(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 55.35%49.35M | -203.21%-37M | 136.08%51.13M | 40.72%136.96M | 28.89%47.69M | -20.12%31.77M | 454.75%35.85M | 53.64%21.66M | 34.34%97.33M | 131.77%37M |
Net income from continuing operations | -33.57%16.23M | 57.93%44.19M | -28.28%24.33M | 76.46%112.97M | -17.09%26.64M | 6.66%24.43M | 108.20%27.98M | 862.31%33.92M | 9.36%64.02M | 92.29%32.13M |
Operating gains losses | -548.67%-973K | -1,316.80%-29.77M | 166.09%341K | 90.91%-1.54M | 215.13%1.23M | 95.08%-150K | 83.03%-2.1M | -12.17%-516K | -1,431.89%-16.96M | -501.13%-1.06M |
Depreciation and amortization | 7.66%6.85M | 13.91%6.16M | 23.58%6.06M | 20.28%22.91M | 15.48%6.24M | 29.03%6.36M | 22.78%5.41M | 13.74%4.9M | 10.33%19.05M | 26.66%5.41M |
Deferred tax | -143.29%-419K | 536.90%1.07M | -102.96%-127K | -180.38%-5.83M | -1,008.39%-11.26M | -57.05%968K | 106.74%168K | 239.34%4.3M | -152.91%-2.08M | -44.59%1.24M |
Other non cashItems | 69.86%-1.17M | -155.30%-2.59M | 81.73%-1.34M | 76.57%-7.69M | 93.80%-1.15M | -158.19%-3.89M | 126.99%4.68M | -103.16%-7.33M | -370.90%-32.8M | -13,938.06%-18.54M |
Change in working capital | 2,313.65%22.11M | -5,570.92%-66.69M | 322.74%16.65M | -75.77%5.64M | 11.48%13.38M | -81.65%916K | -118.72%-1.18M | -373,700.00%-7.48M | 311.17%23.27M | 242.44%12M |
-Change in other current assets | 116.58%1.16M | -1,252.05%-47.59M | 204.35%9.12M | -171.09%-8.68M | -35.50%10.59M | -120.84%-7.01M | -40.80%-3.52M | -694.63%-8.74M | 181.48%12.22M | 299.48%16.42M |
-Change in other current liabilities | 173.39%21.23M | -1,042.60%-19.67M | 519.36%7.55M | 20.79%12.08M | 118.76%1.01M | -4.60%7.77M | -76.20%2.09M | 180.14%1.22M | 163.91%10M | -2,272.25%-5.39M |
-Change in other working capital | -271.52%-283K | 123.35%574K | -141.30%-19K | 112.71%2.24M | 84.41%1.77M | 450.00%165K | 1,876.92%257K | -6.12%46K | 482.32%1.05M | 2,572.22%962K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 55.35%49.35M | -203.21%-37M | 136.08%51.13M | 40.72%136.96M | 28.89%47.69M | -20.12%31.77M | 454.75%35.85M | 53.64%21.66M | 34.34%97.33M | 131.77%37M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -117.05%-13.79M | 224.03%507.54M | -52.49%-105.52M | 110.02%77.66M | 14.20%-90.66M | 122.77%80.88M | 587.11%156.63M | 75.44%-69.2M | -48.88%-774.74M | -267.65%-105.66M |
Net investment purchase and sale | -250.83%-35.4M | -145.48%-6.23M | -151.81%-11.5M | 22.79%41.37M | -196.72%-18.01M | -74.16%23.47M | 135.63%13.7M | 159.51%22.2M | -62.79%33.69M | -65.48%18.62M |
Net proceeds payment for loan | -90.07%5.41M | 83.10%443.57M | -6.88%-89.4M | 118.63%147.45M | 51.32%-65.66M | 115.77%54.49M | 376.02%242.26M | 62.55%-83.64M | -34.52%-791.53M | -925.38%-134.89M |
Net PPE purchase and sale | -329.79%-2.91M | 29.69%-3.03M | 47.51%-2.58M | 18.28%-14.36M | -245.70%-4.46M | -33.46%-678K | 63.25%-4.31M | -21.22%-4.91M | 17.64%-17.57M | 88.87%-1.29M |
Net business purchase and sale | --19.01M | ---- | ---- | -566.62%-96.93M | --0 | --0 | ---- | ---- | ---14.54M | --0 |
Net other investing changes | -97.08%105K | 230.56%6.31M | 28.26%-2.04M | -99.14%131K | -121.22%-2.53M | -57.06%3.59M | -84.04%1.91M | 83.27%-2.85M | 1,417.75%15.22M | 173.76%11.91M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -117.05%-13.79M | 224.03%507.54M | -52.49%-105.52M | 110.02%77.66M | 14.20%-90.66M | 122.77%80.88M | 587.11%156.63M | 75.44%-69.2M | -48.88%-774.74M | -267.65%-105.66M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1,289.74%-338.07M | -24.18%-160.01M | -25.48%84.92M | -118.37%-145.83M | -212.49%-106.61M | -114.60%-24.33M | -150.66%-128.85M | -59.03%113.96M | 93.23%793.92M | 2,361.71%94.78M |
Change in federal funds and securities sold for repurchase | -37.50%1.72M | 35.03%8.88M | 277.49%765K | -193.43%-996K | 10.87%-9.89M | -63.18%2.75M | 116.35%6.58M | -125.96%-431K | 143.47%1.07M | 8.25%-11.09M |
Increase decrease in deposit | -449.89%-339.83M | 228.52%82.53M | -14.04%62.81M | -107.59%-69.92M | -137.52%-175.9M | -46.09%97.13M | -116.88%-64.22M | 167.72%73.07M | 171.33%921.33M | 409.11%468.75M |
Net issuance payments of debt | --0 | -189.34%-200M | -45.50%22.86M | 46.30%-71.49M | 122.00%79.59M | -516.52%-123.9M | 59.62%-69.12M | -90.02%41.94M | -196.28%-133.14M | -486.30%-361.85M |
Net commonstock issuance | ---13K | -3,978.49%-50.61M | ---1.32M | 96.53%-1.24M | --0 | --0 | -567.20%-1.24M | --0 | 44.56%-35.77M | --0 |
Net preferred stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --42.36M | --0 |
Cash dividends paid | 0.12%-801K | 0.00%-802K | 0.00%-801K | -88.48%-3.21M | 0.12%-801K | 10.79%-802K | ---802K | ---801K | ---1.7M | ---802K |
Proceeds from stock option exercised by employees | 72.34%860K | --0 | 221.47%614K | 551.98%1.03M | 267.84%381K | --499K | ---45K | --191K | ---227K | ---227K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,289.74%-338.07M | -24.18%-160.01M | -25.48%84.92M | -118.37%-145.83M | -212.49%-106.61M | -114.60%-24.33M | -150.66%-128.85M | -59.03%113.96M | 93.23%793.92M | 2,361.71%94.78M |
Net cash flow | ||||||||||
Beginning cash position | 62.96%724.24M | 8.64%413.7M | 21.88%383.18M | 58.88%314.39M | 84.81%532.76M | 1.69%444.44M | 82.72%380.81M | 58.88%314.39M | -15.77%197.88M | 150.58%288.28M |
Current changes in cash | -442.49%-302.51M | 388.04%310.53M | -54.04%30.53M | -40.96%68.79M | -672.80%-149.59M | 159.36%88.33M | -72.17%63.63M | 530.51%66.42M | 414.40%116.51M | -68.47%26.12M |
End cash position | -20.84%421.73M | 62.96%724.24M | 8.64%413.7M | 21.88%383.18M | 21.88%383.18M | 84.81%532.76M | 1.69%444.44M | 82.72%380.81M | 58.88%314.39M | 58.88%314.39M |
Free cash flow | 49.37%46.44M | -226.91%-40.03M | 189.95%48.55M | 53.72%122.6M | 21.05%43.22M | -20.82%31.09M | 699.62%31.54M | 66.73%16.74M | 56.04%79.75M | 718.03%35.71M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data