Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
ANZ Group Holdings Ltd
ANZ
CommBank
CBA
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -1.92%2.04B | 3.02%2.08B | -52.86%2.02B | 82.42%4.29B | 44.11%2.35B | 20.21%1.63B | 18.43%1.36B | 37.29%1.15B | -33.23%834M | -56.62%1.25B |
-Cash and cash equivalents | -1.92%2.04B | 3.02%2.08B | -52.86%2.02B | 82.42%4.29B | 44.11%2.35B | 44.25%1.63B | 14.37%1.13B | 18.47%988M | -33.23%834M | -56.62%1.25B |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | 43.95%226M | --157M | ---- | ---- |
Receivables | 56.12%587M | 20.90%376M | 7.61%311M | 41.67%289M | -23.31%204M | -38.57%266M | 233.08%433M | 17.12%130M | 4.72%111M | 41.33%106M |
-Accounts receivable | 2.72%189M | 8.88%184M | 16.55%169M | 23.93%145M | -4.10%117M | 35.56%122M | 1.12%90M | 17.11%89M | 24.59%76M | 52.50%61M |
-Other receivables | 107.29%398M | 35.21%192M | -1.39%142M | 65.52%144M | -39.58%87M | -58.02%144M | 736.59%343M | 17.14%41M | -22.22%35M | 25.00%45M |
Prepaid assets | 32.26%41M | -13.89%31M | -87.28%36M | 32.86%283M | 1,021.05%213M | 72.73%19M | 37.50%11M | -27.27%8M | 0.00%11M | 22.22%11M |
Current deferred assets | --4M | ---- | --10M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Hedging assets-current | 2,640.00%137M | -77.27%5M | --22M | ---- | 610.00%71M | -52.38%10M | --21M | ---- | ---- | --4M |
Total current assets | 12.72%2.81B | 3.92%2.49B | -50.61%2.4B | 71.20%4.86B | 47.38%2.84B | 5.71%1.93B | 41.93%1.82B | 34.21%1.28B | -30.22%956M | -53.76%1.37B |
Non current assets | ||||||||||
Net PPE | -6.39%498M | -4.49%532M | -1.76%557M | -4.55%567M | 43.48%594M | 10.70%414M | 14.37%374M | 22.01%327M | 7.63%268M | 10.18%249M |
-Gross PPE | -6.39%498M | -4.49%532M | -1.76%557M | -4.55%567M | 43.48%594M | 10.70%414M | 14.37%374M | 22.01%327M | 7.63%268M | -43.54%249M |
Investments and advances | -6.56%11.83B | 1.10%12.66B | 68.40%12.52B | 45.25%7.43B | -0.58%5.12B | 221.15%5.15B | 29.27%1.6B | -7.46%1.24B | 6.60%1.34B | 3.63%1.26B |
-Long term equity investment | -8.03%9.82B | 1.45%10.68B | 82.99%10.52B | 67.42%5.75B | -4.95%3.44B | 662.45%3.61B | -27.52%474M | -32.65%654M | -11.08%971M | 307.46%1.09B |
-Other investment | 1.36%2.01B | -0.76%1.98B | 18.54%2B | 0.00%1.68B | 9.71%1.68B | 35.87%1.53B | 92.66%1.13B | 58.81%586M | 123.64%369M | -82.54%165M |
Financial assets | -17.32%1.04B | 23.81%1.25B | 597.93%1.01B | -70.82%145M | 69.62%497M | 35.02%293M | 164.63%217M | -32.23%82M | 47.56%121M | 412.50%82M |
Non current accounts receivable | -66.67%1M | -38.64%3M | -97.48%4.89M | --194M | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -1.24%19.57B | -6.61%19.82B | -1.96%21.22B | -18.04%21.64B | -2.45%26.41B | 26.55%27.07B | 10.66%21.39B | 0.43%19.33B | 11.13%19.25B | 66.76%17.32B |
-Goodwill | 0.00%466M | 0.00%466M | 0.00%466M | 0.00%466M | 0.00%466M | 0.00%466M | 0.00%466M | 0.00%466M | 0.00%466M | 78.54%466M |
-Other intangible assets | -1.27%19.11B | -6.76%19.35B | -2.00%20.75B | -18.36%21.18B | -2.50%25.94B | 27.15%26.6B | 10.92%20.92B | 0.44%18.86B | 11.44%18.78B | 66.46%16.85B |
Non current deferred assets | -1.55%950M | 5.46%965M | 10.11%915M | -24.32%831M | -0.81%1.1B | 8.42%1.11B | -3.77%1.02B | -3.28%1.06B | 14.15%1.1B | 1,401.56%961M |
Other non current assets | ---- | ---- | --339M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -3.81%33.88B | -3.66%35.23B | 18.67%36.57B | -8.60%30.81B | -0.94%33.71B | 38.31%34.03B | 11.64%24.61B | -0.15%22.04B | 11.10%22.07B | 66.90%19.87B |
Total assets | -2.72%36.69B | -3.20%37.72B | 9.23%38.97B | -2.40%35.67B | 1.65%36.55B | 36.07%35.96B | 13.30%26.43B | 1.27%23.32B | 8.43%23.03B | 42.85%21.24B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 280.11%1.4B | -65.48%367M | 41.73%1.06B | -51.71%750M | 61.94%1.55B | 83.02%959M | -40.45%524M | 117.28%880M | -35.51%405M | -12.90%628M |
