(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -756.99%-479.83K | 43.86%-177.36K | -413.86%-182.11K | -2,579.11%-471.53K | -64.2K | -867.01%-55.99K | -1,125.31%-315.9K | -490.65%-35.44K | 19.02K | 0 |
Net income from continuing operations | -72.21%145.33K | -44.35%217.51K | 249.19%372.37K | 33,613.78%1.35M | 33,418.29%683.03K | 38,980.89%522.95K | 62,639.52%390.87K | ---249.59K | ---4.02K | ---2.05K |
Deferred tax | -161.42%-8K | -808.66%-60.35K | -1,250.50%-141.8K | --210.15K | --214.28K | --13.02K | ---6.64K | ---10.5K | --0 | --0 |
Other non cash items | -5.92%-883.64K | ---977.18K | ---953.59K | ---2.61M | ---973.75K | ---834.28K | ---- | ---- | ---- | ---- |
Change In working capital | -13.70%260.95K | 3,914.08%652.17K | 2,956.92%536.95K | 1,544.28%378.84K | 1,981.17%42.66K | 6,902.41%302.37K | -48.32%16.25K | 392.75%17.57K | --23.04K | --2.05K |
-Change in prepaid assets | 1.26%52.37K | 90.42%-20.54K | 272.42%57.98K | -822.32%-165.54K | 2,367.44%30.84K | 1,651.64%51.72K | -791.82%-214.47K | -460.48%-33.63K | --22.92K | --1.25K |
-Change in payables and accrued expense | -16.79%208.58K | 191.58%672.71K | 835.59%478.97K | 442,483.74%544.38K | 1,377.63%11.82K | 22,640.56%250.65K | 52,937.24%230.71K | --51.19K | --123 | --800 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -756.99%-479.83K | 43.86%-177.36K | -413.86%-182.11K | -2,579.11%-471.53K | ---64.2K | -867.01%-55.99K | -1,125.31%-315.9K | -490.65%-35.44K | --19.02K | --0 |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 353.39K | -627.93K | 99.24%-537.07K | -70.38M | 0 | 0 | 0 | -70.38M | 0 | 0 |
Net other investing changes | --353.39K | ---627.93K | 99.24%-537.07K | ---70.38M | --0 | --0 | --0 | ---70.38M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --353.39K | ---627.93K | 99.24%-537.07K | ---70.38M | --0 | --0 | --0 | ---70.38M | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 200K | 17,671.43%615K | -99.03%690K | 742,023.24%71.42M | -3.5K | 0 | -115.09%-3.5K | 71.43M | -9.63K | 0 |
Net issuance payments of debt | --200K | --690K | 589.41%690K | -3.42%96.59K | ---3.5K | --0 | --0 | --100.09K | --100K | --0 |
Net common stock issuance | --0 | --0 | --0 | --71.91M | --0 | --0 | --0 | --71.91M | --0 | --0 |
Net other financing activities | --0 | ---- | ---- | -430.56%-581.64K | --0 | --0 | ---3.5K | ---578.14K | ---109.63K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --200K | 17,671.43%615K | -99.03%690K | 742,023.24%71.42M | ---3.5K | --0 | -115.09%-3.5K | --71.43M | ---9.63K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -46.91%388.35K | -44.94%578.64K | 1,667.27%607.82K | 37.57%34.39K | 1,864.11%675.52K | 902.01%731.51K | 5,431.07%1.05M | 37.57%34.39K | --25K | --34.39K |
Current changes in cash | 231.38%73.56K | 40.42%-190.29K | -102.87%-29.18K | 6,004.79%573.42K | ---67.7K | -45.01%-55.99K | -691.44%-319.4K | 17,041.85%1.02M | --9.39K | --0 |
End cash Position | -31.62%461.91K | -46.91%388.35K | -44.94%578.64K | 1,667.27%607.82K | 1,667.27%607.82K | 1,864.11%675.52K | 902.01%731.51K | 5,431.07%1.05M | --34.39K | --34.39K |
Free cash flow | -756.99%-479.83K | 43.86%-177.36K | -413.86%-182.11K | -2,579.11%-471.53K | ---64.2K | -867.01%-55.99K | -1,125.31%-315.9K | -490.65%-35.44K | --19.02K | --0 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data
No Data