(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 618.83%22.03M | -30.45%7.3M | 18.15%9.43M | 79.32%39.08M | 183.81%17.53M | -71.01%3.07M | 152.53%10.5M | 804.65%7.98M | 375.37%21.79M | 315.96%6.18M |
Net income from continuing operations | 129.02%12.78M | 21.43%10.8M | 12.16%10.37M | 79.01%33.4M | 28.76%9.69M | -17.61%5.58M | 290.47%8.89M | 342.88%9.24M | 63.33%18.66M | 2,025.71%7.53M |
Operating gains losses | 172.26%797K | -24.64%-956K | -270.20%-1.12M | -69.92%-2.28M | 66.36%-110K | -32.10%-1.1M | -455.80%-767K | -602.33%-302K | -75.33%-1.34M | 29.37%-327K |
Depreciation and amortization | -294.49%-1M | -975.68%-648K | -229.73%-288K | 2.92%-465K | -344.93%-507K | 56.28%-254K | -73.85%74K | 157.22%222K | -77.41%-479K | 124.44%207K |
Deferred tax | -48.14%-637K | ---- | ---- | -131.28%-2.89M | -178.44%-1.6M | 54.59%-430K | ---- | ---- | -228.95%-1.25M | 512.91%2.04M |
Other non cashItems | -38.10%-609K | -36.50%-531K | -63.64%-504K | 39.19%-1.62M | -35.39%-482K | 2.43%-441K | -31.42%-389K | 80.26%-308K | 84.44%-2.66M | 86.45%-356K |
Change in working capital | 381.30%9.34M | -240.69%-2.68M | 70.70%-769K | 200.68%5.19M | 269.69%9.23M | -201.68%-3.32M | 266.73%1.91M | 25.02%-2.63M | -574.49%-5.15M | -223.82%-5.44M |
-Change in receivables | 184.12%4.22M | -173.27%-7.39M | -264.72%-3.67M | 65.47%-4.39M | 118.12%1.11M | -113.57%-5.02M | 65.76%-2.71M | -39.09%2.23M | -1,796.53%-12.71M | -447.45%-6.12M |
-Change in payables and accrued expense | 201.18%5.12M | 2.10%4.71M | 159.78%2.9M | 26.77%9.58M | 1,097.35%8.12M | -69.74%1.7M | -45.23%4.61M | 32.21%-4.85M | 2,141.54%7.55M | 220.64%678K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 618.83%22.03M | -30.45%7.3M | 18.15%9.43M | 79.32%39.08M | 183.81%17.53M | -71.01%3.07M | 152.53%10.5M | 804.65%7.98M | 375.37%21.79M | 315.96%6.18M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 39.15%-138.06M | 64.93%-48.41M | -52.74%-174.5M | 57.28%-529.54M | 64.93%-50.35M | 8.51%-226.9M | 62.12%-138.05M | 76.37%-114.24M | -147.88%-1.24B | 68.26%-143.57M |
Proceeds payment in interest bearing deposits in bank | ---3K | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 6,650.00%131K | ---- |
Net investment purchase and sale | -571.50%-8.88M | -104.09%-34.25M | -1,087.71%-69.11M | 102.78%4.5M | 669.16%28.42M | 91.15%-1.32M | 55.61%-16.78M | 94.41%-5.82M | -7,307.59%-161.93M | -245.94%-4.99M |
Net proceeds payment for loan | 42.48%-129.08M | 90.02%-11.99M | -1.36%-106.14M | 48.97%-527.6M | 41.84%-78.35M | -1.13%-224.38M | 60.00%-120.15M | 72.22%-104.71M | -109.47%-1.03B | 70.36%-134.71M |
Net PPE purchase and sale | 91.79%-98K | -64.06%-1.83M | 206.21%753K | 68.36%-3.44M | 84.22%-422K | 63.16%-1.19M | 57.63%-1.11M | 69.49%-709K | -93.29%-10.86M | -130.72%-2.67M |
Net other investing changes | ---- | ---- | ---- | 90.89%-3M | --0 | --0 | --0 | -30,100.00%-3M | -2,544.02%-32.92M | ---1.33M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 39.15%-138.06M | 64.93%-48.41M | -52.74%-174.5M | 57.28%-529.54M | 64.93%-50.35M | 8.51%-226.9M | 62.12%-138.05M | 76.37%-114.24M | -147.88%-1.24B | 68.26%-143.57M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -45.29%132.59M | -340.19%-203.25M | 195.20%251.48M | -53.36%570.29M | -37.14%158.13M | 79.43%242.35M | -72.63%84.62M | -83.83%85.19M | 97.55%1.22B | -39.71%251.56M |
Increase decrease in deposit | -41.79%138.85M | -327.51%-195.08M | 186.53%247.53M | -48.23%567M | -37.92%156.33M | 177.21%238.54M | -72.44%85.75M | -80.63%86.39M | 115.69%1.1B | -22.59%251.83M |
Net issuance payments of debt | -200.00%-5M | ---7M | --5M | -86.68%8M | 300,100.00%3M | 127.59%5M | --0 | --0 | 213.61%60.07M | 99.60%-1K |
Net commonstock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net preferred stock issuance | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --66.23M | ---48K |
Cash dividends paid | -0.08%-1.19M | 0.00%-1.17M | 0.00%-1.2M | -2,042.99%-4.74M | -435.75%-1.18M | ---1.18M | ---1.17M | ---1.2M | ---221K | ---221K |
Proceeds from stock option exercised by employees | --45K | --0 | --171K | -96.92%47K | --0 | --0 | -85.58%47K | --0 | -8.01%1.53M | --0 |
Net other financing activities | ---12K | --0 | ---15K | ---22K | ---10K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -45.29%132.59M | -340.19%-203.25M | 195.20%251.48M | -53.36%570.29M | -37.14%158.13M | 79.43%242.35M | -72.63%84.62M | -83.83%85.19M | 97.55%1.22B | -39.71%251.56M |
Net cash flow | ||||||||||
Beginning cash position | -5.27%253.9M | 60.24%498.26M | 24.04%411.85M | 1.53%332.01M | 31.53%286.53M | -16.30%268.02M | -16.26%310.94M | 1.53%332.01M | 60.65%327.03M | -39.58%217.85M |
Current changes in cash | -10.55%16.56M | -469.31%-244.36M | 510.09%86.42M | 1,500.14%79.83M | 9.77%125.32M | 118.09%18.51M | 16.03%-42.92M | -147.57%-21.07M | -95.96%4.99M | 440.19%114.17M |
End cash position | -5.61%270.46M | -5.27%253.9M | 60.24%498.26M | 24.04%411.85M | 24.04%411.85M | 31.53%286.53M | -16.30%268.02M | -16.26%310.94M | 1.53%332.01M | 1.53%332.01M |
Free cash flow | 1,071.69%21.93M | -33.63%6.23M | 29.67%9.43M | 271.15%35.64M | 685.90%17.11M | -74.48%1.87M | 513.13%9.39M | 604.16%7.27M | 1,026.83%9.6M | 567.79%2.18M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data