(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -24.25%-4.15M | 10.98%-11.4M | -3.34M | -12.8M | ||||||
Net income from continuing operations | -80.05%-6.76M | 25.92%-23.85M | ---- | ---3.75M | ---32.2M | ---- | ---- | ---- | ---- | ---- |
Operating gains losses | 202.55%630.03K | -68.90%3.87M | ---- | ---614.35K | --12.45M | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 5.73%30.68K | 1.79%120.44K | ---- | --29.01K | --118.33K | ---- | ---- | ---- | ---- | ---- |
Unrealized gains and losses of investment securities | ---- | --34.7K | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Remuneration paid in stock | 320.80%1.13M | -38.88%555.53K | ---- | --268.4K | --908.91K | ---- | ---- | ---- | ---- | ---- |
Other non cashItems | 20.26%257.74K | 54.15%926.39K | ---- | --214.32K | --600.96K | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 8.23%554.1K | 30.76%6.94M | ---- | --511.95K | --5.31M | ---- | ---- | ---- | ---- | ---- |
-Change in receivables | 1,053.20%879.88K | 119.05%118.12K | ---- | --76.3K | ---620.15K | ---- | ---- | ---- | ---- | ---- |
-Change in prepaid assets | 81.01%-184.1K | -1,227.14%-2.43M | ---- | ---969.31K | --215.66K | ---- | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | -112.08%-150.08K | 64.16%9.3M | ---- | --1.24M | --5.67M | ---- | ---- | ---- | ---- | ---- |
-Change in other current liabilities | -94.84%8.39K | -200.36%-47.42K | ---- | --162.59K | --47.26K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -24.25%-4.15M | 10.98%-11.4M | ---- | ---3.34M | ---12.8M | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 23.17%-14.5M | 38.48%-66.11M | 76.43%-8.11M | 18.84%-18.87M | -178.38%-107.46M | -10.64M | -115.90%-17.38M | -339.10%-34.42M | -256.13%-23.25M | -38.6M |
Net PPE purchase and sale | 21.05%-14.9M | 42.96%-63.25M | --19.31M | ---18.87M | -958.58%-110.89M | ---- | ---- | ---- | ---- | ---10.48M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---132.39K | --26.62M | ---20.66M | ---6.69M | ---706.92K |
Net investment purchase and sale | ---- | --0 | ---- | ---- | -475.13%-809.7K | ---- | ---- | ---- | ---- | ---140.79K |
Interest received (cash flow from investment activities) | ---- | ---2.85M | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Net other investing changes | --400K | ---- | ---- | ---- | 115.54%4.24M | ---10.51M | -446.65%-44M | -75.54%-13.76M | -153.67%-16.56M | ---27.28M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 23.17%-14.5M | 38.48%-66.11M | 76.43%-8.11M | 18.84%-18.87M | -178.38%-107.46M | ---10.64M | -115.90%-17.38M | -339.10%-34.42M | -256.13%-23.25M | ---38.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -51.32%16.74M | 37.86%146.39M | -58.75%26.11M | 38.37%34.4M | 396.14%106.18M | 561.32K | -188.41%-313.61K | 164.73%63.31M | 2,142.68%24.86M | 21.4M |
Net issuance payments of debt | ---- | ---5.47M | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---247.53K |
Net common stock issuance | -79.50%7.41M | 66.37%148.63M | -55.65%30.54M | 41.68%36.15M | 271.42%89.33M | ---- | ---- | 178.21%68.86M | --25.52M | --24.05M |
Net other financing activities | 632.54%9.33M | -80.83%3.23M | 51.24%-2.7M | -167.68%-1.75M | 801.19%16.85M | --561.32K | 56.71%-313.61K | -564.17%-5.55M | 46.20%-654.81K | ---2.4M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -51.32%16.74M | 37.86%146.39M | -58.75%26.11M | 38.37%34.4M | 396.14%106.18M | --561.32K | -188.41%-313.61K | 164.73%63.31M | 2,142.68%24.86M | --21.4M |
Net cash flow | ||||||||||
Beginning cash position | 959.30%74.75M | -61.80%7.06M | 18.94%21.62M | -59.57%7.06M | -57.44%18.47M | --19.23M | -18.88%41.48M | -48.93%18.18M | -61.45%17.45M | --43.4M |
Current changes in cash | -115.63%-1.9M | 589.02%68.88M | -37.80%14.58M | 11,245.79%12.19M | 43.23%-14.09M | ---12.14M | -124.35%-21.63M | 69.56%23.45M | 98.91%-109.35K | ---24.81M |
Effect of exchange rate changes | -49.49%1.2M | -144.49%-1.19M | -1,746.22%-3.04M | 4,466.25%2.38M | 1,971.18%2.67M | ---47K | -1,295.62%-331.74K | -2,419.63%-164.63K | 553.53%52.07K | ---142.78K |
End cash Position | 242.44%74.04M | 959.30%74.75M | -20.01%33.17M | 24.31%21.62M | -61.74%7.06M | --7.04M | -53.00%19.51M | -16.11%41.46M | -50.64%17.39M | --18.44M |
Free cash from | 14.23%-19.05M | 40.48%-75.1M | 383.77%15.45M | -1,190.07%-22.21M | -597.63%-126.16M | ---2.06M | -165.49%-3.94M | -142.20%-5.44M | 24.25%-1.72M | ---18.08M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
No Data