LEETRO
430425
LAISAI LASER
871263
Geovis Insighter Technology
920116
4
TIETUO MACHINERY
873706
5
Beijing Global Safety Technology
300523
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 22.84%229.53M | 41.06%86.18M | -3.79%51.22M | -42.50%16.9M | 74.41%75.23M | 56.21%186.85M | 19.08%61.1M | 87.14%53.24M | 36.83%29.38M | 134.62%43.14M |
Net income from continuing operations | 13.13%217.54M | 26.98%55.91M | 2.75%51.52M | 9.54%53.69M | 14.88%56.43M | 47.68%192.3M | 9.41%44.03M | 63.82%50.14M | 61.20%49.01M | 69.59%49.12M |
Operating gains losses | 25.61%-2.78M | -223.71%-527K | -22.86%-645K | 73.09%-517K | 36.43%-1.09M | 72.34%-3.74M | 118.77%426K | 29.44%-525K | 73.74%-1.92M | 46.17%-1.72M |
Depreciation and amortization | 35.17%4.16M | 10.12%1.13M | 90.56%848K | 44.30%1.13M | 27.80%1.05M | 5.93%3.07M | 170.53%1.03M | -43.24%445K | -7.46%781K | -8.28%820K |
Deferred tax | 140.79%2.32M | ---- | ---- | ---- | ---- | -196.78%-5.68M | ---- | ---- | ---- | ---- |
Other non cashItems | -341.48%-596K | -199.22%-256K | 354.84%79K | ---- | ---- | -109.90%-135K | --258K | ---31K | ---- | ---- |
Change in working capital | -1.38%-31.42M | 4.22%4.13M | -276.29%-6.87M | -91.13%-41.72M | 215.46%13.04M | -39.30%-30.99M | 105.93%3.96M | 67.12%-1.83M | -227.47%-21.83M | 5.46%-11.3M |
-Change in receivables | 24.42%-4.18M | 135.61%1.2M | 2,135.05%1.97M | -1,659.46%-5.86M | 13.23%-1.5M | 60.88%-5.53M | 48.07%-3.38M | 98.45%-97K | 83.18%-333K | -393.70%-1.72M |
-Change in other current assets | 31.15%-26.21M | -27.12%4.91M | 19.98%-15.01M | -121.24%-40.28M | 408.53%24.17M | -2,611.32%-38.07M | 61.99%6.74M | -368.84%-18.76M | -9,382.29%-18.21M | -472.32%-7.84M |
-Change in other current liabilities | -108.14%-1.03M | -430.50%-1.98M | -63.78%6.17M | 234.50%4.42M | -454.32%-9.63M | 288.00%12.61M | -85.93%600K | 263.20%17.03M | 26.84%-3.29M | 84.44%-1.74M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 22.84%229.53M | 41.06%86.18M | -3.79%51.22M | -42.50%16.9M | 74.41%75.23M | 56.21%186.85M | 19.08%61.1M | 87.14%53.24M | 36.83%29.38M | 134.62%43.14M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -463.55%-1.51B | -165.38%-206.62M | -325.79%-255.62M | -690.30%-1.03B | -110.81%-22.29M | 150.25%415.42M | -863.08%-77.86M | 140.55%113.21M | 146.29%173.76M | 213.08%206.31M |
Net investment purchase and sale | -3,488.13%-748.54M | 157.47%41.02M | 151.29%38.26M | -11,777.29%-857M | 277.94%29.18M | -83.87%22.09M | -44.83%15.93M | -74.04%15.22M | -70.87%7.34M | -167.69%-16.4M |
Net proceeds payment for loan | -295.72%-767.78M | -153.81%-249.95M | -402.65%-293.78M | -201.75%-171.79M | -123.24%-52.26M | 140.75%392.29M | -361.76%-98.48M | 128.93%97.07M | 142.23%168.84M | 209.19%224.86M |
Net PPE purchase and sale | 61.85%-4.84M | -89.69%-607K | 63.39%-1.06M | 72.93%-1.57M | 56.34%-1.6M | -147.16%-12.69M | 49.92%-320K | -21.76%-2.9M | -428.44%-5.8M | -260.90%-3.67M |
Net other investing changes | -20.43%10.92M | -41.66%2.92M | -74.61%968K | 37.50%4.64M | 56.39%2.39M | 231.01%13.73M | 52.11%5.01M | 2,528.97%3.81M | 698.11%3.38M | 437.68%1.53M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -463.55%-1.51B | -165.38%-206.62M | -325.79%-255.62M | -690.30%-1.03B | -110.81%-22.29M | 150.25%415.42M | -863.08%-77.86M | 140.55%113.21M | 146.29%173.76M | 213.08%206.31M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 279.66%812.74M | 319.18%634.79M | -1.29%-145.44M | 249.34%163.94M | 145.50%159.44M | -145.53%-452.37M | 45.66%151.44M | -122.77%-143.58M | -587.78%-109.78M | -248.18%-350.45M |
Change in federal funds and securities sold for repurchase | ---42K | --0 | --0 | --0 | ---42K | --0 | --0 | --0 | --0 | --0 |
Increase decrease in deposit | 405.02%1.07B | 364.92%820.29M | -93.91%-229.94M | 424.65%264.93M | 164.48%209.85M | -133.16%-349.2M | 48.51%176.44M | -111.51%-118.58M | 76.52%-81.61M | -229.45%-325.46M |
Net issuance payments of debt | --0 | ---135M | --135M | ---- | ---- | ---3.27M | --0 | --0 | ---- | ---- |
Net commonstock issuance | -152.62%-252.35M | -101.99%-50.5M | -102.00%-50.5M | -305.57%-100.99M | -101.50%-50.36M | -67.38%-99.9M | -68.44%-25M | -66.67%-25M | -66.87%-24.9M | -67.57%-24.99M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 279.66%812.74M | 319.18%634.79M | -1.29%-145.44M | 249.34%163.94M | 145.50%159.44M | -145.53%-452.37M | 45.66%151.44M | -122.77%-143.58M | -587.78%-109.78M | -248.18%-350.45M |
Net cash flow | ||||||||||
Beginning cash position | 16.88%1.04B | -93.83%55.77M | -53.94%405.59M | 58.85%1.25B | 16.88%1.04B | 47.59%888.19M | 25.00%903.41M | 156.82%880.55M | 16.75%787.18M | 47.59%888.19M |
Current changes in cash | -412.18%-467.97M | 281.92%514.36M | -1,629.78%-349.83M | -1,004.92%-844.87M | 310.26%212.38M | -47.66%149.9M | -18.61%134.68M | -93.98%22.87M | 128.18%93.36M | -239.43%-101.01M |
End cash position | -45.08%570.12M | -45.08%570.12M | -93.83%55.77M | -53.94%405.59M | 58.85%1.25B | 16.88%1.04B | 16.88%1.04B | 25.00%903.41M | 156.82%880.55M | 16.75%787.18M |
Free cash flow | 28.93%224.56M | 40.81%85.58M | -0.48%50.1M | -35.32%15.26M | 86.58%73.63M | 52.13%174.16M | 19.95%60.78M | 93.11%50.34M | 15.75%23.59M | 127.22%39.46M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |