(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 30.29%82.59B | 49.98%81.75B | 69.46%72.72B | 94.36%67.13B | 94.36%67.13B | 171.95%63.39B | 304.53%54.51B | 613.22%42.91B | 526.33%34.54B | 526.33%34.54B |
-Cash and cash equivalents | 11.55%59.78B | 9.97%56.25B | 22.88%52.73B | 53.27%52.94B | 53.27%52.94B | 129.94%53.59B | 279.65%51.15B | 613.22%42.91B | 526.33%34.54B | 526.33%34.54B |
-Short-term investments | 132.88%22.81B | 660.31%25.49B | --19.99B | --14.19B | --14.19B | --9.79B | --3.35B | ---- | --0 | --0 |
Receivables | -5.74%15B | 5.48%15.82B | 23.08%16.29B | 27.33%16.48B | 27.33%16.48B | 10.75%15.92B | 11.60%14.99B | 27.38%13.24B | 56.44%12.94B | 56.44%12.94B |
-Accounts receivable | 2.22%11.13B | 2.43%11.81B | 16.29%11.49B | 18.05%11.4B | 18.05%11.4B | -2.44%10.89B | 15.05%11.53B | 40.17%9.88B | 87.70%9.66B | 87.70%9.66B |
-Taxes receivable | -11.26%230.75M | -18.84%142.04M | -24.18%67.85M | 9.97%349.27M | 9.97%349.27M | 13.77%260.03M | 15.96%175.01M | 26.63%89.5M | 55.15%317.6M | 55.15%317.6M |
-Related party accounts receivable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Other receivables | -22.85%3.82B | 16.44%4.04B | 42.34%4.92B | 55.74%4.91B | 55.74%4.91B | 66.05%4.96B | 0.73%3.47B | -0.14%3.46B | 1.38%3.15B | 1.38%3.15B |
-Recievables adjustments allowances | 2.69%-181M | 2.15%-182M | 2.15%-182M | 2.69%-181M | 2.69%-181M | ---186M | 0.53%-186M | 0.53%-186M | 0.53%-186M | 0.53%-186M |
Inventory | -34.40%3.37B | 12.48%5.26B | 19.96%5.34B | 18.09%5.25B | 18.09%5.25B | 26.74%5.14B | 4.13%4.68B | 1.44%4.46B | 7.68%4.45B | 7.68%4.45B |
Prepaid assets | -11.62%2.82B | -13.56%2.61B | -12.16%4.36B | -29.34%3.06B | -29.34%3.06B | -52.54%3.19B | -60.68%3.02B | 60.52%4.97B | 121.72%4.33B | 121.72%4.33B |
Other current assets | -87.29%92.16M | -44.69%366.26M | -63.13%145.39M | -93.81%49.26M | -93.81%49.26M | 92.25%725.14M | 6.68%662.17M | -35.17%394.39M | 32.29%795.89M | 32.29%795.89M |
Total current assets | 17.34%106.98B | 34.13%109.01B | 48.80%101.8B | 57.31%94.08B | 57.31%94.08B | 78.41%91.18B | 92.06%81.27B | 141.94%68.41B | 141.19%59.8B | 141.19%59.8B |
Non current assets | ||||||||||
Net PPE | 6.70%115.59B | 8.94%117.93B | 2.48%111.47B | 1.66%109.63B | 1.66%109.63B | 5.89%108.33B | 4.73%108.25B | 6.55%108.77B | 3.55%107.84B | 3.55%107.84B |
-Gross PPE | 6.70%115.59B | 8.94%117.93B | 2.48%111.47B | -12.55%303.25B | -12.55%303.25B | 5.89%108.33B | 4.73%108.25B | 6.55%108.77B | -4.56%346.75B | -4.56%346.75B |
-Accumulated depreciation | ---- | ---- | ---- | 18.96%-193.62B | 18.96%-193.62B | ---- | ---- | ---- | 7.82%-238.92B | 7.82%-238.92B |
Goodwill and other intangible assets | -21.94%103.91M | -26.54%105.57M | -28.98%110.36M | -26.73%121.67M | -26.73%121.67M | -25.30%133.11M | -22.05%143.7M | -21.80%155.38M | -22.17%166.07M | -22.17%166.07M |
-Other intangible assets | ---- | ---- | ---- | -26.73%121.67M | -26.73%121.67M | ---- | ---- | ---- | -22.17%166.07M | -22.17%166.07M |
Investments and advances | -43.05%2.14B | -3.17%3.68B | -0.94%3.75B | -1.03%3.72B | -1.03%3.72B | 0.47%3.76B | 3.75%3.8B | -0.61%3.78B | -1.97%3.75B | -1.97%3.75B |
