.92M | 22.40%19.46M | 131.76%27.73M | 46.50%23.29M | 52.33%24.8M | -26.28%11.96M | -4.46%15.99M | -9.17%15.9M | -9.17%15.9M | -15.24%16.28M |
Non current assets | ||||||||||
-Accumulated depreciation | ---495K | -43.75%-437K | 2.86%-373K | -53.95%-468K | ---425K | ---384K | ---344K | 27.79%-304K | 27.79%-304K | ---- |
Investment properties | --1.57M | 9.73%1.77M | 7.39%2.14M | 42.81%2.31M | 88.16%1.96M | -16.63%1.99M | -39.34%1.53M | -41.69%1.61M | -41.69%1.61M | -75.62%1.04M |
-Long term equity investment | --140K | -55.51%202K | -33.77%251K | -33.04%304K | 21.91%345K | 29.79%379K | 3,663.64%414K | 1,646.15%454K | 1,646.15%454K | 980.85%283K |
-Including:Available-for-sale securities | --1.57M | 9.73%1.77M | 7.39%2.14M | 42.81%2.31M | 88.16%1.96M | -16.63%1.99M | -39.34%1.53M | -41.69%1.61M | -41.69%1.61M | -75.62%1.04M |
-Other intangible assets | --23.68M | 8.40%23.44M | 6.39%23.09M | 3.92%22.47M | 1.43%21.88M | 0.98%21.71M | 1.15%21.67M | 1.25%21.62M | 1.25%21.62M | 1.32%21.57M |
Regulatory assets | --1.1M | 188.64%788K | 166.52%1.23M | 275.46%1.03M | 346.70%1.76M | 23.80%463K | 97.55%644K | -23.96%273K | -23.96%273K | 73.24%394K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --219K | 74.79%208K | 36.42%206K | 30.25%155K | 70.00%153K | 64.13%151K | 146.55%143K | 65.28%119K | 65.28%119K | -0.86%90K |
-Current capital lease obligation | --219K | 74.79%208K | 36.42%206K | 30.25%155K | 70.00%153K | 64.13%151K | 146.55%143K | 65.28%119K | 65.28%119K | -0.86%90K |
-accounts payable | --5.02M | 5,884.21%5.69M | ---- | 565.26%632K | ---- | ---- | ---- | --95K | --95K | ---- |
-Total tax payable | --140K | -55.51%202K | -33.77%251K | -33.04%304K | 21.91%345K | 29.79%379K | 3,663.64%414K | 1,646.15%454K | 1,646.15%454K | 980.85%283K |
-Other payable | --4.84M | 6,951.30%8.11M | 7,236.52%8.44M | 7,148.70%8.34M | 7,109.57%8.29M | 0.00%115K | 0.00%115K | -0.86%115K | -0.86%115K | -0.38%115K |
Current accrued expenses | --1.25M | 327.97%1.33M | ---- | 206.75%954K | ---- | ---- | ---- | --311K | --311K | ---- |
Current liabilities | --6.49M | 1,276.00%7.22M | 486.63%3.03M | 231.62%1.74M | 64.53%821K | -22.41%516K | 31.53%584K | 9.60%525K | 9.60%525K | 9.34%499K |
Non current liabilities | ||||||||||
-Long term debt | --140K | -55.51%202K | -33.77%251K | -33.04%304K | 21.91%345K | 29.79%379K | 3,663.64%414K | 1,646.15%454K | 1,646.15%454K | 980.85%283K |
Non current accrued expenses | --30.85M | 4,165.45%24.57M | 2,825.83%15.07M | 1,136.81%7.12M | 1,185.64%4.92M | 29.07%515K | 558.54%540K | 409.73%576K | 409.73%576K | 158.88%383K |
Total non current liabilities | --6.63M | 658.53%7.43M | 266.26%3.28M | 108.89%2.05M | 49.10%1.17M | -6.48%895K | 119.34%998K | 93.86%979K | 93.86%979K | 62.05%782K |
Shareholders'equity | ||||||||||
Share capital | --256.57M | 16.82%256.57M | 16.83%256.59M | 10.83%243.41M | 10.67%243.06M | 0.00%219.63M | 0.01%219.63M | 0.02%219.63M | 0.02%219.63M | 0.02%219.63M |
-common stock | --256.57M | 16.82%256.57M | 16.83%256.59M | 10.83%243.41M | 10.67%243.06M | 0.00%219.63M | 0.01%219.63M | 0.02%219.63M | 0.02%219.63M | 0.02%219.63M |
Gains losses not affecting retained earnings | --267K | ---344K | --216K | --160K | ---- | ---- | ---- | --0 | --0 | ---- |
Total equity | --53.19M | 196.14%53.91M | 187.65%53.37M | 125.54%41.06M | 124.32%39.97M | -3.01%18.55M | -6.59%18.17M | -11.20%18.2M | -11.20%18.2M | -24.92%17.82M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.