-Current debt | 280.11%1.4B | -65.48%367M | 41.73%1.06B | -51.71%750M | 61.94%1.55B | 83.02%959M | -40.45%524M | 117.28%880M | -35.51%405M | -12.90%628M |
Payables | 1.08%1.5B | 14.31%1.49B | 26.95%1.3B | 6.56%1.02B | -29.03%961M | 14.07%1.35B | 26.14%1.19B | 1.62%941M | 19.02%926M | 49.04%778M |
-accounts payable | 1.04%487M | 4.10%482M | 16.62%463M | -18.14%397M | -5.46%485M | -0.58%513M | 48.70%516M | 14.90%347M | 36.04%302M | 22.65%222M |
-Dividends payable | 1.10%1.02B | 19.95%1B | 33.49%837M | 31.72%627M | -43.40%476M | 25.34%841M | 12.96%671M | 15.12%594M | 17.81%516M | 28.45%438M |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -8.47%108M | --118M |
Current provisions | 8.50%268M | -10.51%247M | -65.84%276M | -27.08%808M | -6.66%1.11B | 442.01%1.19B | 52.08%219M | 1.41%144M | 25.66%142M | -26.62%113M |
Current deferred liabilities | -77.14%8M | 483.33%35M | -96.70%6M | --182M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | -52.65%527M | 31.10%1.11B | 183.00%849M | 27.66%300M | -19.24%235M | -0.68%291M | 68.39%293M | 31.82%174M | 13.79%132M | 73.13%116M |
Current liabilities | 13.92%3.7B | -7.04%3.25B | 14.03%3.49B | -20.56%3.06B | 1.74%3.86B | 70.54%3.79B | 3.93%2.22B | 33.27%2.14B | -1.83%1.61B | 9.51%1.64B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.78%18.33B | 9.72%18.19B | -2.93%16.58B | -12.52%17.08B | 11.53%19.53B | 17.73%17.51B | 15.57%14.87B | 3.21%12.87B | 8.69%12.47B | 88.76%11.47B |
-Long term debt | 0.78%18.33B | 9.72%18.19B | -2.93%16.58B | -12.52%17.08B | 11.53%19.53B | 17.73%17.51B | 15.57%14.87B | 3.21%12.87B | 8.69%12.47B | 88.76%11.47B |
Derivative product liabilities | 84.93%270M | -17.05%146M | -74.75%176M | 10.28%697M | 27.42%632M | 12.47%496M | 21.82%441M | -7.89%362M | 20.92%393M | -18.34%325M |
Long term provisions | 3.58%1.01B | -1.01%978M | -37.74%988M | -17.81%1.59B | -19.64%1.93B | 131.06%2.4B | 5.26%1.04B | 13.17%988M | 9.95%873M | 276.30%794M |
Non current deferred liabilities | -3.75%1.39B | -21.45%1.44B | 3.04%1.83B | 46.58%1.78B | -14.09%1.21B | 43.35%1.41B | 5.80%985M | -5.10%931M | 1.24%981M | 45.93%969M |
Other non current liabilities | -27.85%316M | -34.33%438M | 113.78%667M | -47.21%312M | 32.51%591M | 346.00%446M | -56.14%100M | -9.52%228M | 414.29%252M | -14.04%49M |
Total non current liabilities | 0.59%21.32B | 4.69%21.19B | -5.65%20.24B | -10.20%21.46B | 7.31%23.89B | 27.68%22.26B | 13.40%17.44B | 2.74%15.38B | 9.99%14.97B | 83.57%13.61B |
Total liabilities | 2.36%25.02B | 2.96%24.44B | -3.19%23.74B | -11.64%24.52B | 6.50%27.75B | 32.53%26.06B | 12.24%19.66B | 5.70%17.52B | 8.72%16.57B | 71.15%15.24B |
Shareholders'equity | ||||||||||
Share capital | 0.86%4B | 0.74%3.97B | 34.48%3.94B | 0.34%2.93B | 9.12%2.92B | 53.21%2.68B | 20.41%1.75B | 1.97%1.45B | 14.96%1.42B | -88.42%1.24B |
-common stock | 0.86%4B | 0.74%3.97B | 34.48%3.94B | 0.34%2.93B | 9.12%2.92B | 53.21%2.68B | 20.41%1.75B | 1.97%1.45B | 14.96%1.42B | -88.42%1.24B |
Retained earnings | -2.88%-5.5B | -8.35%-5.35B | -15.60%-4.94B | -9.85%-4.27B | -9.09%-3.89B | -3.13%-3.56B | -211.49%-3.46B | -15.77%3.1B | 2.14%3.68B | 175.03%3.6B |
Gains losses not affecting retained earnings | -10.14%12.54B | -9.50%13.95B | 31.87%15.42B | 32.23%11.69B | -8.30%8.84B | 32.08%9.64B | 13,618.52%7.3B | 18.18%-54M | 5.71%-66M | 11.39%-70M |
Total stockholders'equity | -12.21%11.04B | -12.81%12.57B | 39.32%14.42B | 31.46%10.35B | -10.05%7.87B | 56.57%8.75B | 24.38%5.59B | -10.72%4.5B | 5.58%5.04B | -17.78%4.77B |
Noncontrolling interests | -9.49%639M | -12.52%706M | 0.75%807M | -13.59%801M | -19.25%927M | -2.30%1.15B | -10.44%1.18B | -7.80%1.31B | 15.97%1.42B | 657.41%1.23B |
Total equity | -12.06%11.68B | -12.79%13.28B | 36.55%15.23B | 26.71%11.15B | -11.12%8.8B | 46.35%9.9B | 16.51%6.77B | -10.08%5.81B | 7.71%6.46B | 0.57%6B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |