Zip Co Ltd
ZIP
The Star Entertainment Group Ltd
SGR
Droneshield Ltd
DRO
4
Woolworths Group Ltd
WOW
5
Woodside Energy Group Ltd
WDS
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 18.98%7.07M | 18.98%7.07M | 46.25%5.94M | 46.25%5.94M | 305.89%4.06M | 305.89%4.06M | 37.88%1M | 37.88%1M | -78.19%726K | -78.19%726K |
-Cash and cash equivalents | 18.98%7.07M | 18.98%7.07M | 46.25%5.94M | 46.25%5.94M | 305.89%4.06M | 305.89%4.06M | 37.88%1M | 37.88%1M | -78.19%726K | -78.19%726K |
Receivables | 12.61%1.14M | 12.61%1.14M | 34.44%1.02M | 34.44%1.02M | -28.84%755K | -28.84%755K | -22.61%1.06M | -22.61%1.06M | 22.96%1.37M | 22.96%1.37M |
-Accounts receivable | 12.61%1.14M | 12.61%1.14M | 34.44%1.02M | 34.44%1.02M | -28.84%755K | -28.84%755K | -22.61%1.06M | -22.61%1.06M | 22.96%1.37M | 22.96%1.37M |
Inventory | -49.65%71K | -49.65%71K | 50.00%141K | 50.00%141K | -32.37%94K | -32.37%94K | -6.71%139K | -6.71%139K | -26.24%149K | -26.24%149K |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --61K | --61K |
Total current assets | 16.71%8.28M | 16.71%8.28M | 44.50%7.1M | 44.50%7.1M | 123.17%4.91M | 123.17%4.91M | -4.59%2.2M | -4.59%2.2M | -50.33%2.31M | -50.33%2.31M |
Non current assets | ||||||||||
Net PPE | -7.29%32.39M | -7.29%32.39M | 37.39%34.94M | 37.39%34.94M | 10.38%25.43M | 10.38%25.43M | -31.07%23.04M | -31.07%23.04M | 50.84%33.42M | 50.84%33.42M |
-Gross PPE | -7.29%32.39M | -7.29%32.39M | 37.39%34.94M | 37.39%34.94M | 10.38%25.43M | 10.38%25.43M | -31.07%23.04M | -31.07%23.04M | 50.84%33.42M | 50.84%33.42M |
Investments and advances | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K |
-Other investment | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.88%1.12M | -0.88%1.12M |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.88%1.12M | -0.88%1.12M |
Non current deferred assets | -1.25%552K | -1.25%552K | -18.75%559K | -18.75%559K | -67.22%688K | -67.22%688K | 258.19%2.1M | 258.19%2.1M | 8.52%586K | 8.52%586K |
Other non current assets | 0.00%250K | 0.00%250K | 0.00%250K | 0.00%250K | 0.00%250K | 0.00%250K | 0.00%250K | 0.00%250K | 0.00%250K | 0.00%250K |
Total non current assets | -7.14%33.19M | -7.14%33.19M | 35.57%35.75M | 35.57%35.75M | 3.86%26.37M | 3.86%26.37M | -28.25%25.39M | -28.25%25.39M | 46.93%35.38M | 46.93%35.38M |
Total assets | -3.19%41.48M | -3.19%41.48M | 36.97%42.84M | 36.97%42.84M | 13.38%31.28M | 13.38%31.28M | -26.80%27.59M | -26.80%27.59M | 31.20%37.69M | 31.20%37.69M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 11.66%3.11M | 11.66%3.11M | 2.16%2.79M | 2.16%2.79M | -26.02%2.73M | -26.02%2.73M | -13.24%3.69M | -13.24%3.69M | --4.25M | --4.25M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | --80K | --80K | ---- | ---- |
-Current capital lease obligation | 11.66%3.11M | 11.66%3.11M | 2.16%2.79M | 2.16%2.79M | -24.38%2.73M | -24.38%2.73M | -15.12%3.61M | -15.12%3.61M | --4.25M | --4.25M |
Payables | -33.22%1.88M | -33.22%1.88M | -30.52%2.82M | -30.52%2.82M | 44.60%4.06M | 44.60%4.06M | 10.65%2.81M | 10.65%2.81M | 6.07%2.54M | 6.07%2.54M |
-accounts payable | -33.22%1.88M | -33.22%1.88M | -30.52%2.82M | -30.52%2.82M | 44.60%4.06M | 44.60%4.06M | 10.65%2.81M | 10.65%2.81M | 6.07%2.54M | 6.07%2.54M |
Current provisions | -46.20%396K | -46.20%396K | 13.76%736K | 13.76%736K | -11.25%647K | -11.25%647K | -6.42%729K | -6.42%729K | 1.70%779K | 1.70%779K |
Current deferred liabilities | -52.42%265K | -52.42%265K | --557K | --557K | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | --669K | --669K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -8.32%6.33M | -8.32%6.33M | -7.17%6.9M | -7.17%6.9M | 2.89%7.43M | 2.89%7.43M | -4.53%7.22M | -4.53%7.22M | 108.26%7.57M | 108.26%7.57M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -24.49%9.17M | -24.49%9.17M | 411.20%12.15M | 411.20%12.15M | 3.94%2.38M | 3.94%2.38M | -72.46%2.29M | -72.46%2.29M | 252.18%8.3M | 252.18%8.3M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -74.54%600K | -74.54%600K |
-Long term capital lease obligation | -24.49%9.17M | -24.49%9.17M | 411.20%12.15M | 411.20%12.15M | 3.94%2.38M | 3.94%2.38M | -70.32%2.29M | -70.32%2.29M | --7.7M | --7.7M |
Long term provisions | --325K | --325K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | 16.71%1.7M | 16.71%1.7M | 4.91%1.45M | 4.91%1.45M | 5.08%1.39M | 5.08%1.39M | 19.37%1.32M | 19.37%1.32M | -3.32%1.11M | -3.32%1.11M |
Total non current liabilities | -17.69%11.19M | -17.69%11.19M | 261.51%13.6M | 261.51%13.6M | 4.36%3.76M | 4.36%3.76M | -61.67%3.61M | -61.67%3.61M | 168.74%9.41M | 168.74%9.41M |
Total liabilities | -14.54%17.52M | -14.54%17.52M | 83.12%20.5M | 83.12%20.5M | 3.38%11.19M | 3.38%11.19M | -36.20%10.83M | -36.20%10.83M | 137.94%16.97M | 137.94%16.97M |
Shareholders'equity | ||||||||||
Share capital | 0.00%6.86M | 0.00%6.86M | 0.00%6.86M | 0.00%6.86M | 0.00%6.86M | 0.00%6.86M | 0.00%6.86M | 0.00%6.86M | 0.00%6.86M | 0.00%6.86M |
-common stock | 0.00%6.86M | 0.00%6.86M | 0.00%6.86M | 0.00%6.86M | 0.00%6.86M | 0.00%6.86M | 0.00%6.86M | 0.00%6.86M | 0.00%6.86M | 0.00%6.86M |
Retained earnings | 9.11%13.03M | 9.11%13.03M | 23.34%11.95M | 23.34%11.95M | 52.33%9.69M | 52.33%9.69M | -40.93%6.36M | -40.93%6.36M | -7.53%10.76M | -7.53%10.76M |
Gains losses not affecting retained earnings | 14.79%4.07M | 14.79%4.07M | 0.00%3.54M | 0.00%3.54M | -0.03%3.54M | -0.03%3.54M | 14.58%3.55M | 14.58%3.55M | 0.00%3.09M | 0.00%3.09M |
Total stockholders'equity | 7.21%23.96M | 7.21%23.96M | 11.25%22.35M | 11.25%22.35M | 19.85%20.09M | 19.85%20.09M | -19.09%16.76M | -19.09%16.76M | -4.06%20.71M | -4.06%20.71M |
Total equity | 7.21%23.96M | 7.21%23.96M | 11.25%22.35M | 11.25%22.35M | 19.85%20.09M | 19.85%20.09M | -19.09%16.76M | -19.09%16.76M | -4.06%20.71M | -4.06%20.71M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |