Tesla
TSLA
MicroStrategy
MSTR
MARA Holdings
MARA
Apple
AAPL
Microsoft
MSFT
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -3.79%51.22M | -42.50%16.9M | 74.41%75.23M | 54.34%186.72M | 15.73%60.96M | 87.14%53.24M | 36.83%29.38M | 134.62%43.14M | 44.21%120.98M | 321.39%52.67M |
Net income from continuing operations | 2.75%51.52M | 9.54%53.69M | 14.88%56.43M | 47.68%192.3M | 9.41%44.03M | 63.82%50.14M | 61.20%49.01M | 69.59%49.12M | 17.68%130.21M | 49.08%40.24M |
Operating gains losses | -22.86%-645K | 73.09%-517K | 36.43%-1.09M | 72.34%-3.74M | 118.77%426K | 29.44%-525K | 73.74%-1.92M | 46.17%-1.72M | -3.38%-13.53M | 49.50%-2.27M |
Depreciation and amortization | 90.56%848K | 44.30%1.13M | 27.80%1.05M | 5.21%3.47M | 83.29%1.43M | -43.24%445K | -7.46%781K | -8.28%820K | -0.03%3.3M | -9.43%778K |
Deferred tax | ---- | ---- | ---- | -196.78%-5.68M | ---- | ---- | ---- | ---- | 318.69%5.87M | ---- |
Other non cashItems | 354.84%79K | ---- | ---- | ---- | ---- | ---31K | ---- | ---- | 99.45%-4K | ---- |
Change in working capital | -276.29%-6.87M | -91.13%-41.72M | 215.46%13.04M | -48.15%-31.52M | 18.53%3.43M | 67.12%-1.83M | -227.47%-21.83M | 5.46%-11.3M | 35.22%-21.28M | 119.08%2.89M |
-Change in receivables | 2,135.05%1.97M | -1,659.46%-5.86M | 13.23%-1.5M | 60.88%-5.53M | 48.07%-3.38M | 98.45%-97K | 83.18%-333K | -393.70%-1.72M | -646.35%-14.13M | -840.52%-6.5M |
-Change in other current assets | 19.98%-15.01M | -121.24%-40.28M | 408.53%24.17M | -2,034.57%-38.47M | 68.55%6.34M | -368.84%-18.76M | -9,382.29%-18.21M | -472.32%-7.84M | 89.42%-1.8M | 134.78%3.76M |
-Change in other current liabilities | -63.78%6.17M | 234.50%4.42M | -454.32%-9.63M | 333.60%12.47M | -91.74%465K | 263.20%17.03M | 26.84%-3.29M | 84.44%-1.74M | 70.98%-5.34M | 254.06%5.63M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -3.79%51.22M | -42.50%16.9M | 74.41%75.23M | 54.34%186.72M | 15.73%60.96M | 87.14%53.24M | 36.83%29.38M | 134.62%43.14M | 44.21%120.98M | 321.39%52.67M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -325.79%-255.62M | -690.30%-1.03B | -110.81%-22.29M | 150.18%415.55M | -979.61%-77.72M | 140.55%113.21M | 146.29%173.76M | 213.08%206.31M | -170.71%-828.1M | 103.13%8.84M |
Net investment purchase and sale | 151.29%38.26M | -11,777.29%-857M | 277.94%29.18M | -83.87%22.09M | -44.83%15.93M | -74.04%15.22M | -70.87%7.34M | -167.69%-16.4M | -43.08%136.93M | -69.21%28.87M |
Net proceeds payment for loan | -402.65%-293.78M | -201.75%-171.79M | -123.24%-52.26M | 140.71%392.42M | -333.35%-98.35M | 128.93%97.07M | 142.23%168.84M | 209.19%224.86M | -74.82%-964.04M | 93.98%-22.69M |
Net PPE purchase and sale | 63.39%-1.06M | 72.93%-1.57M | 56.34%-1.6M | -147.16%-12.69M | 49.92%-320K | -21.76%-2.9M | -428.44%-5.8M | -260.90%-3.67M | -231.44%-5.13M | -104.81%-639K |
Net other investing changes | -74.61%968K | 37.50%4.64M | 56.39%2.39M | 231.01%13.73M | 52.11%5.01M | 2,528.97%3.81M | 698.11%3.38M | 437.68%1.53M | -36.61%4.15M | 335.27%3.3M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -325.79%-255.62M | -690.30%-1.03B | -110.81%-22.29M | 150.18%415.55M | -979.61%-77.72M | 140.55%113.21M | 146.29%173.76M | 213.08%206.31M | -170.71%-828.1M | 103.13%8.84M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1.29%-145.44M | 249.34%163.94M | 145.50%159.44M | -145.53%-452.37M | 45.66%151.44M | -122.77%-143.58M | -587.78%-109.78M | -248.18%-350.45M | 107.73%993.52M | -81.25%103.97M |
Change in federal funds and securities sold for repurchase | --0 | --0 | ---42K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Increase decrease in deposit | -93.91%-229.94M | 424.65%264.93M | 164.48%209.85M | -133.16%-349.2M | 48.51%176.44M | -111.51%-118.58M | 76.52%-81.61M | -229.45%-325.46M | 104.56%1.05B | -86.26%118.81M |
Net issuance payments of debt | --135M | ---- | ---- | ---3.27M | --0 | --0 | ---- | ---- | --0 | --0 |
Net commonstock issuance | -102.00%-50.5M | -305.57%-100.99M | -101.50%-50.36M | -67.38%-99.9M | -68.44%-25M | -66.67%-25M | -66.87%-24.9M | -67.57%-24.99M | -63.18%-59.68M | -49.85%-14.84M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1.29%-145.44M | 249.34%163.94M | 145.50%159.44M | -145.53%-452.37M | 45.66%151.44M | -122.77%-143.58M | -587.78%-109.78M | -248.18%-350.45M | 107.73%993.52M | -81.25%103.97M |
Net cash flow | ||||||||||
Beginning cash position | -53.94%405.59M | 58.85%1.25B | 16.88%1.04B | 47.59%888.19M | 25.00%903.41M | 156.82%880.55M | 16.75%787.18M | 47.59%888.19M | 74.17%601.78M | 127.75%722.71M |
Current changes in cash | -1,629.78%-349.83M | -1,004.92%-844.87M | 310.26%212.38M | -47.66%149.9M | -18.61%134.68M | -93.98%22.87M | 128.18%93.36M | -239.43%-101.01M | 11.76%286.41M | -41.83%165.48M |
End cash position | -93.83%55.77M | -53.94%405.59M | 58.85%1.25B | 16.88%1.04B | 16.88%1.04B | 25.00%903.41M | 156.82%880.55M | 16.75%787.18M | 47.59%888.19M | 47.59%888.19M |
Free cash flow | -0.48%50.1M | -35.32%15.26M | 86.58%73.63M | 50.22%174.03M | 16.54%60.64M | 93.11%50.34M | 15.75%23.59M | 127.22%39.46M | 40.69%115.85M | 326.94%52.04M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |