(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.00%35.98M | -63.15%9.28M | 52.72%88.75M | 52.72%88.75M | 335.39%44.5M | -30.65%40.43M | 532.23%25.17M | 96.93%58.11M | 96.93%58.11M | -72.79%10.22M |
-Cash and cash equivalents | -11.00%35.98M | -63.15%9.28M | 52.72%88.75M | 52.72%88.75M | 335.39%44.5M | -30.65%40.43M | 532.23%25.17M | 96.93%58.11M | 96.93%58.11M | -72.79%10.22M |
-Accounts receivable | 14.54%181.86M | -5.88%239.49M | 3.24%181.13M | 3.24%181.13M | -5.11%199.46M | 1.49%158.77M | 25.71%254.46M | 37.29%175.44M | 37.29%175.44M | 66.41%210.19M |
Total current assets | 7.16%241.04M | -10.68%274.76M | 13.05%297.63M | 13.05%297.63M | 9.24%274.01M | -6.39%224.94M | 34.02%307.61M | 45.18%263.26M | 45.18%263.26M | 33.56%250.85M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | 2.83%-594.04M | 2.83%-594.04M | ---- | ---- | ---- | 8.64%-611.35M | 8.64%-611.35M | ---- |
-Long term equity investment | 29.77%14.81M | -70.27%13.34M | -65.18%13.72M | -65.18%13.72M | 24.15%12.63M | 20.75%11.42M | 497.36%44.88M | 398.33%39.4M | 398.33%39.4M | 20.39%10.17M |
-Goodwill | ---- | ---- | --0 | --0 | --0 | --0 | -96.06%429K | -77.46%3.04M | -77.46%3.04M | -64.90%5.66M |
Regulatory assets | 14.54%181.86M | -5.88%239.49M | 3.24%181.13M | 3.24%181.13M | -5.11%199.46M | 1.49%158.77M | 25.71%254.46M | 36.25%175.44M | 36.25%175.44M | 65.13%210.19M |
Total assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 51.80%5.06M | 58.34%4.66M | 47.61%4.42M | 47.61%4.42M | -62.96%3.7M | -89.65%3.33M | -59.38%2.94M | 23.99%2.99M | 23.99%2.99M | 272.33%9.99M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.86M |
-Current capital lease obligation | 51.80%5.06M | 58.34%4.66M | 47.61%4.42M | 47.61%4.42M | 18.18%3.7M | 36.73%3.33M | 42.11%2.94M | 23.99%2.99M | 23.99%2.99M | 16.70%3.13M |
-accounts payable | 10.54%84.75M | -19.49%88.1M | -4.92%50.4M | -4.92%50.4M | -15.45%98.35M | -17.63%76.67M | 2.06%109.42M | 30.24%53.01M | 30.24%53.01M | 43.33%116.31M |
-Total tax payable | 23.55%53.61M | -32.25%51.56M | -32.55%48.94M | -32.55%48.94M | 47.31%46.66M | 131.70%43.39M | 403.03%76.11M | 568.19%72.55M | 568.19%72.55M | 274.90%31.68M |
Current accrued expenses | ---- | ---- | 31.16%41.57M | 31.16%41.57M | ---- | ---- | ---- | 14.95%31.7M | 14.95%31.7M | ---- |
Current liabilities | -4.58%92.65M | -21.07%100.22M | 53.82%144.44M | 53.82%144.44M | 3.02%130.11M | -22.50%97.09M | 10.94%126.98M | 21.03%93.9M | 21.03%93.9M | 50.65%126.3M |
Non current liabilities | ||||||||||
-Long term debt | 29.77%14.81M | 47.63%13.34M | 43.18%13.72M | 43.18%13.72M | 24.15%12.63M | 20.75%11.42M | 20.31%9.04M | 21.19%9.58M | 21.19%9.58M | 20.39%10.17M |
Non current accrued expenses | 2.87%414.92M | 0.48%407.21M | 1.98%412.82M | 1.98%412.82M | 5.27%410.8M | 4.98%403.35M | 5.18%405.27M | 5.70%404.81M | 5.70%404.81M | 3.75%390.24M |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | --35.84M | --29.82M | --29.82M | ---- |
Employee benefits | 119.33%3.55M | 349.58%4.28M | 16.47%3.36M | 16.47%3.36M | 39.56%3.24M | -28.27%1.62M | -23.47%952K | 113.79%2.88M | 113.79%2.88M | --2.32M |
Preferred securities outside stock equity | ---- | ---- | 88.22%11.68M | 88.22%11.68M | ---- | ---- | ---- | -10.02%6.2M | -10.02%6.2M | ---- |
Total non current liabilities | 4.11%146.26M | -25.26%151.79M | 16.18%193.38M | 16.18%193.38M | 11.90%176.77M | -2.45%140.48M | 56.72%203.09M | 88.21%166.45M | 88.21%166.45M | 71.18%157.97M |
Shareholders'equity | ||||||||||
Share capital | -6.51%717.93M | -6.94%739.19M | -9.18%753.08M | -9.18%753.08M | -9.18%762.52M | -12.83%767.89M | -10.52%794.34M | -7.23%829.2M | -7.23%829.2M | -6.80%839.59M |
-common stock | -6.51%717.93M | -6.94%739.19M | -9.18%753.08M | -9.18%753.08M | -9.18%762.52M | -12.83%767.89M | -10.52%794.34M | -7.23%829.2M | -7.23%829.2M | -6.80%839.59M |
Additional paid-in capital | -6.82%79.54M | -6.04%80.4M | -2.86%83.34M | -2.86%83.34M | -2.82%83.31M | -0.15%85.36M | -0.74%85.56M | -2.28%85.79M | -2.28%85.79M | -5.03%85.72M |
Total equity | 4.41%655.96M | -4.39%681.97M | 5.86%710.44M | 5.86%710.44M | 5.89%684.81M | -0.71%628.28M | 14.00%713.31M | 16.14%671.12M | 16.14%671.12M | 11.50%646.74M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data