Non current accounts receivable | ---- | ---- | -99.00%5M | -87.50%59M | -87.50%59M | ---- | ---- | -72.26%498M | -70.46%472M | -70.46%472M |
Related parties assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Financial assets | --1.14B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | 7.21%11B | 10.27%11B | 13.89%11B | 14.54%10.99B | 14.54%10.99B | 32.56%10.26B | 32.01%9.97B | 15.63%9.66B | 16.00%9.6B | 16.00%9.6B |
Non current prepaid assets | --12.05B | --12.4B | 906.00%10.39B | 177.04%2.21B | 177.04%2.21B | ---- | ---- | -48.86%1.03B | -57.47%797M | -57.47%797M |
Other non current assets | -28.55%14.74B | -17.44%16.41B | 15.22%18.59B | 15.50%18.19B | 15.50%18.19B | 24.72%20.63B | 23.90%19.88B | 1.55%16.13B | -4.50%15.75B | -4.50%15.75B |
Total non current assets | 9.53%156.76B | 13.70%161.52B | 10.91%155.31B | 4.73%144.91B | 4.73%144.91B | 8.27%143.11B | 7.21%142.05B | 4.39%140.03B | 1.43%138.37B | 1.43%138.37B |
Total assets | 12.57%263.74B | 21.14%270.53B | 23.35%257.11B | 20.59%238.99B | 20.59%238.99B | 27.83%234.29B | 27.75%223.32B | 28.33%208.44B | 22.92%198.18B | 22.92%198.18B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 0.30%19.84B | 8.89%21.14B | 6.06%17.85B | -8.21%15.86B | -8.21%15.86B | 1.22%19.78B | -9.67%19.42B | -2.54%16.83B | -6.19%17.28B | -6.19%17.28B |
-accounts payable | 59.27%5.55B | 48.49%5.82B | 69.65%4.12B | -51.51%2.28B | -51.51%2.28B | -36.35%3.49B | -29.82%3.92B | -25.48%2.43B | 3.00%4.71B | 3.00%4.71B |
-Total tax payable | 2.49%6.41M | 17.34%13.29M | 58.67%15.35M | 75.99%7.92M | 75.99%7.92M | 28,411.36%6.26M | 33,560.21%11.32M | 646.31%9.67M | --4.5M | --4.5M |
-Dividends payable | -99.20%435.93K | 0.11%54.64M | 0.11%54.65M | 0.11%54.63M | 0.11%54.63M | -6.57%54.6M | -6.57%54.58M | 0.18%54.59M | 0.17%54.57M | 0.17%54.57M |
-Other payable | -12.02%14.29B | -1.13%15.26B | -4.72%13.66B | 8.02%13.52B | 8.02%13.52B | 15.90%16.24B | -2.66%15.44B | 2.74%14.34B | -9.29%12.51B | -9.29%12.51B |
Current accrued expenses | -45.68%7.42B | 16.22%12.28B | 29.14%13.33B | 63.69%12.74B | 63.69%12.74B | 16.93%13.67B | -10.27%10.57B | 50.58%10.32B | 46.67%7.78B | 46.67%7.78B |
Current debt and capital lease obligation | 54.88%8.49B | 140.00%9.66B | 305.82%9.07B | 190.66%7.19B | 190.66%7.19B | 382.63%5.48B | 51.63%4.03B | -32.30%2.23B | 308.04%2.47B | 308.04%2.47B |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2.38%41M | --492.75M | --492.75M |
-Current capital lease obligation | 54.88%8.49B | 140.00%9.66B | 313.40%9.07B | 263.00%7.19B | 263.00%7.19B | 400.71%5.48B | 54.18%4.03B | -32.69%2.19B | 226.72%1.98B | 226.72%1.98B |
Current deferred liabilities | 10.40%43.1B | 8.02%39.43B | 1.49%35.96B | 5.32%37.58B | 5.32%37.58B | 14.44%39.04B | 25.30%36.5B | 70.56%35.43B | 100.97%35.68B | 100.97%35.68B |
Other current liabilities | -90.17%88.18M | -77.87%177.28M | 57.84%638.63M | 101.64%824.22M | 101.64%824.22M | 237.41%896.87M | 8.30%801.13M | -54.87%404.61M | -52.40%408.75M | -52.40%408.75M |
