(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -60.57%5.73K | 14.53K | 20K | 69.2K | ||||||
Other cash income from operating activities | -60.57%5.73K | --14.53K | ---- | --20K | ---- | ---- | ---- | --69.2K | ---- | ---- |
Cash paid | 42.58%-5.71M | -521.63%-9.94M | -261.87%-1.6M | 30.18%-442.05K | 24.54%-633.09K | 42.10%-839.02K | 15.19%-1.45M | 4.41%-1.71M | 34.59%-1.79M | 21.45%-2.73M |
Payments to suppliers for goods and services | -28.67%-1.6M | 22.26%-1.24M | -261.87%-1.6M | 30.18%-442.05K | 24.54%-633.09K | 42.10%-839.02K | 15.19%-1.45M | 4.41%-1.71M | 34.59%-1.79M | 21.45%-2.73M |
Other cash payments from operating activities | 52.76%-4.11M | ---8.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Direct interest paid | 29.81%-6.47K | ---9.22K | ---- | ---- | ---- | ---- | ---- | ---4.55K | ---- | ---- |
Direct interest received | 56.85%65K | 787.96%41.44K | -73.63%4.67K | -56.53%17.7K | -12.36%40.71K | -45.06%46.45K | 3,218.72%84.56K | -48.50%2.55K | -68.78%4.95K | -79.70%15.85K |
Direct tax refund paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -103.14%-5.44K | --173.2K |
Operating cash flow | 42.96%-5.65M | -520.51%-9.9M | -294.45%-1.6M | 31.74%-404.36K | 25.26%-592.38K | 41.92%-792.56K | 16.87%-1.36M | 8.19%-1.64M | 29.71%-1.79M | 14.07%-2.54M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 111.42%20K | 94.65%-175.06K | -116.85%-3.27M | -43.86%-1.51M | -2.42%-1.05M | -122.97%-1.02M | -23.75%4.46M | 404.51%5.85M | 43.87%-1.92M | 49.95%-3.42M |
Capital expenditure reported | ---- | ---- | -67.59%-2.19M | -15.35%-1.31M | -29.59%-1.13M | -2.07%-873.94K | -4.39%-856.24K | 58.13%-820.26K | 43.10%-1.96M | 48.08%-3.44M |
Net PPE purchase and sale | ---- | -799.62%-153.4K | 91.63%-17.05K | ---203.65K | ---- | ---66.74K | ---- | 5.33%28.73K | 43.85%27.27K | 109.04%18.96K |
Net business purchase and sale | ---- | ---- | ---1M | ---- | ---- | ---- | -7.50%6.4M | --6.91M | ---- | ---- |
Net investment purchase and sale | ---- | -138.74%-20.24K | --52.25K | ---- | ---- | ---- | ---- | ---- | --9.95K | ---- |
Net other investing changes | 1,508.45%20K | 98.82%-1.42K | ---120.44K | ---- | 198.43%82.9K | 92.18%-84.21K | -299.35%-1.08M | ---269.58K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 111.42%20K | 94.65%-175.06K | -116.85%-3.27M | -43.86%-1.51M | -2.42%-1.05M | -122.97%-1.02M | -23.75%4.46M | 404.51%5.85M | 43.87%-1.92M | 49.95%-3.42M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 8,533.01%9.76M | -99.16%113.06K | 2,606.53%13.41M | 495.64K | -23.01%2.69M | 340.60%3.49M | -91.58%792.9K | |||
Net common stock issuance | 6,263.60%9.8M | -98.85%153.95K | 2,609.51%13.43M | --495.64K | ---- | ---- | ---- | -23.01%2.69M | 340.60%3.49M | -91.58%792.9K |
Net other financing activities | 9.80%-36.89K | -177.33%-40.9K | ---14.75K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 8,533.01%9.76M | -99.16%113.06K | 2,606.53%13.41M | --495.64K | ---- | ---- | ---- | -23.01%2.69M | 340.60%3.49M | -91.58%792.9K |
Net cash flow | ||||||||||
Beginning cash position | -72.24%3.85M | 160.34%13.87M | -26.17%5.33M | -18.29%7.22M | -9.02%8.83M | 35.44%9.71M | 2,999.71%7.17M | -48.28%231.26K | -92.05%447.14K | -2.17%5.63M |
Current changes in cash | 141.51%4.13M | -216.55%-9.96M | 702.28%8.55M | 13.60%-1.42M | 9.65%-1.64M | -158.67%-1.82M | -55.11%3.1M | 3,287.45%6.9M | 95.82%-216.5K | -1,234.17%-5.18M |
Effect of exchange rate changes | 231.00%81.82K | -5,210.88%-62.46K | 99.75%-1.18K | -1,885.61%-469.56K | -97.21%26.3K | 268.92%941.26K | -1,637.80%-557.24K | 5,688.50%36.24K | 113.46%626 | -101.77%-4.65K |
End cash Position | 109.48%8.07M | -72.24%3.85M | 160.34%13.87M | -26.17%5.33M | -18.29%7.22M | -9.02%8.83M | 35.44%9.71M | 2,999.71%7.17M | -48.28%231.26K | -92.05%447.14K |
Free cash from | 43.83%-5.65M | -164.39%-10.05M | -98.57%-3.8M | -10.98%-1.91M | 0.48%-1.72M | 21.96%-1.73M | 9.79%-2.22M | 34.34%-2.46M | 37.38%-3.75M | 38.92%-5.99M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data