(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -35.62%25.08M | -14.74%138.89M | -33.50%36.51M | 28.81%46.18M | -53.77%17.24M | 11.80%38.96M | 23.21%162.9M | 70.04%54.9M | -12.80%35.85M | 111.78%37.3M |
Net income from continuing operations | -22.56%27.75M | -6.40%117.39M | -28.25%26.08M | -18.07%30.59M | -20.64%24.89M | 75.88%35.83M | 6.60%125.42M | 28.78%36.34M | 36.16%37.34M | 10.58%31.36M |
Operating gains losses | -171.43%-228K | 70.22%-1.01M | 24.42%-393K | -24.27%-297K | 46.83%-235K | 96.16%-84K | 66.67%-3.39M | 72.22%-520K | 86.86%-239K | 86.53%-442K |
Depreciation and amortization | -18.63%4.04M | 2.55%18.85M | -11.81%4.26M | 0.06%4.73M | 1.79%4.9M | 23.68%4.96M | 6.37%18.38M | 19.25%4.83M | 8.31%4.73M | 8.90%4.81M |
Deferred tax | ---- | 70.09%-2.4M | ---- | ---- | ---- | ---- | -757.05%-8.02M | ---- | ---- | ---- |
Other non cashItems | -510.87%-2.87M | 0.23%-6.09M | 58.13%-1.51M | -13.17%-1.52M | -13.78%-2.59M | -141.95%-469K | -292.65%-6.1M | -168.78%-3.6M | -158.84%-1.34M | -163.96%-2.28M |
Change in working capital | -31.90%-8.83M | -313.38%-16.28M | -90.14%1.95M | 191.89%8.61M | -4,943.51%-20.15M | -107.24%-6.7M | 186.95%7.63M | 5,728.24%19.82M | -220.62%-9.37M | 103.20%416K |
-Change in receivables | 110.47%985K | 46.43%-4.91M | 54.60%-2.17M | -45.57%-1.76M | 53.20%-1.45M | 663.86%468K | -1,387.92%-9.17M | -452.02%-4.79M | -342.77%-1.21M | -695.76%-3.09M |
-Change in payables and accrued expense | 273.74%1.78M | 2,635.89%7.28M | 459.55%1.76M | 2,994.90%3.03M | 1,872.55%2.01M | 159.43%476K | 33.87%-287K | 345.31%314K | 226.67%98K | 82.14%102K |
-Change in other working capital | -51.78%-11.6M | -209.13%-18.65M | -90.25%2.37M | 188.84%7.34M | -708.16%-20.71M | -225.52%-7.64M | 617.64%17.09M | 1,719.33%24.29M | -214.07%-8.26M | 125.10%3.41M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -35.62%25.08M | -14.74%138.89M | -33.50%36.51M | 28.81%46.18M | -53.77%17.24M | 11.80%38.96M | 23.21%162.9M | 70.04%54.9M | -12.80%35.85M | 111.78%37.3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -47.95%59.99M | 103.95%28.57M | 156.47%42.2M | 41.18%-103.4M | 95.71%-25.49M | -5.46%115.25M | 18.17%-723.22M | 42.90%-74.74M | 3.39%-175.78M | -438.49%-594.62M |
Net investment purchase and sale | -23.93%68.4M | 198.15%385.55M | 110.03%130.86M | 254.18%89.75M | 122.65%75.04M | 160.27%89.91M | 46.57%-392.81M | 159.22%62.31M | 110.66%25.34M | -145.28%-331.29M |
Net proceeds payment for loan | -127.78%-7.38M | 53.76%-352.33M | 35.98%-87.72M | 4.27%-192.67M | 62.37%-98.5M | 116.41%26.56M | -393.94%-761.88M | -361.84%-137.01M | -455.03%-201.27M | -1,267.08%-261.74M |
Net PPE purchase and sale | 15.25%-1.03M | -259.31%-4.89M | -103.46%-1M | 28.67%-647K | -27.20%-2.03M | -120.02%-1.21M | 777.04%3.07M | 54.53%-492K | 25.47%-907K | -178.27%-1.59M |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | --426.88M | --0 | --0 | --0 |
Net other investing changes | ---- | -85.20%224K | -87.09%59K | ---- | ---- | ---- | -74.83%1.51M | -90.99%457K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -47.95%59.99M | 103.95%28.57M | 156.47%42.2M | 41.18%-103.4M | 95.71%-25.49M | -5.46%115.25M | 18.17%-723.22M | 42.90%-74.74M | 3.39%-175.78M | -438.49%-594.62M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 33.20%-100.93M | -74.48%-175.98M | 23.72%-91.11M | 148.35%49.53M | 58.86%16.7M | -236.74%-151.1M | -111.86%-100.86M | -194.22%-119.45M | -142.45%-102.43M | -91.45%10.51M |
Increase decrease in deposit | 150.67%153.62M | -95.16%-494.98M | 46.26%-175.61M | 15.13%-85.72M | 64.31%69.5M | -329.94%-303.15M | -129.45%-253.63M | -350.70%-326.76M | -141.27%-101.01M | -67.12%42.3M |
Net issuance payments of debt | -241.67%-240.17M | 71.54%367.98M | -56.51%94.61M | 1,112.63%145.26M | -3,683.20%-41.43M | 1,319.41%169.54M | 825.72%214.52M | 4,749.24%217.54M | 137.58%11.98M | -125.27%-1.1M |
Net commonstock issuance | 55.13%-3.41M | 65.96%-9.24M | 56.58%-132K | 99.20%-34K | 93.45%-1.48M | ---7.6M | -524.95%-27.15M | 54.56%-304K | -282.23%-4.26M | -785.38%-22.59M |
Cash dividends paid | -10.03%-10.97M | -11.46%-39.9M | 0.21%-9.98M | 0.25%-9.98M | -19.27%-9.97M | -34.16%-9.97M | -20.43%-35.8M | -34.55%-10M | -34.66%-10M | -12.50%-8.36M |
Proceeds from stock option exercised by employees | --0 | -86.89%156K | --0 | --0 | -69.53%78K | --78K | 726.39%1.19M | 34.48%78K | 1,375.86%856K | --256K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 33.20%-100.93M | -74.48%-175.98M | 23.72%-91.11M | 148.35%49.53M | 58.86%16.7M | -236.74%-151.1M | -111.86%-100.86M | -194.22%-119.45M | -142.45%-102.43M | -91.45%10.51M |
Net cash flow | ||||||||||
Beginning cash position | -7.95%98.7M | -86.05%107.23M | -54.93%111.1M | -75.70%118.79M | -89.35%110.34M | -86.05%107.23M | 14.77%768.42M | -66.70%246.51M | -23.58%488.87M | 69.92%1.04B |
Current changes in cash | -610.95%-15.87M | 98.71%-8.53M | 91.10%-12.4M | 96.83%-7.69M | 101.55%8.46M | -98.84%3.11M | -768.75%-661.19M | -594.16%-139.28M | -341.16%-242.36M | -1,909.57%-546.82M |
End cash position | -24.92%82.84M | -7.95%98.7M | -7.95%98.7M | -54.93%111.1M | -75.70%118.79M | -89.35%110.34M | -86.05%107.23M | -86.05%107.23M | -66.70%246.51M | -23.58%488.87M |
Free cash flow | -36.27%24.05M | -15.87%134M | -34.74%35.51M | 30.31%45.53M | -57.38%15.22M | 10.31%37.74M | 23.46%159.27M | 74.36%54.41M | -12.32%34.94M | 110.71%35.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data