Current liabilities | 0.09%78.94B | 15.94%82.7B | 17.80%76.84B | 16.56%74.2B | 16.56%74.2B | 17.82%78.87B | 7.20%71.33B | 26.54%65.23B | 34.44%63.66B | 34.44%63.66B |
Non current liabilities | ||||||||||
Long term provisions | 12.08%32.78B | 22.96%35.28B | 22.74%33.21B | 9.57%29.34B | 9.57%29.34B | 22.27%29.24B | 31.76%28.69B | 28.12%27.06B | 33.41%26.78B | 33.41%26.78B |
Long term debt and capital lease obligation | 1.69%161.94B | 11.03%173.96B | 9.87%166.66B | -1.44%157.23B | -1.44%157.23B | 2.95%159.25B | 8.44%156.68B | 8.29%151.69B | 14.55%159.53B | 14.55%159.53B |
-Long term debt | 4.84%82.5B | 6.64%82.39B | 7.27%81.38B | 7.75%80.16B | 7.75%80.16B | 23.33%78.69B | 23.37%77.25B | 15.77%75.86B | 15.02%74.39B | 15.02%74.39B |
-Long term capital lease obligation | -1.39%79.44B | 15.29%91.57B | 12.46%85.28B | -9.48%77.07B | -9.48%77.07B | -11.36%80.56B | -2.99%79.42B | 1.71%75.83B | 14.14%85.14B | 14.14%85.14B |
Employee benefits | 0.98%5.54B | 1.99%5.59B | 3.26%5.62B | 4.06%5.65B | 4.06%5.65B | -8.04%5.49B | -9.43%5.48B | -11.49%5.45B | -12.47%5.43B | -12.47%5.43B |
Other non current liabilities | 23.94%19.03M | 41.24%19.23M | 47.71%18.62M | 42.65%17.41M | 42.65%17.41M | 39.37%15.36M | 38.40%13.61M | -56.73%12.6M | -34.39%12.21M | -34.39%12.21M |
Total non current liabilities | 1.25%212.74B | 9.61%228.26B | 9.55%220.98B | 1.16%207.94B | 1.16%207.94B | 5.67%210.12B | 11.96%208.24B | 8.82%201.71B | 11.03%205.55B | 11.03%205.55B |
Total liabilities | 0.93%291.68B | 11.23%310.96B | 11.57%297.83B | 4.80%282.13B | 4.80%282.13B | 8.73%289B | 10.70%279.57B | 12.68%266.95B | 15.80%269.2B | 15.80%269.2B |
Shareholders'equity | ||||||||||
Share capital | 0.00%21.83B | 0.00%21.83B | 0.00%21.83B | 0.00%21.83B | 0.00%21.83B | 0.00%21.83B | 0.00%21.83B | 0.00%21.83B | 0.00%21.83B | 0.00%21.83B |
-common stock | 0.00%21.83B | 0.00%21.83B | 0.00%21.83B | 0.00%21.83B | 0.00%21.83B | 0.00%21.83B | 0.00%21.83B | 0.00%21.83B | 0.00%21.83B | 0.00%21.83B |
Retained earnings | 30.78%-60.55B | 17.87%-73.13B | 19.56%-73.45B | 26.93%-75.88B | 26.93%-75.88B | 24.14%-87.48B | 19.56%-89.04B | 15.09%-91.32B | 0.79%-103.85B | 0.79%-103.85B |
Paid-in capital | 0.00%1.86B | 0.00%1.86B | 0.00%1.86B | 0.00%1.86B | 0.00%1.86B | 0.00%1.86B | 0.00%1.86B | 0.00%1.86B | 0.00%1.86B | 0.00%1.86B |
Gains losses not affecting retained earnings | --8.85B | --8.94B | -1.09%8.96B | ---- | ---- | ---- | ---- | --9.06B | ---- | ---- |
Other equity interest | ---- | ---- | ---- | -1.10%8.98B | -1.10%8.98B | --9.01B | --9.03B | ---- | -6.06%9.07B | -6.06%9.07B |
Total stockholders'equity | 48.86%-28.01B | 28.09%-40.5B | 30.33%-40.8B | 39.21%-43.21B | 39.21%-43.21B | 33.64%-54.78B | 27.59%-56.32B | 21.45%-58.57B | 0.34%-71.08B | 0.34%-71.08B |
Noncontrolling interests | -1.87%71.2M | 5.87%67.88M | 27.18%85.21M | 22.95%71.4M | 22.95%71.4M | 36.10%72.55M | 33.54%64.12M | -11.88%67M | -20.04%58.08M | -20.04%58.08M |
Total equity | 48.93%-27.94B | 28.13%-40.43B | 30.40%-40.72B | 39.26%-43.14B | 39.26%-43.14B | 33.69%-54.71B | 27.63%-56.25B | 21.46%-58.5B | 0.32%-71.02B | 0.32%-71.02B |
Currency Unit | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |
No Data
No Data