(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -45.51%23.7M | -14.55%86.54M | -272.33%-37.53M | 63.21%248.46M | 20.20%81.91M | 31.24%43.5M | 104.11%101.27M | 1,539.98%21.78M | 105.86%152.23M | 231.44%68.15M |
Net income from continuing operations | -32.70%24.48M | 64.93%16.23M | -10.56%41.18M | 52.76%121.01M | 9.70%28.76M | -4.76%36.38M | 570.69%9.84M | 245.16%46.03M | 556.95%79.22M | 169.94%26.22M |
Operating gains losses | -373.75%-1.43M | -212.56%-2.12M | -209.13%-677K | 52.34%-1.01M | -61.87%188K | -1.35%-301K | 71.24%-677K | -634.15%-219K | 25.90%-2.12M | 111.34%493K |
Depreciation and amortization | 5.98%19.31M | 2.56%20.03M | -6.96%19.39M | -3.77%77.2M | -10.36%18.61M | -10.55%18.23M | 4.45%19.53M | 2.19%20.84M | -8.64%80.22M | -1.06%20.76M |
Remuneration paid in stock | -99.22%1K | -95.95%7K | -70.39%61K | -51.96%587K | -69.35%80K | -51.52%128K | -37.09%173K | -51.18%206K | -43.53%1.22M | -42.51%261K |
Deferred tax | -31.22%7.84M | 157.89%6.59M | -12.17%12.85M | -94.45%1.59M | -343.39%-26.99M | -6.25%11.4M | 297.36%2.56M | 206.54%14.63M | 35,933.75%28.67M | 7,163.69%11.09M |
Other non cashItems | -18.06%1.75M | -119.03%-219K | 271.43%1.69M | 1,075.16%3.06M | 183.26%761K | 335.23%2.14M | 1,035.77%1.15M | -392.88%-987K | -115.91%-314K | -275.77%-914K |
Change In working capital | 11.91%-21.12M | -18.47%56.38M | -23.92%-71.62M | 245.96%48.41M | 444.16%61.03M | 36.07%-23.98M | 118.42%69.16M | -49.61%-57.8M | -16.65%-33.16M | 239.40%11.22M |
-Change in receivables | 75.19%-10.09M | -39.77%57.63M | 26.14%-58.37M | 88.07%-5.69M | -47.26%18.33M | 24.32%-40.68M | 108.12%95.69M | -5.89%-79.02M | 6.62%-47.65M | 2,448.04%34.75M |
-Change in inventory | 301.44%839K | 62.30%1.24M | -151.10%-186K | 155.60%3.14M | 236.19%1.8M | 104.29%209K | 333.64%764K | 136.95%364K | -320.81%-5.65M | 1,176.19%536K |
-Change in prepaid assets | 27.30%-3.29M | 4.51%1.55M | 42.75%1.94M | -17.88%-1.18M | 167.20%505K | -56,500.00%-4.53M | 171.04%1.48M | 49.83%1.36M | -234.91%-1M | 227.70%189K |
-Change in payables and accrued expense | -140.80%-8.58M | 85.95%-4.04M | -177.00%-15.01M | 146.70%52.13M | 266.49%40.39M | -0.48%21.02M | -141.84%-28.78M | -45.94%19.49M | 9.49%21.13M | -275.62%-24.26M |
Interest paid (cash flow from operating activities) | -1.84%-498K | -0.43%-463K | 21.50%-723K | 3.31%-2.39M | 46.30%-522K | 8.43%-489K | 29.73%-461K | -194.25%-921K | -73.08%-2.48M | -210.54%-972K |
Tax refund paid | ---6.64M | ---9.9M | ---39.67M | --0 | --0 | --0 | --0 | --0 | -64.49%973K | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -45.51%23.7M | -14.55%86.54M | -272.33%-37.53M | 63.21%248.46M | 20.20%81.91M | 31.24%43.5M | 104.11%101.27M | 1,539.98%21.78M | 105.45%152.23M | 232.82%68.15M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 33.35%-14.78M | -35.02%-22.75M | 34.15%-12.67M | 12.48%-75.09M | 47.08%-16.82M | -16.92%-22.18M | -65.14%-16.85M | 22.55%-19.24M | -82.13%-85.8M | -46.21%-31.79M |
