(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 60.25%31.17M | -47.22%19.83M | -32.26%21.87M | -15.95%25.36M | -15.95%25.36M | -41.50%19.45M | -6.91%37.57M | 30.44%32.29M | 34.60%30.18M | 34.60%30.18M |
-Cash and cash equivalents | 60.25%31.17M | -47.22%19.83M | -32.26%21.87M | -15.95%25.36M | -15.95%25.36M | -41.50%19.45M | -6.91%37.57M | 30.44%32.29M | 34.60%30.18M | 34.60%30.18M |
-Accounts receivable | -42.33%7.73M | -17.52%8.93M | -22.41%8.1M | -8.88%13.25M | -8.88%13.25M | 65.15%13.4M | -16.94%10.82M | -35.08%10.44M | 5.04%14.55M | 5.04%14.55M |
Prepaid assets | 0.00%52K | 0.00%52K | 0.00%52K | 0.00%52K | 0.00%52K | -8.77%52K | -36.59%52K | -36.59%52K | -36.59%52K | -36.59%52K |
Current deferred assets | 130.11%405K | 17.37%419K | -65.89%176K | -37.02%427K | -37.02%427K | -77.14%176K | 0.85%357K | 17.01%516K | 49.67%678K | 49.67%678K |
Total current assets | -0.62%114.69M | -16.30%110.69M | -8.73%129.98M | -0.61%133.52M | -0.61%133.52M | -0.75%115.41M | 3.96%132.24M | 41.28%142.41M | 54.68%134.33M | 54.68%134.33M |
Non current assets | ||||||||||
-Accumulated depreciation | -21.44%-45.8M | -28.67%-43.75M | -34.92%-41.74M | -41.75%-40.34M | -41.75%-40.34M | -45.00%-37.71M | -45.09%-34M | -43.44%-30.94M | -49.18%-28.46M | -49.18%-28.46M |
-Long term equity investment | -15.24%16.27M | -15.46%17.02M | -16.35%17.75M | -12.00%18.77M | -12.00%18.77M | 8.15%19.19M | 1.86%20.14M | 3.06%21.22M | 5.05%21.33M | 5.05%21.33M |
Non current note receivables | 14.93%8.94M | 12.87%8.2M | -17.26%9.94M | 20.07%8.97M | 20.07%8.97M | 10.67%7.78M | -12.18%7.27M | 53.94%12.02M | -5.11%7.47M | -5.11%7.47M |
-Goodwill | 252.44%45.38M | 32.73%42.58M | 260.11%46.85M | -2.06%12.81M | -2.06%12.81M | -2.05%12.88M | 142.77%32.08M | -2.03%13.01M | -2.02%13.08M | -2.02%13.08M |
Regulatory assets | -6.86%83.12M | 1.69%90.44M | 4.22%107.93M | 4.10%107.72M | 4.10%107.72M | 17.52%89.24M | 8.11%88.93M | 43.66%103.55M | 70.73%103.48M | 70.73%103.48M |
Non current deferred assets | -24.50%1.99M | 12.72%2.22M | 54.84%1.1M | -19.67%2.53M | -19.67%2.53M | 18.37%2.63M | -40.52%1.97M | -80.58%713K | 1.81%3.15M | 1.81%3.15M |
Total assets | -8.84%69.14M | -3.87%75.09M | 0.87%93.93M | 6.50%88.92M | 6.50%88.92M | 12.11%75.84M | 13.11%78.11M | 66.77%93.11M | 79.19%83.5M | 79.19%83.5M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -15.53%32.33M | -18.06%33.14M | -17.83%52.29M | -12.86%55.72M | -12.86%55.72M | -22.50%38.27M | -25.03%40.44M | 45.47%63.64M | 70.22%63.94M | 70.22%63.94M |
-Current debt | -12.84%27.63M | -17.09%28.39M | -16.16%46.93M | -12.06%50.39M | -12.06%50.39M | -27.16%31.7M | -29.75%34.25M | 45.64%55.97M | 74.45%57.3M | 74.45%57.3M |
-Current capital lease obligation | -28.51%4.69M | -23.48%4.74M | -30.02%5.36M | -19.71%5.33M | -19.71%5.33M | 12.15%6.56M | 19.26%6.2M | 44.19%7.67M | 40.78%6.64M | 40.78%6.64M |
-accounts payable | 26.98%43.62M | 19.37%38.83M | 32.88%40.28M | 37.60%37.76M | 37.60%37.76M | 58.56%34.35M | 86.59%32.53M | 193.51%30.32M | 226.68%27.44M | 226.68%27.44M |
-Total tax payable | -9.89%21.51M | -9.82%22.1M | -24.50%23.62M | -10.71%23.96M | -10.71%23.96M | 1.78%23.87M | -7.48%24.51M | 15.18%31.29M | 0.02%26.83M | 0.02%26.83M |
Current deferred liabilities | 12.06%26.89M | -28.55%24.77M | -1.25%31.48M | -10.07%30.38M | -10.07%30.38M | -29.87%24M | 8.45%34.67M | 53.42%31.88M | 59.36%33.78M | 59.36%33.78M |
Current liabilities | 7.11%104.81M | -10.72%98.02M | -1.54%125.35M | -1.45%125.22M | -1.45%125.22M | -9.06%97.85M | 3.46%109.79M | 65.63%127.3M | 83.12%127.06M | 83.12%127.06M |
Non current liabilities | ||||||||||
-Long term debt | -15.24%16.27M | -15.46%17.02M | -16.35%17.75M | -12.00%18.77M | -12.00%18.77M | 8.15%19.19M | 1.86%20.14M | 3.06%21.22M | 5.05%21.33M | 5.05%21.33M |
Non current accrued expenses | -23.52%21.99M | -22.00%23.33M | -20.05%26.02M | -10.47%26.62M | -10.47%26.62M | 12.42%28.76M | 14.58%29.91M | 20.84%32.54M | 14.55%29.74M | 14.55%29.74M |
Total non current liabilities | 3.78%126.32M | -10.56%120.12M | -6.07%148.97M | -3.06%149.18M | -3.06%149.18M | -7.12%121.72M | 1.28%134.3M | 52.46%158.59M | 59.95%153.9M | 59.95%153.9M |
Shareholders'equity | ||||||||||
Share capital | 0.43%71.31M | 2.14%71.43M | 3.21%71.71M | 2.52%71.2M | 2.52%71.2M | 2.34%71.01M | 1.38%69.93M | 2.24%69.49M | 2.72%69.45M | 2.72%69.45M |
-common stock | 0.43%71.26M | 2.14%71.38M | 3.21%71.66M | 2.52%71.15M | 2.52%71.15M | 2.35%70.96M | 1.43%69.88M | 2.29%69.43M | 2.77%69.4M | 2.77%69.4M |
Additional paid-in capital | 8.85%5.31M | 4.79%5.27M | 0.86%5.06M | 3.15%5.02M | 3.15%5.02M | 5.65%4.88M | 11.55%5.03M | 9.93%5.01M | 9.92%4.86M | 9.92%4.86M |
Gains losses not affecting retained earnings | 41.77%224K | -1.23%161K | 59.20%277K | -23.20%149K | -23.20%149K | -17.28%158K | -9.44%163K | -4.92%174K | 9.60%194K | 9.60%194K |
Total equity | 1.23%192.99M | -8.57%187.02M | -5.72%215.6M | -3.52%215.85M | -3.52%215.85M | -5.80%190.64M | 1.63%204.55M | 34.25%228.68M | 39.70%223.72M | 39.70%223.72M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.