(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 18.98%7.07M | 18.98%7.07M | 46.24%5.94M | 46.24%5.94M | 305.92%4.06M | 305.92%4.06M | 37.78%1M | 37.78%1M | -78.17%726.5K | -78.17%726.5K |
-Cash and cash equivalents | 18.98%7.07M | 18.98%7.07M | 46.24%5.94M | 46.24%5.94M | 305.92%4.06M | 305.92%4.06M | 37.78%1M | 37.78%1M | -78.17%726.5K | -78.17%726.5K |
-Accounts receivable | 321.76%1.14M | 321.76%1.14M | -28.12%271K | -28.12%271K | -2.95%377.03K | -2.95%377.03K | -35.53%388.48K | -35.53%388.48K | 10.72%602.54K | 10.72%602.54K |
-Notes receivable | ---- | ---- | --296.5K | --296.5K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | ---- | ---- | -44.42%1.69M | -44.42%1.69M | 106.14%3.05M | 106.14%3.05M | 71.06%1.48M | 71.06%1.48M | -12.04%863.99K | -12.04%863.99K |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --60.77K | --60.77K |
Total current assets | 16.71%8.28M | 16.71%8.28M | 44.49%7.1M | 44.49%7.1M | 123.14%4.91M | 123.14%4.91M | -4.56%2.2M | -4.56%2.2M | -50.34%2.31M | -50.34%2.31M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | 7.83%-18.57M | 7.83%-18.57M | -5.42%-20.15M | -5.42%-20.15M |
Investment properties | ---- | ---- | 0.00%506 | 0.00%506 | 0.00%506 | 0.00%506 | 0.00%506 | 0.00%506 | 0.00%506 | 0.00%506 |
-Long term equity investment | -24.49%9.17M | -24.49%9.17M | 411.13%12.15M | 411.13%12.15M | 3.95%2.38M | 3.95%2.38M | -72.46%2.29M | -72.46%2.29M | 252.20%8.3M | 252.20%8.3M |
Non current note receivables | -1.32%552K | -1.32%552K | -18.71%559.37K | -18.71%559.37K | -67.22%688.08K | -67.22%688.08K | 258.10%2.1M | 258.10%2.1M | 8.59%586.18K | 8.59%586.18K |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.85%1.12M | -0.85%1.12M |
Regulatory assets | 35.83%1.14M | 35.83%1.14M | 30.70%841.49K | 30.70%841.49K | -16.73%643.84K | -16.73%643.84K | -33.58%773.24K | -33.58%773.24K | 28.07%1.16M | 28.07%1.16M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 11.66%3.11M | 11.66%3.11M | 2.16%2.79M | 2.16%2.79M | -26.03%2.73M | -26.03%2.73M | -13.25%3.69M | -13.25%3.69M | --4.25M | --4.25M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | --79.55K | --79.55K | ---- | ---- |
-Current capital lease obligation | 11.66%3.11M | 11.66%3.11M | 2.16%2.79M | 2.16%2.79M | -24.40%2.73M | -24.40%2.73M | -15.12%3.61M | -15.12%3.61M | --4.25M | --4.25M |
-accounts payable | 67.35%1.88M | 67.35%1.88M | 11.41%1.12M | 11.41%1.12M | -23.95%1.01M | -23.95%1.01M | -20.57%1.33M | -20.57%1.33M | 18.81%1.67M | 18.81%1.67M |
-Total tax payable | -19.45%11.19M | -19.45%11.19M | 269.37%13.9M | 269.37%13.9M | 4.36%3.76M | 4.36%3.76M | -61.67%3.6M | -61.67%3.6M | 168.71%9.41M | 168.71%9.41M |
-Other payable | 0.00%250K | 0.00%250K | 0.00%250K | 0.00%250K | 0.00%250K | 0.00%250K | 0.00%250K | 0.00%250K | 0.00%250K | 0.00%250K |
Current provisions | -9.88%396K | -9.88%396K | -32.04%439.41K | -32.04%439.41K | --646.62K | --646.62K | ---- | ---- | ---- | ---- |
Current deferred liabilities | -52.39%265K | -52.39%265K | --556.61K | --556.61K | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -4.19%6.33M | -4.19%6.33M | -11.16%6.6M | -11.16%6.6M | 2.88%7.43M | 2.88%7.43M | -4.53%7.22M | -4.53%7.22M | 108.32%7.57M | 108.32%7.57M |
Non current liabilities | ||||||||||
-Long term debt | -24.49%9.17M | -24.49%9.17M | 411.13%12.15M | 411.13%12.15M | 3.95%2.38M | 3.95%2.38M | -70.32%2.29M | -70.32%2.29M | --7.7M | --7.7M |
Non current accrued expenses | -7.29%32.39M | -7.29%32.39M | 37.39%34.94M | 37.39%34.94M | 10.38%25.43M | 10.38%25.43M | -31.07%23.04M | -31.07%23.04M | 50.84%33.42M | 50.84%33.42M |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -74.54%600K | -74.54%600K |
Employee benefits | ---- | ---- | --296.5K | --296.5K | ---- | ---- | ---- | ---- | ---- | ---- |
Trust preferred securities | ---- | ---- | 0.00%506 | 0.00%506 | 0.00%506 | 0.00%506 | 0.00%506 | 0.00%506 | 0.00%506 | 0.00%506 |
Preferred securities outside stock equity | ---- | ---- | ---- | ---- | ---- | ---- | -6.41%729.14K | -6.41%729.14K | 1.64%779.07K | 1.64%779.07K |
Total non current liabilities | -14.53%17.52M | -14.53%17.52M | 83.12%20.5M | 83.12%20.5M | 3.37%11.19M | 3.37%11.19M | -36.20%10.83M | -36.20%10.83M | 137.96%16.97M | 137.96%16.97M |
Shareholders'equity | ||||||||||
Share capital | 0.00%6.86M | 0.00%6.86M | 0.00%6.86M | 0.00%6.86M | 0.00%6.86M | 0.00%6.86M | 0.00%6.86M | 0.00%6.86M | 0.00%6.86M | 0.00%6.86M |
-common stock | 0.00%6.86M | 0.00%6.86M | 0.00%6.86M | 0.00%6.86M | 0.00%6.86M | 0.00%6.86M | 0.00%6.86M | 0.00%6.86M | 0.00%6.86M | 0.00%6.86M |
Gains losses not affecting retained earnings | 14.77%4.07M | 14.77%4.07M | 0.00%3.54M | 0.00%3.54M | 0.00%3.54M | 0.00%3.54M | 14.56%3.54M | 14.56%3.54M | 0.00%3.09M | 0.00%3.09M |
Total equity | -3.19%41.48M | -3.19%41.48M | 36.97%42.84M | 36.97%42.84M | 13.38%31.28M | 13.38%31.28M | -26.80%27.59M | -26.80%27.59M | 31.20%37.69M | 31.20%37.69M |
No Data
No Data