Net PPE purchase and sale | 54.57%-10.35M | -71.15%-22.53M | 32.19%-12.3M | 14.09%-71.82M | 46.04%-17.73M | -7.75%-22.78M | -37.17%-13.17M | 9.27%-18.15M | -91.19%-83.6M | -56.30%-32.86M |
Net other investing changes | -841.30%-4.43M | 94.19%-214K | 66.61%-365K | -48.43%-3.27M | -15.23%907K | -72.44%598K | -509.60%-3.68M | 77.41%-1.09M | 34.92%-2.2M | 249.03%1.07M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 33.35%-14.78M | -35.02%-22.75M | 34.15%-12.67M | 12.48%-75.09M | 47.08%-16.82M | -16.92%-22.18M | -65.14%-16.85M | 22.55%-19.24M | -118.03%-85.8M | -46.21%-31.79M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -142.82%-41.87M | 46.38%-37.08M | 17.50%-29.27M | -277.30%-142.73M | -280.63%-20.84M | 72.30%-17.25M | -564.16%-69.17M | -1,659.30%-35.49M | -35.88%-37.83M | 270.05%11.54M |
Net issuance payments of debt | 794.42%6.84M | 96.75%-1.19M | -122.17%-1.16M | -225.49%-33.53M | -104.64%-1.03M | 95.86%-985K | -252.92%-36.73M | 18.52%5.21M | 906.37%26.72M | 2,850.12%22.11M |
Net common stock issuance | -262.10%-36.43M | -12.03%-27.21M | 49.02%-16.63M | -13.72%-78.46M | -5.25%-11.48M | 73.86%-10.06M | -129.36%-24.29M | -261.86%-32.63M | -157.95%-68.99M | -65.95%-10.91M |
Cash dividends paid | -3.21%-8.74M | -5.11%-9.03M | -4.46%-9.3M | ---34.34M | ---8.39M | ---8.47M | ---8.59M | ---8.9M | --0 | --0 |
Proceeds from stock option exercised by employees | -256.28%-3.55M | -22.20%347K | -362.91%-2.19M | -18.88%3.6M | -83.99%53K | 6,775.76%2.27M | -69.66%446K | -68.02%833K | 100.05%4.44M | -44.09%331K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -142.82%-41.87M | 46.38%-37.08M | 17.50%-29.27M | -277.30%-142.73M | -280.63%-20.84M | 72.30%-17.25M | -564.16%-69.17M | -1,659.30%-35.49M | -35.88%-37.83M | 270.05%11.54M |
Net cash flow | ||||||||||
Beginning cash position | -11.00%35.98M | -63.15%9.28M | 52.72%88.75M | 96.93%58.11M | 335.39%44.5M | -30.65%40.43M | 532.23%25.17M | 96.93%58.11M | 30.53%29.51M | -72.79%10.22M |
Current changes in cash | -908.71%-32.96M | 75.03%26.7M | -141.24%-79.48M | 7.10%30.64M | -7.61%44.25M | 108.48%4.08M | -71.91%15.26M | -29.05%-32.95M | 314.37%28.6M | 694.94%47.89M |
End cash Position | -93.20%3.02M | -11.00%35.98M | -63.15%9.28M | 52.72%88.75M | 52.72%88.75M | 335.39%44.5M | -30.65%40.43M | 532.23%25.17M | 96.93%58.11M | 96.93%58.11M |
Free cash from | -48.31%8.49M | -30.23%60.6M | -2,405.33%-52.79M | 248.00%169.17M | 82.18%63.61M | 91.64%16.42M | 248.90%86.85M | 111.59%2.29M | 140.50%48.61M | 697.50%34.92M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data