Cisco
CSCO
NVIDIA
NVDA
Broadcom
AVGO
4
Taiwan Semiconductor
TSM
5
ASML Holding
ASML
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 52.78%192.17M | 52.78%192.17M | 57.38%180.38M | 11.39%171.13M | -0.99%165.35M | -6.13%125.78M | -6.13%125.78M | -6.43%114.62M | 46.70%153.64M | 116.69%167.01M |
-Cash and cash equivalents | 52.78%192.17M | 52.78%192.17M | 57.38%180.38M | 11.39%171.13M | -0.99%165.35M | -6.13%125.78M | -6.13%125.78M | -6.43%114.62M | 46.70%153.64M | 116.69%167.01M |
Receivables | 11.78%199.91M | 11.78%199.91M | 13.26%209.25M | -0.37%179.49M | -2.72%166.54M | -1.50%178.83M | -1.50%178.83M | -3.40%184.76M | -6.25%180.16M | -1.17%171.19M |
-Accounts receivable | 12.55%199M | 12.55%199M | 12.09%200.78M | -0.18%175.27M | -3.03%165.49M | -1.04%176.81M | -1.04%176.81M | 4.98%179.12M | -2.69%175.59M | -1.00%170.66M |
-Taxes receivable | -54.87%912K | -54.87%912K | 50.24%8.47M | -7.72%4.22M | 98.10%1.04M | -29.80%2.02M | -29.80%2.02M | -70.99%5.64M | -57.51%4.57M | 228.75%526K |
Other current assets | 81.01%43.28M | 81.01%43.28M | 14.98%29.78M | -12.58%27.99M | -19.49%24.17M | -7.60%23.91M | -7.60%23.91M | 378.60%25.9M | 565.32%32.02M | 475.34%30.02M |
Total current assets | 32.52%435.35M | 32.52%435.35M | 28.94%419.41M | 3.50%378.62M | -3.30%356.06M | -3.78%328.52M | -3.78%328.52M | -2.83%325.27M | 15.38%365.82M | 37.39%368.22M |
Non current assets | ||||||||||
Net PPE | 0.79%114.11M | 0.79%114.11M | -4.51%112.48M | -18.47%94.65M | -13.47%100.92M | -2.87%113.22M | -2.87%113.22M | 4.38%117.79M | -3.85%116.08M | 33.07%116.63M |
-Gross PPE | 12.30%269.54M | 12.30%269.54M | 13.30%263.59M | 3.87%233.84M | 9.05%236.61M | 13.06%240.02M | 13.06%240.02M | 18.96%232.64M | 13.48%225.14M | 36.10%216.98M |
-Accumulated depreciation | -22.57%-155.43M | -22.57%-155.43M | -31.58%-151.11M | -27.64%-139.2M | -35.21%-135.69M | -32.46%-126.8M | -32.46%-126.8M | -38.84%-114.85M | -40.41%-109.05M | -39.80%-100.35M |
Goodwill and other intangible assets | -5.29%389.32M | -5.29%389.32M | -4.43%396.44M | -4.88%400.19M | -4.80%405.38M | -4.49%411.07M | -4.49%411.07M | -4.08%414.81M | -4.27%420.73M | 3.24%425.84M |
-Goodwill | -0.60%216.79M | -0.60%216.79M | 0.55%218.36M | -0.16%217.46M | -0.08%217.61M | 0.33%218.11M | 0.33%218.11M | 0.88%217.17M | 0.57%217.8M | 11.27%217.79M |
-Other intangible assets | -10.59%172.53M | -10.59%172.53M | -9.89%178.08M | -9.96%182.73M | -9.75%187.77M | -9.41%192.96M | -9.41%192.96M | -9.00%197.64M | -8.97%202.93M | -4.01%208.05M |
Non current deferred assets | 73.58%8.43M | 73.58%8.43M | 3.82%6.65M | -3.40%6.11M | -6.62%5.92M | -21.22%4.86M | -21.22%4.86M | 402.04%6.41M | 359.40%6.33M | 339.25%6.33M |
Other non current assets | -6.91%6.09M | -6.91%6.09M | 9.40%7.11M | -24.78%6.59M | -25.99%6.24M | -12.62%6.54M | -12.62%6.54M | 6.85%6.5M | 81.76%8.76M | 61.96%8.43M |
Total non current assets | -3.31%517.95M | -3.31%517.95M | -4.18%522.69M | -8.04%507.53M | -6.96%518.46M | -4.44%535.68M | -4.44%535.68M | -1.30%545.51M | -2.56%551.9M | 9.96%557.22M |
Total assets | 10.31%953.3M | 10.31%953.3M | 8.19%942.1M | -3.44%886.15M | -5.50%874.51M | -4.19%864.2M | -4.19%864.2M | -1.87%870.78M | 3.88%917.72M | 19.45%925.44M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 88.75%63.24M | 88.75%63.24M | 6.49%44.7M | -21.30%38.74M | -13.49%36.72M | -21.70%33.51M | -21.70%33.51M | -12.25%41.98M | 2.81%49.22M | -1.57%42.44M |
-accounts payable | 104.97%53.4M | 104.97%53.4M | 10.22%38.46M | -21.05%32.19M | -25.60%24.68M | -29.70%26.05M | -29.70%26.05M | -20.50%34.9M | -8.87%40.77M | -16.58%33.18M |
-Total tax payable | 32.05%9.84M | 32.05%9.84M | -11.90%6.24M | -22.46%6.56M | 29.90%12.04M | 30.03%7.45M | 30.03%7.45M | 79.65%7.08M | 169.24%8.45M | 176.73%9.27M |
Current accrued expenses | 34.42%54.16M | 34.42%54.16M | 32.55%59.51M | -18.37%48.1M | -23.24%40.35M | -17.20%40.29M | -17.20%40.29M | 1.74%44.9M | 38.14%58.92M | 51.40%52.56M |
Current debt and capital lease obligation | 29.10%30.9M | 29.10%30.9M | 48.08%31.24M | 48.39%26.58M | 52.94%24.85M | 60.09%23.93M | 60.09%23.93M | 54.72%21.1M | -81.69%17.91M | -69.01%16.25M |
-Current debt | 83.76%14.81M | 83.76%14.81M | 105.93%13.12M | 113.36%11.43M | 124.22%9.75M | 141.72%8.06M | 141.72%8.06M | 174.42%6.37M | -93.79%5.36M | -91.71%4.35M |
-Current capital lease obligation | 1.35%16.09M | 1.35%16.09M | 23.05%18.12M | 20.66%15.15M | 26.91%15.11M | 36.66%15.87M | 36.66%15.87M | 30.15%14.72M | 8.38%12.56M | --11.9M |
Current deferred liabilities | -8.58%3.73M | -8.58%3.73M | 13.97%3.65M | 14.49%3.74M | 34.38%4.12M | 17.12%4.08M | 17.12%4.08M | -4.51%3.2M | -11.13%3.27M | -42.73%3.07M |
Current liabilities | 49.33%152.03M | 49.33%152.03M | 25.12%139.1M | -9.40%117.16M | -7.24%106.04M | -7.35%101.8M | -7.35%101.8M | 2.04%111.17M | -32.66%129.32M | -15.72%114.32M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -4.64%274.3M | -4.64%274.3M | -4.45%278M | -5.58%274.24M | -5.19%279.49M | -3.02%287.64M | -3.02%287.64M | -1.37%290.96M | 39.29%290.46M | 60.70%294.79M |
-Long term debt | -5.78%241.36M | -5.78%241.36M | -5.06%246.33M | -4.38%249.61M | -3.71%252.89M | -3.05%256.17M | -3.05%256.17M | -2.40%259.45M | 45.31%261.04M | 43.17%262.63M |
-Long term capital lease obligation | 4.67%32.95M | 4.67%32.95M | 0.51%31.68M | -16.26%24.64M | -17.26%26.61M | -2.79%31.48M | -2.79%31.48M | 7.96%31.52M | 1.86%29.42M | --32.15M |
Non current deferred liabilities | -32.39%17.05M | -32.39%17.05M | -26.86%25.23M | -27.12%25.17M | -27.09%25.18M | -26.95%25.21M | -26.95%25.21M | -16.78%34.5M | -16.83%34.54M | -20.82%34.54M |
Non current accrued expenses | 61.51%6.43M | 61.51%6.43M | 75.31%5.21M | 65.66%4.66M | 26.42%4.35M | 41.16%3.98M | 41.16%3.98M | 16.96%2.97M | 25.36%2.81M | 65.74%3.44M |
Other non current liabilities | -63.95%84K | -63.95%84K | -40.56%85K | -56.41%85K | -21.50%230K | -19.10%233K | -19.10%233K | -92.76%143K | -90.73%195K | --293K |
Total non current liabilities | -5.39%304.35M | -5.39%304.35M | -5.34%313.21M | -6.31%308.8M | -6.41%313.88M | -4.41%321.69M | -4.41%321.69M | -3.69%330.86M | 28.28%329.6M | 44.54%335.37M |
Total liabilities | 7.77%456.38M | 7.77%456.38M | 2.32%452.31M | -7.18%425.95M | -6.62%419.92M | -5.13%423.49M | -5.13%423.49M | -2.31%442.03M | 2.21%458.92M | 22.31%449.69M |
Shareholders'equity | ||||||||||
Share capital | 2.69%1.03M | 2.69%1.03M | 2.19%1.03M | 1.90%1.02M | 1.51%1.01M | 1.21%1.01M | 1.21%1.01M | 1.62%1M | 1.73%998K | 2.05%995K |
-common stock | 2.69%1.03M | 2.69%1.03M | 2.19%1.03M | 1.90%1.02M | 1.51%1.01M | 1.21%1.01M | 1.21%1.01M | 1.62%1M | 1.73%998K | 2.05%995K |
Retained earnings | 50.98%-44.11M | 50.98%-44.11M | 50.15%-52.97M | 43.40%-65.67M | 37.96%-78.27M | 33.68%-89.98M | 33.68%-89.98M | 29.82%-106.26M | 25.99%-116.03M | 23.31%-126.17M |
Paid-in capital | 6.41%726.92M | 6.41%726.92M | 6.20%714.47M | 6.69%704.44M | 7.23%691.97M | 8.10%683.12M | 8.10%683.12M | 9.10%672.75M | 9.99%660.26M | 12.32%645.32M |
Less: Treasury stock | 12.27%161.53M | 12.27%161.53M | 28.11%159.41M | 110.12%159.01M | 294.35%147.26M | 364.61%143.88M | 364.61%143.88M | 808.13%124.43M | --75.68M | --37.34M |
Gains losses not affecting retained earnings | -165.83%-25.39M | -165.83%-25.39M | 6.93%-13.32M | -91.53%-20.58M | -82.24%-12.86M | 10.29%-9.55M | 10.29%-9.55M | 18.60%-14.32M | -7.40%-10.74M | -80.05%-7.06M |
Total stockholders'equity | 12.75%496.92M | 12.75%496.92M | 14.24%489.79M | 0.30%460.19M | -4.45%454.59M | -3.27%440.71M | -3.27%440.71M | -1.42%428.75M | 5.60%458.8M | 16.86%475.76M |
Total equity | 12.75%496.92M | 12.75%496.92M | 14.24%489.79M | 0.30%460.19M | -4.45%454.59M | -3.27%440.71M | -3.27%440.71M | -1.42%428.75M | 5.60%458.8M | 16.86%475.76M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |