(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -21.51%17.02M | -22.05%30.03M | 17.16%51.18M | -2.33%143.67M | 21.89%39.78M | -47.75%21.68M | 6.80%38.53M | 18.41%43.68M | 550.19%147.1M | 6.11%32.63M |
Net income from continuing operations | 29.95%12.7M | 24.34%12.6M | 23.19%11.71M | 13.03%45.69M | 3.40%16.28M | 82.14%9.77M | 31.09%10.13M | -17.93%9.51M | 168.86%40.42M | -17.59%15.74M |
Operating gains losses | -143.66%-3.64M | -56.43%2.06M | 121.05%1.32M | 183.52%3.81M | 83.47%-2.99M | 37.50%8.34M | -29.41%4.73M | -942.88%-6.27M | -198.55%-4.56M | -1,333.49%-18.06M |
Depreciation and amortization | -0.29%14.75M | -1.60%14.96M | 6.69%15.77M | 5.09%60.74M | 6.07%15.96M | 1.89%14.79M | 3.97%15.2M | 8.62%14.79M | 20.70%57.8M | 12.32%15.05M |
Deferred tax | -172.12%-449K | ---270K | -1,115.56%-1.09M | 32.29%-7.96M | 34.24%-7.7M | -2,162.50%-165K | --0 | -373.68%-90K | -2.42%-11.76M | -556.36%-11.72M |
Other non cash items | -16.78%124K | 0.00%149K | 0.00%149K | 4.75%596K | 0.00%149K | 4.93%149K | 7.19%149K | 7.19%149K | 8.17%569K | 7.19%149K |
Change In working capital | 30.81%-17.32M | -57.41%-10.58M | 9.89%13.34M | -97.59%-12.06M | -55.14%7.55M | -1,951.72%-25.03M | 46.08%-6.72M | 231.13%12.14M | 90.28%-6.11M | 182.68%16.84M |
-Change in receivables | -559.51%-24.8M | -99.32%-9.94M | 39.98%11.3M | 112.36%1.86M | 131.54%2.54M | -140.78%-3.76M | 20.04%-4.99M | 180.87%8.07M | 80.25%-15.05M | -805.28%-8.06M |
-Change in prepaid assets | -194.76%-1.07M | 20.03%-4.41M | -1,968.75%-331K | 71.74%-2.02M | 168.01%2.39M | 167.18%1.13M | -42.53%-5.51M | 99.35%-16K | 17.19%-7.13M | --891K |
-Change in payables and accrued expense | 141.08%9.3M | 12.17%4.78M | -35.42%2.55M | -166.50%-12.79M | -93.83%1.64M | -171.51%-22.64M | 436.52%4.26M | 77.82%3.95M | -12.38%19.24M | 389.94%26.62M |
-Change in other current assets | 2.79%3.62M | 4.42%3.31M | 7.49%4.15M | 23.47%14.18M | 61.84%3.64M | 24.14%3.52M | -6.85%3.17M | 28.50%3.86M | 582.61%11.49M | 292.13%2.25M |
-Change in other current liabilities | -32.66%-4.26M | -2.26%-3.94M | -32.13%-4.38M | 0.93%-13.89M | 29.19%-3.52M | -9.19%-3.21M | -16.43%-3.85M | -18.12%-3.31M | -1,273.39%-14.02M | -1,477.84%-4.97M |
-Change in other working capital | -78.69%-109K | -290.00%-380K | 111.27%47K | 195.02%592K | 656.52%870K | 81.06%-61K | 116.74%200K | -153.53%-417K | -149.41%-623K | 113.10%115K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -21.51%17.02M | -22.05%30.03M | 17.16%51.18M | -2.33%143.67M | 21.89%39.78M | -47.75%21.68M | 6.80%38.53M | 18.41%43.68M | 550.19%147.1M | 6.11%32.63M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -36.57%-10.73M | 53.92%-4.52M | 42.79%-3.57M | 52.94%-32M | 7.51%-8.09M | -18.13%-7.86M | 71.85%-9.8M | 64.86%-6.24M | -14.54%-67.99M | 57.86%-8.75M |
Net PPE purchase and sale | -36.57%-10.73M | 53.92%-4.52M | 31.88%-3.57M | 29.17%-31M | -4.43%-8.09M | -18.13%-7.86M | 15.41%-9.8M | 70.49%-5.24M | 26.29%-43.76M | 62.68%-7.75M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---23.24M | --0 |
Net other investing changes | ---- | ---- | ---- | 0.00%-1M | --0 | --0 | --0 | ---1M | ---1M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -36.57%-10.73M | 53.92%-4.52M | 42.79%-3.57M | 52.94%-32M | 7.51%-8.09M | -18.13%-7.86M | 71.85%-9.8M | 64.86%-6.24M | -14.54%-67.99M | 57.86%-8.75M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 94.77%-2.64M | 66.57%-12.95M | 20.19%-5.66M | -2,851.30%-119.09M | -34.71%-22.75M | -302.74%-50.5M | -231.37%-38.74M | -73.35%-7.1M | -107.42%-4.04M | -119.25%-16.89M |
Net issuance payments of debt | -150.07%-1.69M | -149.93%-1.69M | -150.07%-1.69M | -112.62%-3.71M | -149.34%-1.69M | -123.71%-675K | -102.26%-675K | 74.29%-675K | 548.27%29.42M | 74.21%-677K |
Net common stock issuance | 99.18%-396K | 67.14%-12.48M | 59.26%-2.6M | -261.54%-111.96M | -11.65%-19.28M | -252.86%-48.35M | ---37.96M | ---6.37M | -125.66%-30.97M | ---17.27M |
Cash dividends paid | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Proceeds from stock option exercised by employees | 706.45%1.25M | 876.84%1.86M | -6.70%195K | -81.86%631K | -93.89%77K | -88.05%155K | -79.35%190K | --209K | --3.48M | --1.26M |
Net other financing activities | -10.80%-1.81M | -119.80%-644K | -512.45%-1.57M | 32.22%-4.04M | -796.15%-1.86M | 45.32%-1.63M | 77.60%-293K | 82.51%-257K | 38.78%-5.97M | 95.90%-208K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 94.77%-2.64M | 66.57%-12.95M | 20.19%-5.66M | -2,851.30%-119.09M | -34.71%-22.75M | -302.74%-50.5M | -231.37%-38.74M | -73.35%-7.1M | -107.42%-4.04M | -119.25%-16.89M |
Net cash flow | ||||||||||
Beginning cash position | 11.39%171.13M | -0.99%165.35M | -6.13%125.78M | 110.73%133.99M | -6.43%114.62M | 46.70%153.64M | 116.69%167.01M | 110.73%133.99M | -40.98%63.58M | 99.72%122.49M |
Current changes in cash | 109.94%3.65M | 225.57%12.57M | 38.23%41.94M | -109.87%-7.41M | 27.72%8.93M | -264.42%-36.68M | -132.56%-10.01M | 101.93%30.34M | 299.40%75.07M | 205.55%6.99M |
Effect of exchange rate changes | 338.59%5.6M | -101.81%-6.79M | -188.42%-2.37M | 82.70%-806K | -50.59%2.23M | 48.38%-2.35M | -9.12%-3.36M | 274.28%2.68M | 28.29%-4.66M | 12,977.14%4.51M |
End cash Position | 57.38%180.38M | 11.39%171.13M | -0.99%165.35M | -6.13%125.78M | -6.13%125.78M | -6.43%114.62M | 46.70%153.64M | 116.69%167.01M | 110.73%133.99M | 110.73%133.99M |
Free cash flow | -54.53%6.29M | -11.18%25.52M | 23.85%47.61M | 9.04%112.68M | 27.33%31.68M | -60.33%13.82M | 17.31%28.73M | 101.04%38.44M | 212.28%103.34M | 149.03%24.88M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data
No Data