(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 133.11%355.18M | 70.26%320.31M | -2.81%201.37M | -2.81%201.37M | 67.87%192.16M | -16.01%152.37M | -29.60%188.13M | -10.17%207.19M | -10.17%207.19M | -46.40%114.47M |
-Cash and cash equivalents | 133.11%355.18M | 70.26%320.31M | -2.81%201.37M | -2.81%201.37M | 67.87%192.16M | -16.01%152.37M | -29.60%188.13M | -10.17%207.19M | -10.17%207.19M | -46.40%114.47M |
Receivables | 106.89%16.07M | 17.45%10.31M | 78.80%12.94M | 78.80%12.94M | -33.84%7.96M | -37.86%7.77M | -61.76%8.78M | -64.17%7.24M | -64.17%7.24M | -3.54%12.02M |
-Accounts receivable | 7.43%7.53M | -26.17%5.93M | 3.01%6.7M | 3.01%6.7M | -39.11%6.89M | -40.85%7.01M | -37.12%8.04M | -26.51%6.51M | -26.51%6.51M | 33.25%11.31M |
-Notes receivable | 190.45%2.19M | 491.22%4.38M | 756.18%6.23M | 756.18%6.23M | 49.51%1.07M | 17.08%754K | 16.72%740K | -52.42%728K | -52.42%728K | --715K |
-Taxes receivable | --6.35M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | -17.86%207.63M | -29.63%209.4M | -22.92%213.12M | -22.92%213.12M | -23.68%229.9M | -6.45%252.79M | 25.86%297.56M | 30.31%276.51M | 30.31%276.51M | 125.02%301.24M |
Prepaid assets | --23.58M | --17.45M | 59.73%17.62M | 59.73%17.62M | ---- | ---- | ---- | -70.56%11.03M | -70.56%11.03M | ---- |
Restricted cash | -88.03%907K | -7.65%6.61M | 0.00%6.61M | 0.00%6.61M | --6.71M | --7.58M | --7.15M | 119.28%6.61M | 119.28%6.61M | --0 |
Other current assets | -37.60%26.75M | -71.30%20.3M | -53.69%23.74M | -53.69%23.74M | -29.54%43.73M | -34.93%42.87M | 330.22%70.72M | 320.23%51.25M | 320.23%51.25M | 140.66%62.07M |
Total current assets | 32.90%631.08M | 1.93%585.27M | -19.58%477.35M | -19.58%477.35M | -1.21%486.67M | -10.41%474.84M | -3.21%574.19M | 13.18%593.54M | 13.18%593.54M | 27.72%492.64M |
Non current assets | ||||||||||
Net PPE | -3.56%839.19M | -13.36%827.33M | -8.97%830.8M | -8.97%830.8M | -13.04%844.92M | -15.57%870.19M | -4.34%954.87M | -6.17%912.68M | -6.17%912.68M | 60.54%971.68M |
-Gross PPE | -18.80%839.19M | -25.44%827.33M | -0.80%1.03B | -0.80%1.03B | -5.48%1.03B | -8.32%1.03B | 3.20%1.11B | 0.22%1.04B | 0.22%1.04B | 65.45%1.09B |
-Accumulated depreciation | ---- | ---- | -58.49%-199.49M | -58.49%-199.49M | -59.11%-181.12M | -69.10%-163.27M | -100.95%-154.76M | -97.87%-125.87M | -97.87%-125.87M | -123.84%-113.83M |
Goodwill and other intangible assets | -4.47%1.37B | -21.22%1.39B | -21.12%1.4B | -21.12%1.4B | -22.00%1.42B | -23.21%1.44B | -6.85%1.76B | -5.68%1.78B | -5.68%1.78B | 566.13%1.82B |
-Goodwill | 0.00%483.91M | -38.86%483.91M | -38.86%483.91M | -38.86%483.91M | -38.86%483.91M | -38.74%483.91M | 0.20%791.5M | 3.42%791.5M | 3.42%791.5M | 608.46%791.5M |
-Other intangible assets | -6.74%887.3M | -6.79%901.68M | -6.86%917.19M | -6.86%917.19M | -9.01%934.56M | -11.84%951.46M | -11.92%967.4M | -11.91%984.8M | -11.91%984.8M | 536.81%1.03B |
Long-term notes receivables | -49.42%6M | -47.44%6.27M | -38.10%7.42M | -38.10%7.42M | -0.17%12.04M | -2.21%11.86M | -2.18%11.92M | -1.28%11.99M | -1.28%11.99M | --12.06M |
Other non current assets | 5.99%17.42M | -10.18%14.84M | -88.30%12.39M | -88.30%12.39M | -49.69%13.1M | -26.10%16.44M | -51.47%16.52M | 478.29%105.9M | 478.29%105.9M | 115.57%26.03M |
Total non current assets | -4.29%2.23B | -18.53%2.23B | -19.78%2.25B | -19.78%2.25B | -19.09%2.29B | -20.46%2.33B | -6.49%2.74B | -2.76%2.81B | -2.76%2.81B | 217.67%2.83B |
Total assets | 2.00%2.86B | -14.99%2.82B | -19.74%2.73B | -19.74%2.73B | -16.43%2.78B | -18.92%2.81B | -5.94%3.32B | -0.31%3.4B | -0.31%3.4B | 160.26%3.32B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 15.58%87.21M | -34.49%83.96M | -46.83%41.22M | -46.83%41.22M | -6.50%86.44M | -29.97%75.46M | 9.73%128.15M | 37.64%77.53M | 37.64%77.53M | 47.29%92.45M |
-accounts payable | 15.58%87.21M | -10.49%82.8M | 78.12%28.25M | 78.12%28.25M | -1.52%86.44M | -10.02%75.46M | 387.94%92.5M | 7.28%15.86M | 7.28%15.86M | 39.83%87.77M |
-Total tax payable | ---- | -96.76%1.16M | -87.25%7.06M | -87.25%7.06M | --0 | --0 | -57.15%35.65M | 67.96%55.36M | 67.96%55.36M | --4.68M |
-Other payable | ---- | ---- | -6.22%5.91M | -6.22%5.91M | ---- | ---- | ---- | -26.52%6.31M | -26.52%6.31M | ---- |
Current accrued expenses | ---- | ---- | -31.25%23.83M | -31.25%23.83M | ---- | ---- | ---- | -46.97%34.66M | -46.97%34.66M | ---- |
Current debt and capital lease obligation | -84.07%24.46M | -19.77%23.65M | -28.80%22.93M | -28.80%22.93M | 507.48%154.65M | 426.04%153.52M | -1.64%29.48M | 18.97%32.2M | 18.97%32.2M | -7.82%25.46M |
-Current debt | -97.13%3.87M | -61.35%3.79M | -69.81%3.76M | -69.81%3.76M | 2,720.34%136.03M | 1,320.09%134.94M | -13.58%9.81M | 23.89%12.45M | 23.89%12.45M | -73.21%4.82M |
-Current capital lease obligation | 10.76%20.59M | 0.99%19.86M | -2.94%19.17M | -2.94%19.17M | -9.73%18.63M | -5.57%18.59M | 5.64%19.66M | 16.07%19.75M | 16.07%19.75M | 114.55%20.64M |
Current deferred liabilities | -25.38%4.32M | -58.98%2.1M | -85.89%1.34M | -85.89%1.34M | -44.23%3.56M | -9.21%5.78M | -21.48%5.12M | 31.96%9.46M | 31.96%9.46M | 56.42%6.39M |
Other current liabilities | 34.16%7.81M | -70.68%7.48M | -79.94%7.42M | -79.94%7.42M | -72.61%7.12M | -73.62%5.82M | 84.62%25.53M | 184.20%36.99M | 184.20%36.99M | --25.98M |
Current liabilities | -48.54%123.8M | -37.76%117.19M | -45.39%114.85M | -45.39%114.85M | 67.54%251.77M | 45.48%240.59M | -20.83%188.27M | 24.48%210.3M | 24.48%210.3M | 59.08%150.28M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -4.69%775.68M | -22.51%770.25M | -18.37%769.64M | -18.37%769.64M | -18.33%748.21M | -12.62%813.85M | 8.76%994.01M | 13.33%942.85M | 13.33%942.85M | 193.27%916.14M |
-Long term debt | -6.66%477.51M | -24.81%478.61M | -24.66%479.07M | -24.66%479.07M | -16.98%455.14M | -5.69%511.56M | 17.62%636.56M | 35.48%635.91M | 35.48%635.91M | 358.87%548.24M |
-Long term capital lease obligation | -1.36%298.17M | -18.41%291.64M | -5.33%290.57M | -5.33%290.57M | -20.34%293.08M | -22.28%302.29M | -4.11%357.45M | -15.34%306.94M | -15.34%306.94M | 90.71%367.89M |
Non current deferred liabilities | -0.38%211.09M | 0.34%216.98M | -7.98%206.96M | -7.98%206.96M | -6.71%205.44M | -10.83%211.9M | -11.16%216.24M | -10.51%224.9M | -10.51%224.9M | 449.16%220.21M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | --268K |
Other non current liabilities | 802.62%337.8M | 659.82%282.97M | 613.25%187.44M | 613.25%187.44M | 903.24%86.44M | 308.60%37.42M | 294.79%37.24M | 212.85%26.28M | 212.85%26.28M | 33.83%8.62M |
Total non current liabilities | 23.38%1.36B | 3.88%1.31B | -4.50%1.21B | -4.50%1.21B | -6.65%1.08B | -6.17%1.11B | 7.97%1.26B | 15.33%1.26B | 15.33%1.26B | 223.13%1.16B |
Total liabilities | 10.53%1.49B | -1.52%1.43B | -10.34%1.32B | -10.34%1.32B | 1.86%1.33B | 0.19%1.35B | 3.10%1.45B | 16.56%1.47B | 16.56%1.47B | 188.95%1.31B |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -16.14%-675.75M | -272.94%-663.72M | -462.74%-640.64M | -462.74%-640.64M | -1,840.02%-607.21M | -798.84%-581.82M | -268.30%-177.97M | -182.66%-113.84M | -182.66%-113.84M | -114.96%-31.3M |
Paid-in capital | 0.40%2.06B | 0.25%2.05B | 0.49%2.06B | 0.49%2.06B | 0.52%2.05B | 0.51%2.05B | 1.81%2.05B | 1.84%2.05B | 1.84%2.05B | 232.87%2.04B |
Total stockholders'equity | -5.85%1.38B | -25.69%1.39B | -26.76%1.41B | -26.76%1.41B | -28.12%1.45B | -30.87%1.47B | -11.67%1.87B | -10.00%1.93B | -10.00%1.93B | 144.39%2.01B |
Noncontrolling interests | 2.15%-3.96M | 113.09%656K | -69.56%-5.86M | -69.56%-5.86M | -1,144.32%-4.5M | -526.93%-4.05M | -667.08%-5.01M | -322.68%-3.46M | -322.68%-3.46M | --431K |
Total equity | -5.86%1.38B | -25.46%1.39B | -26.93%1.41B | -26.93%1.41B | -28.35%1.44B | -31.04%1.46B | -11.94%1.87B | -10.23%1.93B | -10.23%1.93B | 144.44%2.01B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data