HENDERA
831152
Hengerda New Materials
300946
Fujian Nebula Electronics.,Ltd
300648
4
Cubic Digital Technology
300344
5
HNAC Technology
300490
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 28.73%481.12M | -90.19%18.41M | 249.28%333.25M | -53.57%33.64M | 426.40%95.82M | 152.58%373.74M | 383.78%187.67M | 41.22%95.41M | -1.57%72.46M | -75.04%18.2M |
Net income from continuing operations | -59.02%77.51M | 252.47%71.02M | -199.42%-61.32M | -39.31%41.66M | -32.38%26.14M | -43.11%189.14M | -90.73%20.15M | 48.92%61.68M | 100.97%68.65M | -2.49%38.66M |
Operating gains losses | 4,385.59%174M | 110.88%287K | 13,950.08%177.31M | 145.22%430K | -132.64%-4.03M | 98.36%-4.06M | ---2.64M | --1.26M | ---951K | ---1.73M |
Depreciation and amortization | 33.99%54.23M | 59.44%15.31M | 26.26%14.08M | 26.24%13.93M | 25.60%10.91M | -10.62%40.47M | -3.23%9.6M | -1.12%11.15M | -18.13%11.03M | -18.12%8.68M |
Deferred tax | 9.55%-16.09M | ---- | ---- | ---- | ---- | -2.24%-17.78M | ---- | ---- | ---- | ---- |
Other non cashItems | -47.57%62.52M | -91.87%9.02M | 2,637.97%27.76M | 780.05%10.13M | 78.36%15.61M | 506.57%119.24M | 438.97%110.97M | 945.00%1.01M | -150.36%-1.49M | 1,432.22%8.75M |
Change in working capital | 175.33%37.27M | -296.21%-82.63M | 7,538.47%158.96M | -248.40%-58.73M | 127.09%19.67M | -115.43%-49.47M | 220.06%42.12M | 10.66%-2.14M | -321.08%-16.86M | -492.21%-72.59M |
-Change in receivables | 97.95%-1.61M | 3,194.39%59.07M | -6.78%-36.64M | -412.84%-72.3M | 270.59%48.25M | -208.48%-78.61M | 91.82%-1.91M | -498.95%-34.31M | 73.87%-14.1M | -165.48%-28.29M |
-Change in payables and accrued expense | 33.45%38.88M | -421.88%-141.71M | 507.89%195.6M | 591.81%13.57M | 35.48%-28.59M | 1,057.03%29.13M | 474.74%44.02M | 392.70%32.18M | -105.52%-2.76M | -79.45%-44.31M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 28.73%481.12M | -90.19%18.41M | 249.28%333.25M | -53.57%33.64M | 426.40%95.82M | 152.58%373.74M | 383.78%187.67M | 41.22%95.41M | -1.57%72.46M | -75.04%18.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -41.22%-2.48B | -175.49%-240.37M | -170.96%-456.9M | 17.78%-971.87M | 47.26%-809.96M | -153.06%-1.76B | -91.28%318.41M | -46.05%643.92M | 50.76%-1.18B | -277.32%-1.54B |
Net investment purchase and sale | 51.17%-248.05M | -202.89%-64.99M | 3.00%77.23M | -76.23%19.17M | 61.55%-279.46M | -30.77%-507.96M | 134.86%63.17M | 34.69%74.98M | 4,965.08%80.66M | -178.19%-726.78M |
Net proceeds payment for loan | -75.95%-2.17B | -164.86%-167.97M | -189.98%-518.95M | 23.06%-968.84M | 36.80%-510.46M | -420.50%-1.23B | -48.98%258.98M | -49.37%576.71M | 47.37%-1.26B | -171.47%-807.64M |
Net PPE purchase and sale | -295.83%-64.84M | -98.45%-7.41M | -95.46%-15.19M | -531.66%-22.2M | -1,370.51%-20.04M | -45.35%-16.38M | -358.48%-3.73M | -519.20%-7.77M | 45.86%-3.52M | 49.69%-1.36M |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -41.22%-2.48B | -175.49%-240.37M | -170.96%-456.9M | 17.78%-971.87M | 47.26%-809.96M | -153.06%-1.76B | -91.28%318.41M | -46.05%643.92M | 50.76%-1.18B | -277.32%-1.54B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 601.44%1.94B | 46.37%-780.82M | 131.38%1.4B | 74.14%535.17M | 407.96%787.43M | 93.93%-387.67M | 34.17%-1.46B | 131.96%606M | -75.03%307.32M | 104.41%155.02M |
Increase decrease in deposit | 691.03%2.87B | 58.42%-626.66M | 265.04%2.05B | -111.92%-135.71M | 333.64%1.58B | 90.77%-485.04M | 8.20%-1.51B | 159.56%560.74M | 1,733.90%1.14B | 75.21%-677.18M |
Net issuance payments of debt | -464.07%-815M | -250.00%-150M | -1,380.00%-640M | 187.88%725M | -183.44%-750M | 122.35%223.86M | 119.99%100M | 105.26%50M | -167.37%-825M | 215.86%898.86M |
Net commonstock issuance | 22.39%-81.51M | 100.06%26K | --0 | ---50.01M | 47.65%-31.52M | 8.91%-105.02M | 31.36%-44.81M | --0 | --0 | ---60.22M |
Cash dividends paid | 0.00%-17.25M | 0.00%-4.31M | 0.00%-4.31M | 0.00%-4.31M | 0.00%-4.31M | 0.00%-17.25M | 0.00%-4.31M | 0.00%-4.31M | 0.00%-4.31M | 0.00%-4.31M |
Proceeds from stock option exercised by employees | -115.07%-9.07M | -51.20%122K | -6.28%-457K | 110.48%200K | -320.04%-8.93M | -0.14%-4.22M | 25,100.00%250K | -31.50%-430K | -50.43%-1.91M | 18.61%-2.13M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 601.44%1.94B | 46.37%-780.82M | 131.38%1.4B | 74.14%535.17M | 407.96%787.43M | 93.93%-387.67M | 34.17%-1.46B | 131.96%606M | -75.03%307.32M | 104.41%155.02M |
Net cash flow | ||||||||||
Beginning cash position | -35.30%3.24B | -0.03%4.19B | 2.31%2.91B | -9.14%3.32B | -35.30%3.24B | -36.93%5.01B | 15.18%4.19B | -33.40%2.85B | -32.05%3.65B | -36.93%5.01B |
Current changes in cash | 96.95%-54.04M | -5.56%-1B | -4.97%1.28B | 49.76%-403.06M | 105.38%73.29M | 39.70%-1.77B | -169.24%-949.93M | 311.83%1.35B | 26.81%-802.26M | 47.09%-1.36B |
End cash position | -1.67%3.19B | -1.67%3.19B | -0.03%4.19B | 2.31%2.91B | -9.14%3.32B | -35.30%3.24B | -35.30%3.24B | 15.18%4.19B | -33.40%2.85B | -32.05%3.65B |
Free cash flow | 16.49%416.28M | -94.02%11M | 262.91%318.06M | -83.41%11.44M | 349.98%75.78M | 161.42%357.36M | 374.76%183.94M | 32.17%87.64M | 2.71%68.94M | -76.02%16.84M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |