(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | 1,952.39%21.47M | 101.48%1.05M | 35.16%-70.56M | -242.96%-108.82M | -31.73M |
Net income from continuing operations | 1,183.12%22.33M | 99.60%-2.06M | 33.96%-509.29M | 25.77%-771.19M | ---1.04B |
Operating gains losses | 504.84%6.52M | -825.86%-1.61M | -102.11%-174K | 136.67%8.23M | --3.48M |
Depreciation and amortization | -17.79%168.18M | -7.55%204.58M | -36.32%221.29M | -15.88%347.5M | --413.12M |
Deferred tax | 46.21%-9.84M | -115.80%-18.3M | 372.89%115.79M | 7.83%-42.43M | ---46.04M |
Change In working capital | 12.86%-168.47M | -320.43%-193.32M | -70.66%87.7M | -47.85%298.93M | --573.17M |
-Change in receivables | -35.56%29K | 106.36%45K | 91.18%-708K | -145.66%-8.03M | --17.59M |
-Change in prepaid assets | -342.60%-18.85M | 118.32%7.77M | 335.54%3.56M | -107.65%-1.51M | --19.76M |
-Change in payables and accrued expense | 169.36%100.76M | -76.24%37.41M | 1,443.56%157.41M | -61.27%10.2M | --26.33M |
-Change in other current assets | -85.73%1.96M | 512.94%13.75M | -122.89%-3.33M | 415.19%14.55M | ---4.62M |
-Change in other current liabilities | -3.54%-148.02M | 2.25%-142.96M | -13.80%-146.24M | 46.87%-128.51M | ---241.85M |
-Change in other working capital | 4.57%-104.34M | -241.97%-109.34M | -81.32%77.02M | -45.47%412.23M | --755.95M |
Cash from discontinued investing activities | -391.37%-140.4M | -136.09%-28.57M | 79.17M | ||
Operating cash flow | -332.05%-118.94M | -419.72%-27.53M | 107.91%8.61M | -242.96%-108.82M | ---31.73M |
Investing cash flow | |||||
Cash flow from continuing investing activities | -19.87%-34.54M | 37.29%-28.82M | -6,895.13%-45.96M | 98.72%-657K | -51.22M |
Net PPE purchase and sale | -18.86%-34.25M | 37.29%-28.82M | 35.73%-45.96M | 52.69%-71.51M | ---151.13M |
Net investment purchase and sale | ---292K | --0 | -100.00%-2K | -2.43%73.23M | --75.06M |
Net other investing changes | ---- | ---- | ---- | -109.60%-2.39M | --24.86M |
Cash from discontinued investing activities | |||||
Investing cash flow | 417.27%72.05M | -167.40%-22.71M | 5,228.31%33.69M | 98.72%-657K | ---51.22M |
Financing cash flow | |||||
Cash flow from continuing financing activities | -40.14%-33.78M | -203.74%-24.11M | 134.02%23.24M | -191.80%-68.3M | 74.4M |
Net issuance payments of debt | ---30M | --0 | 126.81%19.29M | -195.47%-71.95M | --75.37M |
Net common stock issuance | 85.80%-2.43M | ---17.1M | --0 | --0 | ---5.06M |
Proceeds from stock option exercised by employees | 112.15%227K | -97.29%107K | 17.68%3.95M | 0.57%3.35M | --3.34M |
Net other financing activities | 77.77%-1.58M | ---7.11M | ---- | -60.00%300K | --750K |
Cash from discontinued financing activities | -109.09%-2M | 22M | 0 | ||
Financing cash flow | -1,599.81%-35.78M | -109.06%-2.11M | 134.02%23.24M | -191.80%-68.3M | --74.4M |
Net cash flow | |||||
Beginning cash position | -11.80%373.97M | 18.26%424.02M | -33.32%358.55M | -1.46%537.7M | --545.68M |
Current changes in cash | -57.94%-82.67M | -179.86%-52.34M | 136.87%65.54M | -1,979.26%-177.78M | ---8.55M |
Effect of exchange rate changes | -163.24%-1.45M | 3,514.93%2.29M | 95.13%-67K | -342.68%-1.38M | --567K |
End cash Position | -22.49%289.85M | -11.80%373.97M | 18.26%424.02M | -33.32%358.55M | --537.7M |
Free cash flow | -169.89%-153.64M | -48.64%-56.93M | 79.65%-38.3M | 2.47%-188.24M | ---193.01M |
Currency Unit | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes |
No Data