(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q2)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q2)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | 1,063.12%74.75M | 1,063.12%74.75M | -21.07%33.17M | -65.16%6.43M | -65.16%6.43M | -14.99%42.02M | --18.44M | --18.44M | --49.43M |
-Cash and cash equivalents | 1,063.12%74.75M | 1,063.12%74.75M | -21.07%33.17M | -65.16%6.43M | -65.16%6.43M | -14.99%42.02M | --18.44M | --18.44M | --49.43M |
Receivables | 1,226.89%11.01M | 1,226.89%11.01M | 199.10%8.35M | -58.36%829.75K | -58.36%829.75K | 1,322.88%2.79M | --1.99M | --1.99M | --196.17K |
-Accounts receivable | --10.3M | ---- | 199.10%8.35M | --0 | --0 | 1,322.88%2.79M | ---- | ---- | --196.17K |
-Taxes receivable | 48.11%11.51K | ---- | ---- | --7.77K | --7.77K | ---- | ---- | ---- | ---- |
-Other receivables | -14.83%700.12K | 1,239.44%11.01M | ---- | -58.75%821.98K | -58.75%821.98K | ---- | --1.99M | --1.99M | ---- |
Prepaid assets | ---- | --3.21M | ---- | ---- | ---- | ---- | --664.62K | --664.62K | ---- |
Restricted cash | --0 | ---- | ---- | --629.83K | --629.83K | ---- | ---- | ---- | ---- |
Holding assets for sale | -5.13%8.37M | -5.13%8.37M | -63.74%8.41M | --8.82M | --8.82M | --23.19M | ---- | ---- | ---- |
Other current assets | 910.29%3.21M | ---- | -56.05%513.85K | 2,194.69%317.63K | 2,194.69%317.63K | 42.03%1.17M | --13.84K | --13.84K | --823.19K |
Total current assets | 471.79%97.33M | 471.79%97.33M | -27.09%50.44M | -19.38%17.02M | -19.38%17.02M | 37.12%69.17M | --21.11M | --21.11M | --50.45M |
Non current assets | |||||||||
Net PPE | 58.14%259.42M | 58.14%259.42M | 75.16%232.17M | 132.98%164.04M | 132.98%164.04M | 154.65%132.55M | --70.41M | --70.41M | --52.05M |
-Gross PPE | 58.10%259.89M | 58.10%259.89M | 75.16%232.17M | 130.88%164.39M | 130.88%164.39M | 154.65%132.55M | --71.2M | --71.2M | --52.05M |
-Accumulated depreciation | -35.32%-465.05K | -35.32%-465.05K | ---- | 56.55%-343.67K | 56.55%-343.67K | ---- | ---791.04K | ---791.04K | ---- |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | --294.88K | --298.18K | --298.18K | ---- |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | --294.88K | --298.18K | --298.18K | ---- |
Other non current assets | 5.69%1.89M | 5.69%1.89M | 96.94%1.86M | 338.64%1.79M | 338.64%1.79M | 304.28%942.95K | --407.66K | --407.66K | --233.24K |
Total non current assets | 57.58%261.31M | 57.58%261.31M | 74.92%234.03M | 133.19%165.83M | 133.19%165.83M | 155.88%133.79M | --71.12M | --71.12M | --52.28M |
Total assets | 96.14%358.64M | 96.14%358.64M | 40.16%284.47M | 98.26%182.85M | 98.26%182.85M | 97.56%202.96M | --92.23M | --92.23M | --102.73M |
Liabilities | |||||||||
Current liabilities | |||||||||
Current debt and capital lease obligation | 4,585.83%13.17M | 4,585.83%13.17M | ---- | 4.50%280.96K | 4.50%280.96K | 1.84%276.91K | --268.87K | --268.87K | --271.9K |
-Current debt | ---- | ---- | ---- | ---- | ---- | 1.84%276.91K | ---- | ---- | --271.9K |
-Current capital lease obligation | 4,585.83%13.17M | 4,585.83%13.17M | ---- | 4.50%280.96K | 4.50%280.96K | ---- | --268.87K | --268.87K | ---- |
Payables | 57.33%6.63M | 252.11%14.83M | 49.16%21.48M | 58.89%4.21M | 58.89%4.21M | 228.58%14.4M | --2.65M | --2.65M | --4.38M |
-accounts payable | 57.41%6.62M | 57.41%6.62M | 49.16%21.48M | 615.14%4.21M | 615.14%4.21M | 228.58%14.4M | --588K | --588K | --4.38M |
-Other payable | 8.56%8.16K | 109,119.14%8.21M | ---- | -99.64%7.52K | -99.64%7.52K | ---- | --2.06M | --2.06M | ---- |
Current accrued expenses | -23.58%7.54M | ---- | ---- | --9.86M | --9.86M | ---- | ---- | ---- | ---- |
Current provisions | ---- | ---- | ---- | ---- | ---- | 39.08%455.96K | ---- | ---- | --327.83K |
Pension and other retirement benefit plans | 68.49%668.83K | ---- | ---- | 58.58%396.95K | 58.58%396.95K | ---- | --250.31K | --250.31K | ---- |
Other current liabilities | ---- | ---- | 160.76%15.62M | ---- | ---- | --5.99M | ---- | ---- | ---- |
Current liabilities | 89.78%28M | 89.78%28M | 75.64%37.1M | 365.33%14.75M | 365.33%14.75M | 324.02%21.12M | --3.17M | --3.17M | --4.98M |
Non current liabilities | |||||||||
Long term debt and capital lease obligation | 7,311.06%14.73M | 7,311.06%14.73M | ---- | -60.07%198.74K | -60.07%198.74K | ---- | --497.73K | --497.73K | --669.57K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --669.57K |
-Long term capital lease obligation | 7,311.06%14.73M | 7,311.06%14.73M | ---- | -60.07%198.74K | -60.07%198.74K | ---- | --497.73K | --497.73K | ---- |
Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | --351.46K | ---- | ---- | ---- |
Long term provisions | 13.34%8.14M | ---- | ---- | --7.18M | --7.18M | 14,827.18%12.69M | ---- | ---- | --85.01K |
Employee benefits | ---- | ---- | ---- | ---- | ---- | ---- | --90.42K | --90.42K | ---- |
Other non current liabilities | -34.41%90.38K | 5,873.33%8.23M | --19.14M | --137.8K | --137.8K | ---- | ---- | ---- | ---- |
Total non current liabilities | 205.35%22.96M | 205.35%22.96M | 46.78%19.14M | 1,178.47%7.52M | 1,178.47%7.52M | 1,628.30%13.04M | --588.15K | --588.15K | --754.59K |
Total liabilities | 128.80%50.96M | 128.80%50.96M | 64.62%56.24M | 492.58%22.27M | 492.58%22.27M | 495.59%34.16M | --3.76M | --3.76M | --5.74M |
Shareholders'equity | |||||||||
Share capital | 96.54%13.92K | 5,714,701.38%404.61M | 33.44%318.93M | -100.00%7.08K | -100.00%7.08K | 51.48%239M | --149.58M | --149.58M | --157.78M |
-common stock | 96.54%13.92K | 5,714,701.38%404.61M | 33.44%318.93M | -100.00%7.08K | -100.00%7.08K | 51.48%239M | --149.58M | --149.58M | --157.78M |
Additional paid-in capital | 56.03%404.59M | ---- | ---- | --259.3M | --259.3M | ---- | ---- | ---- | ---- |
Retained earnings | -20.21%-130.38M | -30.82%-141.89M | -57.02%-122.05M | -59.40%-108.46M | -59.40%-108.46M | -15.27%-77.73M | ---68.04M | ---68.04M | ---67.43M |
Gains losses not affecting retained earnings | -1.79%-11.51M | ---- | ---- | -263.15%-11.31M | -263.15%-11.31M | 13.07%7.52M | --6.93M | --6.93M | --6.65M |
Total stockholders'equity | 88.28%262.72M | 88.28%262.72M | 16.63%196.87M | 57.72%139.53M | 57.72%139.53M | 74.02%168.8M | --88.47M | --88.47M | --97M |
Noncontrolling interests | 113.67%44.97M | 113.67%44.97M | --31.35M | --21.05M | --21.05M | ---- | ---- | ---- | ---- |
Total equity | 91.61%307.69M | 91.61%307.69M | 35.21%228.22M | 81.51%160.58M | 81.51%160.58M | 74.02%168.8M | --88.47M | --88.47M | --97M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data